vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and First Bancorp, Inc (FNLC). Click either name above to swap in a different company.
First Bancorp, Inc is the larger business by last-quarter revenue ($25.8M vs $21.5M, roughly 1.2× AVALON HOLDINGS CORP). First Bancorp, Inc runs the higher net margin — 39.4% vs -1.7%, a 41.0% gap on every dollar of revenue. On growth, AVALON HOLDINGS CORP posted the faster year-over-year revenue change (21.7% vs 17.5%). First Bancorp, Inc produced more free cash flow last quarter ($34.6M vs $-166.0K). Over the past eight quarters, First Bancorp, Inc's revenue compounded faster (18.1% CAGR vs 6.7%).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
Patriot Bank, N.A. (PNBK) is the bank holding company for Stamford, Connecticut-based Patriot Bank NA, and is traded on NASDAQ as PNBK.
AWX vs FNLC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.5M | $25.8M |
| Net Profit | $-356.0K | $10.2M |
| Gross Margin | 17.1% | — |
| Operating Margin | 0.4% | 48.1% |
| Net Margin | -1.7% | 39.4% |
| Revenue YoY | 21.7% | 17.5% |
| Net Profit YoY | 28.4% | 39.7% |
| EPS (diluted) | — | $0.91 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.5M | $25.8M | ||
| Q3 25 | $25.7M | $24.5M | ||
| Q2 25 | $20.3M | $22.5M | ||
| Q1 25 | $16.1M | $21.8M | ||
| Q4 24 | $17.6M | $22.0M | ||
| Q3 24 | $24.2M | $20.5M | ||
| Q2 24 | $23.1M | $19.2M | ||
| Q1 24 | $18.9M | $18.5M |
| Q4 25 | $-356.0K | $10.2M | ||
| Q3 25 | $1.9M | $9.1M | ||
| Q2 25 | $274.0K | $8.1M | ||
| Q1 25 | $-1.5M | $7.1M | ||
| Q4 24 | $-497.0K | $7.3M | ||
| Q3 24 | $1.8M | $7.6M | ||
| Q2 24 | $954.0K | $6.2M | ||
| Q1 24 | $-979.0K | $6.0M |
| Q4 25 | 17.1% | — | ||
| Q3 25 | 23.7% | — | ||
| Q2 25 | 20.6% | — | ||
| Q1 25 | 14.8% | — | ||
| Q4 24 | 17.5% | — | ||
| Q3 24 | 24.6% | — | ||
| Q2 24 | 22.1% | — | ||
| Q1 24 | 16.2% | — |
| Q4 25 | 0.4% | 48.1% | ||
| Q3 25 | 9.1% | 45.2% | ||
| Q2 25 | 3.7% | 43.7% | ||
| Q1 25 | -7.2% | 39.3% | ||
| Q4 24 | -0.8% | 39.5% | ||
| Q3 24 | 9.4% | 44.6% | ||
| Q2 24 | 6.3% | 38.8% | ||
| Q1 24 | -2.7% | 39.3% |
| Q4 25 | -1.7% | 39.4% | ||
| Q3 25 | 7.4% | 37.0% | ||
| Q2 25 | 1.4% | 35.8% | ||
| Q1 25 | -9.3% | 32.5% | ||
| Q4 24 | -2.8% | 33.1% | ||
| Q3 24 | 7.6% | 36.9% | ||
| Q2 24 | 4.1% | 32.1% | ||
| Q1 24 | -5.2% | 32.5% |
| Q4 25 | — | $0.91 | ||
| Q3 25 | — | $0.81 | ||
| Q2 25 | — | $0.72 | ||
| Q1 25 | — | $0.63 | ||
| Q4 24 | — | $0.66 | ||
| Q3 24 | — | $0.68 | ||
| Q2 24 | — | $0.55 | ||
| Q1 24 | — | $0.54 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | — |
| Total DebtLower is stronger | — | $95.5M |
| Stockholders' EquityBook value | $38.4M | $283.1M |
| Total Assets | $87.4M | $3.2B |
