vs
Side-by-side financial comparison of LCNB CORP (LCNB) and Spire Global, Inc. (SPIR). Click either name above to swap in a different company.
LCNB CORP is the larger business by last-quarter revenue ($23.9M vs $15.8M, roughly 1.5× Spire Global, Inc.). LCNB CORP runs the higher net margin — 23.7% vs -176.6%, a 200.3% gap on every dollar of revenue. On growth, LCNB CORP posted the faster year-over-year revenue change (5.1% vs -26.9%). LCNB CORP produced more free cash flow last quarter ($33.4M vs $-16.2M). Over the past eight quarters, LCNB CORP's revenue compounded faster (15.7% CAGR vs -32.6%).
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
Spire Global, Inc. is a space-to-cloud data and analytics company that specializes in the tracking of global data sets powered by a large constellation of nanosatellites, such as the tracking of maritime, aviation and weather patterns.
LCNB vs SPIR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $23.9M | $15.8M |
| Net Profit | $5.7M | $-28.0M |
| Gross Margin | — | 40.2% |
| Operating Margin | 29.2% | -164.1% |
| Net Margin | 23.7% | -176.6% |
| Revenue YoY | 5.1% | -26.9% |
| Net Profit YoY | -7.6% | 42.7% |
| EPS (diluted) | $0.40 | $-0.85 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $23.9M | $15.8M | ||
| Q3 25 | $23.8M | $12.7M | ||
| Q2 25 | $22.8M | $19.2M | ||
| Q1 25 | $21.5M | $23.9M | ||
| Q4 24 | $22.7M | $21.7M | ||
| Q3 24 | $21.4M | $28.6M | ||
| Q2 24 | $19.3M | $25.4M | ||
| Q1 24 | $17.8M | $34.8M |
| Q4 25 | $5.7M | $-28.0M | ||
| Q3 25 | $6.9M | $-19.7M | ||
| Q2 25 | $5.9M | $119.6M | ||
| Q1 25 | $4.6M | $-20.7M | ||
| Q4 24 | $6.1M | $-48.8M | ||
| Q3 24 | $4.5M | $-12.5M | ||
| Q2 24 | $925.0K | $-16.6M | ||
| Q1 24 | $1.9M | $-25.5M |
| Q4 25 | — | 40.2% | ||
| Q3 25 | — | 36.6% | ||
| Q2 25 | — | 48.9% | ||
| Q1 25 | — | 36.8% | ||
| Q4 24 | — | 32.4% | ||
| Q3 24 | — | 44.5% | ||
| Q2 24 | — | 43.0% | ||
| Q1 24 | — | 26.5% |
| Q4 25 | 29.2% | -164.1% | ||
| Q3 25 | 35.6% | -166.1% | ||
| Q2 25 | 31.6% | -122.7% | ||
| Q1 25 | 25.6% | -106.5% | ||
| Q4 24 | 32.9% | -144.1% | ||
| Q3 24 | 24.9% | -48.0% | ||
| Q2 24 | 4.9% | -48.6% | ||
| Q1 24 | 12.5% | -34.4% |
| Q4 25 | 23.7% | -176.6% | ||
| Q3 25 | 29.1% | -155.3% | ||
| Q2 25 | 26.0% | 623.4% | ||
| Q1 25 | 21.4% | -86.5% | ||
| Q4 24 | 27.0% | -225.2% | ||
| Q3 24 | 21.2% | -43.7% | ||
| Q2 24 | 4.8% | -65.2% | ||
| Q1 24 | 10.7% | -73.3% |
| Q4 25 | $0.40 | $-0.85 | ||
| Q3 25 | $0.49 | $-0.61 | ||
| Q2 25 | $0.41 | $3.72 | ||
| Q1 25 | $0.33 | $-0.77 | ||
| Q4 24 | $0.44 | $-1.93 | ||
| Q3 24 | $0.31 | $-0.50 | ||
| Q2 24 | $0.07 | $-0.68 | ||
| Q1 24 | $0.15 | $-1.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $21.6M | $81.8M |
| Total DebtLower is stronger | $104.4M | — |
| Stockholders' EquityBook value | $273.9M | $112.9M |
| Total Assets | $2.2B | $211.0M |
