vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Silvercrest Asset Management Group Inc. is the larger business by last-quarter revenue ($32.0M vs $21.5M, roughly 1.5× AVALON HOLDINGS CORP). Silvercrest Asset Management Group Inc. runs the higher net margin — -0.4% vs -1.7%, a 1.3% gap on every dollar of revenue. On growth, AVALON HOLDINGS CORP posted the faster year-over-year revenue change (21.7% vs -0.0%). Silvercrest Asset Management Group Inc. produced more free cash flow last quarter ($15.0M vs $-166.0K). Over the past eight quarters, AVALON HOLDINGS CORP's revenue compounded faster (6.7% CAGR vs 2.7%).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
AWX vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.5M | $32.0M |
| Net Profit | $-356.0K | $-120.0K |
| Gross Margin | 17.1% | — |
| Operating Margin | 0.4% | -2.8% |
| Net Margin | -1.7% | -0.4% |
| Revenue YoY | 21.7% | -0.0% |
| Net Profit YoY | 28.4% | -107.4% |
| EPS (diluted) | — | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.5M | $32.0M | ||
| Q3 25 | $25.7M | $31.3M | ||
| Q2 25 | $20.3M | $30.7M | ||
| Q1 25 | $16.1M | $31.4M | ||
| Q4 24 | $17.6M | $32.0M | ||
| Q3 24 | $24.2M | $30.4M | ||
| Q2 24 | $23.1M | $31.0M | ||
| Q1 24 | $18.9M | $30.3M |
| Q4 25 | $-356.0K | $-120.0K | ||
| Q3 25 | $1.9M | $618.0K | ||
| Q2 25 | $274.0K | $1.9M | ||
| Q1 25 | $-1.5M | $2.5M | ||
| Q4 24 | $-497.0K | $1.6M | ||
| Q3 24 | $1.8M | $2.3M | ||
| Q2 24 | $954.0K | $2.7M | ||
| Q1 24 | $-979.0K | $3.0M |
| Q4 25 | 17.1% | — | ||
| Q3 25 | 23.7% | — | ||
| Q2 25 | 20.6% | — | ||
| Q1 25 | 14.8% | — | ||
| Q4 24 | 17.5% | — | ||
| Q3 24 | 24.6% | — | ||
| Q2 24 | 22.1% | — | ||
| Q1 24 | 16.2% | — |
| Q4 25 | 0.4% | -2.8% | ||
| Q3 25 | 9.1% | 4.3% | ||
| Q2 25 | 3.7% | 13.2% | ||
| Q1 25 | -7.2% | 15.4% | ||
| Q4 24 | -0.8% | 6.1% | ||
| Q3 24 | 9.4% | 14.6% | ||
| Q2 24 | 6.3% | 17.1% | ||
| Q1 24 | -2.7% | 19.5% |
| Q4 25 | -1.7% | -0.4% | ||
| Q3 25 | 7.4% | 2.0% | ||
| Q2 25 | 1.4% | 6.3% | ||
| Q1 25 | -9.3% | 7.9% | ||
| Q4 24 | -2.8% | 5.1% | ||
| Q3 24 | 7.6% | 7.4% | ||
| Q2 24 | 4.1% | 8.6% | ||
| Q1 24 | -5.2% | 9.9% |
| Q4 25 | — | $0.02 | ||
| Q3 25 | — | $0.07 | ||
| Q2 25 | — | $0.21 | ||
| Q1 25 | — | $0.26 | ||
| Q4 24 | — | $0.16 | ||
| Q3 24 | — | $0.24 | ||
| Q2 24 | — | $0.28 | ||
| Q1 24 | — | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $38.4M | $50.3M |
| Total Assets | $87.4M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | $44.1M | ||
| Q3 25 | $4.6M | $36.1M | ||
| Q2 25 | $3.7M | $30.0M | ||
| Q1 25 | $1.3M | $36.3M | ||
| Q4 24 | $2.8M | $68.6M | ||
| Q3 24 | $3.9M | $58.1M | ||
| Q2 24 | $3.8M | $49.9M | ||
| Q1 24 | $1.2M | $39.7M |
| Q4 25 | $38.4M | $50.3M | ||
| Q3 25 | $38.7M | $58.9M | ||
| Q2 25 | $36.8M | $64.6M | ||
| Q1 25 | $36.5M | $80.0M | ||
| Q4 24 | $38.0M | $80.7M | ||
| Q3 24 | $38.5M | $84.6M | ||
| Q2 24 | $36.7M | $85.3M | ||
| Q1 24 | $35.7M | $83.9M |
| Q4 25 | $87.4M | $166.6M | ||
| Q3 25 | $90.7M | $157.6M | ||
| Q2 25 | $88.1M | $152.7M | ||
| Q1 25 | $87.6M | $159.9M | ||
| Q4 24 | $86.2M | $194.4M | ||
| Q3 24 | $89.1M | $184.2M | ||
| Q2 24 | $91.7M | $177.6M | ||
| Q1 24 | $90.6M | $170.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | $18.6M |
| Free Cash FlowOCF − Capex | $-166.0K | $15.0M |
| FCF MarginFCF / Revenue | -0.8% | 46.9% |
| Capex IntensityCapex / Revenue | 2.1% | 11.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.0K | $18.6M | ||
| Q3 25 | $1.5M | $14.6M | ||
| Q2 25 | $3.0M | $13.8M | ||
| Q1 25 | $-982.0K | $-24.7M | ||
| Q4 24 | $-579.0K | $21.6M | ||
| Q3 24 | $342.0K | $13.3M | ||
| Q2 24 | $3.2M | $16.0M | ||
| Q1 24 | $411.0K | $-24.1M |
| Q4 25 | $-166.0K | $15.0M | ||
| Q3 25 | $852.0K | $13.8M | ||
| Q2 25 | $2.7M | $13.4M | ||
| Q1 25 | $-1.4M | $-25.1M | ||
| Q4 24 | $-1.1M | $19.9M | ||
| Q3 24 | $-660.0K | $12.9M | ||
| Q2 24 | $2.9M | $15.6M | ||
| Q1 24 | $56.0K | $-24.7M |
| Q4 25 | -0.8% | 46.9% | ||
| Q3 25 | 3.3% | 44.1% | ||
| Q2 25 | 13.5% | 43.6% | ||
| Q1 25 | -8.5% | -80.0% | ||
| Q4 24 | -6.4% | 62.2% | ||
| Q3 24 | -2.7% | 42.4% | ||
| Q2 24 | 12.4% | 50.4% | ||
| Q1 24 | 0.3% | -81.6% |
| Q4 25 | 2.1% | 11.4% | ||
| Q3 25 | 2.3% | 2.6% | ||
| Q2 25 | 1.4% | 1.5% | ||
| Q1 25 | 2.4% | 1.3% | ||
| Q4 24 | 3.1% | 5.3% | ||
| Q3 24 | 4.1% | 1.2% | ||
| Q2 24 | 1.5% | 1.1% | ||
| Q1 24 | 1.9% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | 0.76× | 23.62× | ||
| Q2 25 | 11.07× | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | 0.19× | 5.90× | ||
| Q2 24 | 3.35× | 6.00× | ||
| Q1 24 | — | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AWX
Segment breakdown not available.
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