| Debt / EquityLower = less leverage | — | 0.34× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | — | ||
| Q3 25 | $4.6M | — | ||
| Q2 25 | $3.7M | — | ||
| Q1 25 | $1.3M | — | ||
| Q4 24 | $2.8M | — | ||
| Q3 24 | $3.9M | — | ||
| Q2 24 | $3.8M | — | ||
| Q1 24 | $1.2M | — |
| Q4 25 | — | $95.5M | ||
| Q3 25 | — | $95.5M | ||
| Q2 25 | — | $95.0M | ||
| Q1 25 | — | $70.0M | ||
| Q4 24 | — | $95.0M | ||
| Q3 24 | — | $95.0M | ||
| Q2 24 | — | $70.0M | ||
| Q1 24 | — | $70.0M |
| Q4 25 | $38.4M | $283.1M | ||
| Q3 25 | $38.7M | $274.6M | ||
| Q2 25 | $36.8M | $265.5M | ||
| Q1 25 | $36.5M | $259.7M | ||
| Q4 24 | $38.0M | $252.5M | ||
| Q3 24 | $38.5M | $256.8M | ||
| Q2 24 | $36.7M | $244.7M | ||
| Q1 24 | $35.7M | $242.6M |
| Q4 25 | $87.4M | $3.2B | ||
| Q3 25 | $90.7M | $3.2B | ||
| Q2 25 | $88.1M | $3.2B | ||
| Q1 25 | $87.6M | $3.2B | ||
| Q4 24 | $86.2M | $3.2B | ||
| Q3 24 | $89.1M | $3.1B | ||
| Q2 24 | $91.7M | $3.1B | ||
| Q1 24 | $90.6M | $3.0B |
| Q4 25 | — | 0.34× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.36× | ||
| Q1 25 | — | 0.27× | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.29× | ||
| Q1 24 | — | 0.29× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | $37.8M |
| Free Cash FlowOCF − Capex | $-166.0K | $34.6M |
| FCF MarginFCF / Revenue | -0.8% | 133.9% |
| Capex IntensityCapex / Revenue | 2.1% | 12.5% |
| Cash ConversionOCF / Net Profit | — | 3.72× |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $55.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.0K | $37.8M | ||
| Q3 25 | $1.5M | $12.9M | ||
| Q2 25 | $3.0M | $7.4M | ||
| Q1 25 | $-982.0K | $2.2M | ||
| Q4 24 | $-579.0K | $26.0M | ||
| Q3 24 | $342.0K | $9.8M | ||
| Q2 24 | $3.2M | $6.4M | ||
| Q1 24 | $411.0K | $-1.5M |
| Q4 25 | $-166.0K | $34.6M | ||
| Q3 25 | $852.0K | $12.6M | ||
| Q2 25 | $2.7M | $7.2M | ||
| Q1 25 | $-1.4M | $828.0K | ||
| Q4 24 | $-1.1M | $24.6M | ||
| Q3 24 | $-660.0K | $9.6M | ||
| Q2 24 | $2.9M | $6.3M | ||
| Q1 24 | $56.0K | $-1.8M |
| Q4 25 | -0.8% | 133.9% | ||
| Q3 25 | 3.3% | 51.4% | ||
| Q2 25 | 13.5% | 32.1% | ||
| Q1 25 | -8.5% | 3.8% | ||
| Q4 24 | -6.4% | 111.7% | ||
| Q3 24 | -2.7% | 47.0% | ||
| Q2 24 | 12.4% | 32.9% | ||
| Q1 24 | 0.3% | -9.8% |
| Q4 25 | 2.1% | 12.5% | ||
| Q3 25 | 2.3% | 1.2% | ||
| Q2 25 | 1.4% | 0.6% | ||
| Q1 25 | 2.4% | 6.2% | ||
| Q4 24 | 3.1% | 6.7% | ||
| Q3 24 | 4.1% | 0.5% | ||
| Q2 24 | 1.5% | 0.3% | ||
| Q1 24 | 1.9% | 1.8% |
| Q4 25 | — | 3.72× | ||
| Q3 25 | 0.76× | 1.42× | ||
| Q2 25 | 11.07× | 0.91× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | — | 3.58× | ||
| Q3 24 | 0.19× | 1.29× | ||
| Q2 24 | 3.35× | 1.03× | ||
| Q1 24 | — | -0.25× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