| Debt / EquityLower = less leverage | 0.38× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $21.6M | $81.8M | ||
| Q3 25 | $35.9M | $96.8M | ||
| Q2 25 | $49.8M | $117.6M | ||
| Q1 25 | $37.7M | $35.9M | ||
| Q4 24 | $35.7M | $19.2M | ||
| Q3 24 | $39.4M | $36.6M | ||
| Q2 24 | $34.9M | $45.8M | ||
| Q1 24 | $33.0M | $63.7M |
| Q4 25 | $104.4M | — | ||
| Q3 25 | $104.7M | — | ||
| Q2 25 | $105.0M | — | ||
| Q1 25 | $104.6M | $103.7M | ||
| Q4 24 | $155.2M | $103.1M | ||
| Q3 24 | $155.7M | $4.9M | ||
| Q2 24 | $162.2M | $4.9M | ||
| Q1 24 | $162.6M | $123.1M |
| Q4 25 | $273.9M | $112.9M | ||
| Q3 25 | $269.9M | $133.1M | ||
| Q2 25 | $263.5M | $149.2M | ||
| Q1 25 | $258.7M | $3.7M | ||
| Q4 24 | $253.0M | $-11.7M | ||
| Q3 24 | $253.2M | $30.8M | ||
| Q2 24 | $245.2M | $40.3M | ||
| Q1 24 | $233.7M | $52.5M |
| Q4 25 | $2.2B | $211.0M | ||
| Q3 25 | $2.2B | $224.3M | ||
| Q2 25 | $2.3B | $239.5M | ||
| Q1 25 | $2.3B | $208.8M | ||
| Q4 24 | $2.3B | $193.6M | ||
| Q3 24 | $2.3B | $224.2M | ||
| Q2 24 | $2.4B | $230.8M | ||
| Q1 24 | $2.3B | $252.3M |
| Q4 25 | 0.38× | — | ||
| Q3 25 | 0.39× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.40× | 27.92× | ||
| Q4 24 | 0.61× | — | ||
| Q3 24 | 0.61× | 0.16× | ||
| Q2 24 | 0.66× | 0.12× | ||
| Q1 24 | 0.70× | 2.35× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $34.4M | $-4.3M |
| Free Cash FlowOCF − Capex | $33.4M | $-16.2M |
| FCF MarginFCF / Revenue | 140.2% | -102.1% |
| Capex IntensityCapex / Revenue | 4.0% | 75.1% |
| Cash ConversionOCF / Net Profit | 6.08× | — |
| TTM Free Cash FlowTrailing 4 quarters | $54.5M | $-92.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $34.4M | $-4.3M | ||
| Q3 25 | $14.0M | $-12.0M | ||
| Q2 25 | $5.5M | $-35.1M | ||
| Q1 25 | $2.2M | $-8.4M | ||
| Q4 24 | $93.2M | $-19.2M | ||
| Q3 24 | $11.9M | $14.0M | ||
| Q2 24 | $54.9M | $-4.4M | ||
| Q1 24 | $-11.9M | $-8.8M |
| Q4 25 | $33.4M | $-16.2M | ||
| Q3 25 | $13.7M | $-20.4M | ||
| Q2 25 | $5.2M | $-38.7M | ||
| Q1 25 | $2.1M | $-17.3M | ||
| Q4 24 | $89.4M | $-24.3M | ||
| Q3 24 | $10.5M | $5.1M | ||
| Q2 24 | $53.8M | $-9.9M | ||
| Q1 24 | $-12.8M | $-15.9M |
| Q4 25 | 140.2% | -102.1% | ||
| Q3 25 | 57.4% | -161.3% | ||
| Q2 25 | 23.0% | -201.7% | ||
| Q1 25 | 10.0% | -72.6% | ||
| Q4 24 | 394.0% | -112.2% | ||
| Q3 24 | 49.0% | 17.8% | ||
| Q2 24 | 278.6% | -39.0% | ||
| Q1 24 | -71.8% | -45.7% |
| Q4 25 | 4.0% | 75.1% | ||
| Q3 25 | 1.3% | 66.2% | ||
| Q2 25 | 1.0% | 18.8% | ||
| Q1 25 | 0.3% | 37.3% | ||
| Q4 24 | 16.7% | 23.5% | ||
| Q3 24 | 6.7% | 31.2% | ||
| Q2 24 | 5.9% | 21.8% | ||
| Q1 24 | 4.8% | 20.3% |
| Q4 25 | 6.08× | — | ||
| Q3 25 | 2.02× | — | ||
| Q2 25 | 0.92× | -0.29× | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 15.23× | — | ||
| Q3 24 | 2.63× | — | ||
| Q2 24 | 59.35× | — | ||
| Q1 24 | -6.24× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
