vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and LCNB CORP (LCNB). Click either name above to swap in a different company.
LCNB CORP is the larger business by last-quarter revenue ($23.9M vs $21.5M, roughly 1.1× AVALON HOLDINGS CORP). LCNB CORP runs the higher net margin — 23.7% vs -1.7%, a 25.4% gap on every dollar of revenue. On growth, AVALON HOLDINGS CORP posted the faster year-over-year revenue change (21.7% vs 5.1%). LCNB CORP produced more free cash flow last quarter ($33.4M vs $-166.0K). Over the past eight quarters, LCNB CORP's revenue compounded faster (15.7% CAGR vs 6.7%).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
AWX vs LCNB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.5M | $23.9M |
| Net Profit | $-356.0K | $5.7M |
| Gross Margin | 17.1% | — |
| Operating Margin | 0.4% | 29.2% |
| Net Margin | -1.7% | 23.7% |
| Revenue YoY | 21.7% | 5.1% |
| Net Profit YoY | 28.4% | -7.6% |
| EPS (diluted) | — | $0.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.5M | $23.9M | ||
| Q3 25 | $25.7M | $23.8M | ||
| Q2 25 | $20.3M | $22.8M | ||
| Q1 25 | $16.1M | $21.5M | ||
| Q4 24 | $17.6M | $22.7M | ||
| Q3 24 | $24.2M | $21.4M | ||
| Q2 24 | $23.1M | $19.3M | ||
| Q1 24 | $18.9M | $17.8M |
| Q4 25 | $-356.0K | $5.7M | ||
| Q3 25 | $1.9M | $6.9M | ||
| Q2 25 | $274.0K | $5.9M | ||
| Q1 25 | $-1.5M | $4.6M | ||
| Q4 24 | $-497.0K | $6.1M | ||
| Q3 24 | $1.8M | $4.5M | ||
| Q2 24 | $954.0K | $925.0K | ||
| Q1 24 | $-979.0K | $1.9M |
| Q4 25 | 17.1% | — | ||
| Q3 25 | 23.7% | — | ||
| Q2 25 | 20.6% | — | ||
| Q1 25 | 14.8% | — | ||
| Q4 24 | 17.5% | — | ||
| Q3 24 | 24.6% | — | ||
| Q2 24 | 22.1% | — | ||
| Q1 24 | 16.2% | — |
| Q4 25 | 0.4% | 29.2% | ||
| Q3 25 | 9.1% | 35.6% | ||
| Q2 25 | 3.7% | 31.6% | ||
| Q1 25 | -7.2% | 25.6% | ||
| Q4 24 | -0.8% | 32.9% | ||
| Q3 24 | 9.4% | 24.9% | ||
| Q2 24 | 6.3% | 4.9% | ||
| Q1 24 | -2.7% | 12.5% |
| Q4 25 | -1.7% | 23.7% | ||
| Q3 25 | 7.4% | 29.1% | ||
| Q2 25 | 1.4% | 26.0% | ||
| Q1 25 | -9.3% | 21.4% | ||
| Q4 24 | -2.8% | 27.0% | ||
| Q3 24 | 7.6% | 21.2% | ||
| Q2 24 | 4.1% | 4.8% | ||
| Q1 24 | -5.2% | 10.7% |
| Q4 25 | — | $0.40 | ||
| Q3 25 | — | $0.49 | ||
| Q2 25 | — | $0.41 | ||
| Q1 25 | — | $0.33 | ||
| Q4 24 | — | $0.44 | ||
| Q3 24 | — | $0.31 | ||
| Q2 24 | — | $0.07 | ||
| Q1 24 | — | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $21.6M |
| Total DebtLower is stronger | — | $104.4M |
| Stockholders' EquityBook value | $38.4M | $273.9M |
| Total Assets | $87.4M | $2.2B |
| Debt / EquityLower = less leverage | — | 0.38× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | $21.6M | ||
| Q3 25 | $4.6M | $35.9M | ||
