vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and Neuronetics, Inc. (STIM). Click either name above to swap in a different company.
Neuronetics, Inc. is the larger business by last-quarter revenue ($41.8M vs $21.5M, roughly 1.9× AVALON HOLDINGS CORP). AVALON HOLDINGS CORP runs the higher net margin — -1.7% vs -17.2%, a 15.6% gap on every dollar of revenue. On growth, Neuronetics, Inc. posted the faster year-over-year revenue change (85.7% vs 21.7%). Neuronetics, Inc. produced more free cash flow last quarter ($692.0K vs $-166.0K). Over the past eight quarters, Neuronetics, Inc.'s revenue compounded faster (54.9% CAGR vs 6.7%).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
Neuronetics is a Malvern, PA based, publicly traded company incorporated in Delaware in April 2003, that develops non-invasive treatments for psychiatric disorders that have shown resistance or lack of improvement using traditional medicine. The treatments are based upon neuromodulation technology.
AWX vs STIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.5M | $41.8M |
| Net Profit | $-356.0K | $-7.2M |
| Gross Margin | 17.1% | 52.0% |
| Operating Margin | 0.4% | -12.1% |
| Net Margin | -1.7% | -17.2% |
| Revenue YoY | 21.7% | 85.7% |
| Net Profit YoY | 28.4% | 43.2% |
| EPS (diluted) | — | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.5M | $41.8M | ||
| Q3 25 | $25.7M | $37.3M | ||
| Q2 25 | $20.3M | $38.1M | ||
| Q1 25 | $16.1M | $32.0M | ||
| Q4 24 | $17.6M | $22.5M | ||
| Q3 24 | $24.2M | $18.5M | ||
| Q2 24 | $23.1M | $16.4M | ||
| Q1 24 | $18.9M | $17.4M |
| Q4 25 | $-356.0K | $-7.2M | ||
| Q3 25 | $1.9M | $-9.0M | ||
| Q2 25 | $274.0K | $-10.1M | ||
| Q1 25 | $-1.5M | $-12.7M | ||
| Q4 24 | $-497.0K | $-12.7M | ||
| Q3 24 | $1.8M | $-13.3M | ||
| Q2 24 | $954.0K | $-9.8M | ||
| Q1 24 | $-979.0K | $-7.9M |
| Q4 25 | 17.1% | 52.0% | ||
| Q3 25 | 23.7% | 45.9% | ||
| Q2 25 | 20.6% | 46.6% | ||
| Q1 25 | 14.8% | 49.2% | ||
| Q4 24 | 17.5% | 66.2% | ||
| Q3 24 | 24.6% | 75.6% | ||
| Q2 24 | 22.1% | 74.0% | ||
| Q1 24 | 16.2% | 75.1% |
| Q4 25 | 0.4% | -12.1% | ||
| Q3 25 | 9.1% | -19.6% | ||
| Q2 25 | 3.7% | -21.1% | ||
| Q1 25 | -7.2% | -34.4% | ||
| Q4 24 | -0.8% | -51.0% | ||
| Q3 24 | 9.4% | -41.7% | ||
| Q2 24 | 6.3% | -51.7% | ||
| Q1 24 | -2.7% | -39.4% |
| Q4 25 | -1.7% | -17.2% | ||
| Q3 25 | 7.4% | -24.3% | ||
| Q2 25 | 1.4% | -26.6% | ||
| Q1 25 | -9.3% | -39.6% | ||
| Q4 24 | -2.8% | -56.4% | ||
| Q3 24 | 7.6% | -72.0% | ||
| Q2 24 | 4.1% | -59.8% | ||
| Q1 24 | -5.2% | -45.2% |
| Q4 25 | — | $-0.10 | ||
| Q3 25 | — | $-0.13 | ||
| Q2 25 | — | $-0.15 | ||
| Q1 25 | — | $-0.21 | ||
| Q4 24 | — | $-0.34 | ||
| Q3 24 | — | $-0.44 | ||
| Q2 24 | — | $-0.33 | ||
| Q1 24 | — | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $28.1M |
