vs
Side-by-side financial comparison of AVAX ONE TECHNOLOGY LTD. (AVX) and OSR Holdings, Inc. (OSRH). Click either name above to swap in a different company.
AVAX ONE TECHNOLOGY LTD. is the larger business by last-quarter revenue ($1.0M vs $627.7K, roughly 1.6× OSR Holdings, Inc.). OSR Holdings, Inc. runs the higher net margin — -508.9% vs -1633.6%, a 1124.6% gap on every dollar of revenue.
AVX vs OSRH — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.0M | $627.7K |
| Net Profit | $-16.6M | $-3.2M |
| Gross Margin | — | 41.7% |
| Operating Margin | -1522.1% | -605.9% |
| Net Margin | -1633.6% | -508.9% |
| Revenue YoY | — | -23.7% |
| Net Profit YoY | -480.2% | -1283.3% |
| EPS (diluted) | $32.17 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0M | — | ||
| Q3 25 | $525.9K | $627.7K | ||
| Q2 25 | $452.0K | $1.1M | ||
| Q1 25 | $344.4K | $761.3K | ||
| Q3 24 | $0 | $823.0K | ||
| Q2 24 | $41.3K | $881.8K | ||
| Q1 24 | — | $910.2K |
| Q4 25 | $-16.6M | — | ||
| Q3 25 | $-8.4M | $-3.2M | ||
| Q2 25 | $-8.1M | $-5.2M | ||
| Q1 25 | $-145.5K | $-11.4M | ||
| Q3 24 | $-5.8M | $-231.0K | ||
| Q2 24 | $-4.2M | $-97.3K | ||
| Q1 24 | — | $-60.4K |
| Q4 25 | — | — | ||
| Q3 25 | — | 41.7% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | 22.9% | 22.2% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | 18.4% | 26.3% | ||
| Q1 24 | — | 26.3% |
| Q4 25 | -1522.1% | — | ||
| Q3 25 | -496.6% | -605.9% | ||
| Q2 25 | -328.4% | -460.5% | ||
| Q1 25 | -600.0% | -383.3% | ||
| Q3 24 | — | -433.4% | ||
| Q2 24 | -2827.7% | -364.0% | ||
| Q1 24 | — | -362.8% |
| Q4 25 | -1633.6% | — | ||
| Q3 25 | -1588.0% | -508.9% | ||
| Q2 25 | -1783.4% | -460.2% | ||
| Q1 25 | -42.2% | -1496.5% | ||
| Q3 24 | — | -28.1% | ||
| Q2 24 | -10243.5% | -11.0% | ||
| Q1 24 | — | -6.6% |
| Q4 25 | $32.17 | — | ||
| Q3 25 | $-5.55 | $0.12 | ||
| Q2 25 | $-27.60 | — | ||
| Q1 25 | $-1.17 | — | ||
| Q3 24 | $-57.19 | $-0.06 | ||
| Q2 24 | $-83.03 | $-0.02 | ||
| Q1 24 | — | $-0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $22.1M | $2.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $187.0M | $134.2M |
| Total Assets | $195.0M | $177.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $22.1M | — | ||
| Q3 25 | $894.7K | $2.2M | ||
| Q2 25 | $185.3K | $1.6M | ||
| Q1 25 | $1.4M | $1.6M | ||
| Q3 24 | — | $12.2K | ||
| Q2 24 | — | $119.1K | ||
| Q1 24 | — | $3.6K |
| Q4 25 | — | — | ||
| Q3 25 | $1.8M | — | ||
| Q2 25 | $8.6M | — | ||
| Q1 25 | $10.2M | — | ||
| Q3 24 | $2.2M | — | ||
| Q2 24 | $3.1M | — | ||
| Q1 24 | — | — |
| Q4 25 | $187.0M | — | ||
| Q3 25 | $12.2M | $134.2M | ||
| Q2 25 | $4.1M | $139.2M | ||
| Q1 25 | $6.4M | $132.3M | ||
| Q3 24 | $6.7M | $-5.8M | ||
| Q2 24 | $11.3M | $-4.9M | ||
| Q1 24 | — | $-4.3M |
| Q4 25 | $195.0M | — | ||
| Q3 25 | $16.5M | $177.3M | ||
| Q2 25 | $15.2M | $185.4M | ||
| Q1 25 | $16.8M | $174.6M | ||
| Q3 24 | $10.8M | $20.9M | ||
| Q2 24 | $15.7M | $20.6M | ||
| Q1 24 | — | $37.3M |
| Q4 25 | — | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 2.11× | — | ||
| Q1 25 | 1.59× | — | ||
| Q3 24 | 0.33× | — | ||
| Q2 24 | 0.28× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $-2.7M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | — | ||
| Q3 25 | $-2.4M | $-2.7M | ||
| Q2 25 | $-884.1K | $-482.6K | ||
| Q1 25 | $-2.2M | $-64.1K | ||
| Q3 24 | $-1.2M | $-686.5K | ||
| Q2 24 | $-919.2K | $-483.2K | ||
| Q1 24 | — | $-498.8K |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