| Q2 25 | $3.7M | $49.8M | ||
| Q1 25 | $1.3M | $37.7M | ||
| Q4 24 | $2.8M | $35.7M | ||
| Q3 24 | $3.9M | $39.4M | ||
| Q2 24 | $3.8M | $34.9M | ||
| Q1 24 | $1.2M | $33.0M |
| Q4 25 | — | $104.4M | ||
| Q3 25 | — | $104.7M | ||
| Q2 25 | — | $105.0M | ||
| Q1 25 | — | $104.6M | ||
| Q4 24 | — | $155.2M | ||
| Q3 24 | — | $155.7M | ||
| Q2 24 | — | $162.2M | ||
| Q1 24 | — | $162.6M |
| Q4 25 | $38.4M | $273.9M | ||
| Q3 25 | $38.7M | $269.9M | ||
| Q2 25 | $36.8M | $263.5M | ||
| Q1 25 | $36.5M | $258.7M | ||
| Q4 24 | $38.0M | $253.0M | ||
| Q3 24 | $38.5M | $253.2M | ||
| Q2 24 | $36.7M | $245.2M | ||
| Q1 24 | $35.7M | $233.7M |
| Q4 25 | $87.4M | $2.2B | ||
| Q3 25 | $90.7M | $2.2B | ||
| Q2 25 | $88.1M | $2.3B | ||
| Q1 25 | $87.6M | $2.3B | ||
| Q4 24 | $86.2M | $2.3B | ||
| Q3 24 | $89.1M | $2.3B | ||
| Q2 24 | $91.7M | $2.4B | ||
| Q1 24 | $90.6M | $2.3B |
| Q4 25 | — | 0.38× | ||
| Q3 25 | — | 0.39× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.40× | ||
| Q4 24 | — | 0.61× | ||
| Q3 24 | — | 0.61× | ||
| Q2 24 | — | 0.66× | ||
| Q1 24 | — | 0.70× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | $34.4M |
| Free Cash FlowOCF − Capex | $-166.0K | $33.4M |
| FCF MarginFCF / Revenue | -0.8% | 140.2% |
| Capex IntensityCapex / Revenue | 2.1% | 4.0% |
| Cash ConversionOCF / Net Profit | — | 6.08× |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $54.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.0K | $34.4M | ||
| Q3 25 | $1.5M | $14.0M | ||
| Q2 25 | $3.0M | $5.5M | ||
| Q1 25 | $-982.0K | $2.2M | ||
| Q4 24 | $-579.0K | $93.2M | ||
| Q3 24 | $342.0K | $11.9M | ||
| Q2 24 | $3.2M | $54.9M | ||
| Q1 24 | $411.0K | $-11.9M |
| Q4 25 | $-166.0K | $33.4M | ||
| Q3 25 | $852.0K | $13.7M | ||
| Q2 25 | $2.7M | $5.2M | ||
| Q1 25 | $-1.4M | $2.1M | ||
| Q4 24 | $-1.1M | $89.4M | ||
| Q3 24 | $-660.0K | $10.5M | ||
| Q2 24 | $2.9M | $53.8M | ||
| Q1 24 | $56.0K | $-12.8M |
| Q4 25 | -0.8% | 140.2% | ||
| Q3 25 | 3.3% | 57.4% | ||
| Q2 25 | 13.5% | 23.0% | ||
| Q1 25 | -8.5% | 10.0% | ||
| Q4 24 | -6.4% | 394.0% | ||
| Q3 24 | -2.7% | 49.0% | ||
| Q2 24 | 12.4% | 278.6% | ||
| Q1 24 | 0.3% | -71.8% |
| Q4 25 | 2.1% | 4.0% | ||
| Q3 25 | 2.3% | 1.3% | ||
| Q2 25 | 1.4% | 1.0% | ||
| Q1 25 | 2.4% | 0.3% | ||
| Q4 24 | 3.1% | 16.7% | ||
| Q3 24 | 4.1% | 6.7% | ||
| Q2 24 | 1.5% | 5.9% | ||
| Q1 24 | 1.9% | 4.8% |
| Q4 25 | — | 6.08× | ||
| Q3 25 | 0.76× | 2.02× | ||
| Q2 25 | 11.07× | 0.92× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 15.23× | ||
| Q3 24 | 0.19× | 2.63× | ||
| Q2 24 | 3.35× | 59.35× | ||
| Q1 24 | — | -6.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