| Total DebtLower is stronger | — | $65.8M |
| Stockholders' EquityBook value | $38.4M | $22.4M |
| Total Assets | $87.4M | $141.6M |
| Debt / EquityLower = less leverage | — | 2.94× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | $28.1M | ||
| Q3 25 | $4.6M | $28.0M | ||
| Q2 25 | $3.7M | $11.0M | ||
| Q1 25 | $1.3M | $20.2M | ||
| Q4 24 | $2.8M | $18.5M | ||
| Q3 24 | $3.9M | $20.9M | ||
| Q2 24 | $3.8M | $42.6M | ||
| Q1 24 | $1.2M | $47.7M |
| Q4 25 | — | $65.8M | ||
| Q3 25 | — | $65.7M | ||
| Q2 25 | — | $55.5M | ||
| Q1 25 | — | $55.3M | ||
| Q4 24 | — | $55.2M | ||
| Q3 24 | — | $46.0M | ||
| Q2 24 | — | $59.8M | ||
| Q1 24 | — | $59.4M |
| Q4 25 | $38.4M | $22.4M | ||
| Q3 25 | $38.7M | $27.4M | ||
| Q2 25 | $36.8M | $27.1M | ||
| Q1 25 | $36.5M | $35.5M | ||
| Q4 24 | $38.0M | $27.7M | ||
| Q3 24 | $38.5M | $9.4M | ||
| Q2 24 | $36.7M | $19.4M | ||
| Q1 24 | $35.7M | $27.7M |
| Q4 25 | $87.4M | $141.6M | ||
| Q3 25 | $90.7M | $145.5M | ||
| Q2 25 | $88.1M | $134.7M | ||
| Q1 25 | $87.6M | $142.0M | ||
| Q4 24 | $86.2M | $140.9M | ||
| Q3 24 | $89.1M | — | ||
| Q2 24 | $91.7M | $96.8M | ||
| Q1 24 | $90.6M | $103.8M |
| Q4 25 | — | 2.94× | ||
| Q3 25 | — | 2.40× | ||
| Q2 25 | — | 2.05× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 1.99× | ||
| Q3 24 | — | 4.90× | ||
| Q2 24 | — | 3.08× | ||
| Q1 24 | — | 2.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | $908.0K |
| Free Cash FlowOCF − Capex | $-166.0K | $692.0K |
| FCF MarginFCF / Revenue | -0.8% | 1.7% |
| Capex IntensityCapex / Revenue | 2.1% | 0.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $-21.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.0K | $908.0K | ||
| Q3 25 | $1.5M | $-785.0K | ||
| Q2 25 | $3.0M | $-3.5M | ||
| Q1 25 | $-982.0K | $-17.0M | ||
| Q4 24 | $-579.0K | $-8.6M | ||
| Q3 24 | $342.0K | $-5.4M | ||
| Q2 24 | $3.2M | $-5.0M | ||
| Q1 24 | $411.0K | $-12.0M |
| Q4 25 | $-166.0K | $692.0K | ||
| Q3 25 | $852.0K | $-899.0K | ||
| Q2 25 | $2.7M | $-3.8M | ||
| Q1 25 | $-1.4M | $-17.2M | ||
| Q4 24 | $-1.1M | $-8.7M | ||
| Q3 24 | $-660.0K | $-5.8M | ||
| Q2 24 | $2.9M | $-5.6M | ||
| Q1 24 | $56.0K | $-12.4M |
| Q4 25 | -0.8% | 1.7% | ||
| Q3 25 | 3.3% | -2.4% | ||
| Q2 25 | 13.5% | -9.9% | ||
| Q1 25 | -8.5% | -53.8% | ||
| Q4 24 | -6.4% | -38.6% | ||
| Q3 24 | -2.7% | -31.3% | ||
| Q2 24 | 12.4% | -34.0% | ||
| Q1 24 | 0.3% | -71.1% |
| Q4 25 | 2.1% | 0.5% | ||
| Q3 25 | 2.3% | 0.3% | ||
| Q2 25 | 1.4% | 0.7% | ||
| Q1 25 | 2.4% | 0.7% | ||
| Q4 24 | 3.1% | 0.4% | ||
| Q3 24 | 4.1% | 2.1% | ||
| Q2 24 | 1.5% | 3.7% | ||
| Q1 24 | 1.9% | 2.2% |
| Q4 25 | — | — | ||
| Q3 25 | 0.76× | — | ||
| Q2 25 | 11.07× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 3.35× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
