vs
Side-by-side financial comparison of AVALON HOLDINGS CORP (AWX) and Valens Semiconductor Ltd. (VLN). Click either name above to swap in a different company.
AVALON HOLDINGS CORP is the larger business by last-quarter revenue ($21.5M vs $17.3M, roughly 1.2× Valens Semiconductor Ltd.). AVALON HOLDINGS CORP runs the higher net margin — -1.7% vs -42.2%, a 40.6% gap on every dollar of revenue. On growth, AVALON HOLDINGS CORP posted the faster year-over-year revenue change (21.7% vs 8.1%). AVALON HOLDINGS CORP produced more free cash flow last quarter ($-166.0K vs $-4.9M).
Avalon Hill Games Inc. is a game company that publishes wargames and strategic board games. It has also published miniature wargaming rules, role-playing games and sports simulations. It is a subsidiary of Hasbro, and operates under the company's "Hasbro Gaming" division.
Valens Semiconductor (Valens) is an Israeli fabless manufacturing company providing semiconductors for the automotive and audio-video industries. Valens provides semiconductor products for the distribution of uncompressed ultra-high-definition (UHD) multimedia content and in-vehicle connectivity applications. The company is a member of the MIPI Alliance and developed the first-to-market chipset that is compliant with the MIPI A-PHY standard. Valens invented the technology behind the HDBaseT s...
AWX vs VLN — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | ||
|---|---|---|
| Revenue | $21.5M | $17.3M |
| Net Profit | $-356.0K | $-7.3M |
| Gross Margin | 17.1% | 63.0% |
| Operating Margin | 0.4% | -46.4% |
| Net Margin | -1.7% | -42.2% |
| Revenue YoY | 21.7% | 8.1% |
| Net Profit YoY | 28.4% | 29.3% |
| EPS (diluted) | — | $-0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.5M | — | ||
| Q3 25 | $25.7M | $17.3M | ||
| Q2 25 | $20.3M | $17.1M | ||
| Q1 25 | $16.1M | $16.8M | ||
| Q4 24 | $17.6M | — | ||
| Q3 24 | $24.2M | $16.0M | ||
| Q2 24 | $23.1M | $13.6M | ||
| Q1 24 | $18.9M | — |
| Q4 25 | $-356.0K | — | ||
| Q3 25 | $1.9M | $-7.3M | ||
| Q2 25 | $274.0K | $-7.2M | ||
| Q1 25 | $-1.5M | $-8.3M | ||
| Q4 24 | $-497.0K | — | ||
| Q3 24 | $1.8M | $-10.4M | ||
| Q2 24 | $954.0K | $-8.9M | ||
| Q1 24 | $-979.0K | — |
| Q4 25 | 17.1% | — | ||
| Q3 25 | 23.7% | 63.0% | ||
| Q2 25 | 20.6% | 63.5% | ||
| Q1 25 | 14.8% | 62.9% | ||
| Q4 24 | 17.5% | — | ||
| Q3 24 | 24.6% | 56.4% | ||
| Q2 24 | 22.1% | 61.4% | ||
| Q1 24 | 16.2% | — |
| Q4 25 | 0.4% | — | ||
| Q3 25 | 9.1% | -46.4% | ||
| Q2 25 | 3.7% | -43.3% | ||
| Q1 25 | -7.2% | -56.2% | ||
| Q4 24 | -0.8% | — | ||
| Q3 24 | 9.4% | -76.3% | ||
| Q2 24 | 6.3% | -69.2% | ||
| Q1 24 | -2.7% | — |
| Q4 25 | -1.7% | — | ||
| Q3 25 | 7.4% | -42.2% | ||
| Q2 25 | 1.4% | -42.1% | ||
| Q1 25 | -9.3% | -49.4% | ||
| Q4 24 | -2.8% | — | ||
| Q3 24 | 7.6% | -64.6% | ||
| Q2 24 | 4.1% | -65.2% | ||
| Q1 24 | -5.2% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | $-0.07 | ||
| Q2 25 | — | $-0.07 | ||
| Q1 25 | — | $-0.08 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-0.10 | ||
| Q2 24 | — | $-0.08 | ||
| Q1 24 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.1M | $93.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $38.4M | $108.8M |
| Total Assets | $87.4M | $136.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.1M | — | ||
| Q3 25 | $4.6M | $93.5M | ||
| Q2 25 | $3.7M | $102.7M | ||
| Q1 25 | $1.3M | $112.5M | ||
| Q4 24 | $2.8M | — | ||
| Q3 24 | $3.9M | $133.1M | ||
| Q2 24 | $3.8M | $105.9M | ||
| Q1 24 | $1.2M | — |
| Q4 25 | $38.4M | — | ||
| Q3 25 | $38.7M | $108.8M | ||
| Q2 25 | $36.8M | $116.5M | ||
| Q1 25 | $36.5M | $128.6M | ||
| Q4 24 | $38.0M | — | ||
| Q3 24 | $38.5M | $147.0M | ||
| Q2 24 | $36.7M | $153.5M | ||
| Q1 24 | $35.7M | — |
| Q4 25 | $87.4M | — | ||
| Q3 25 | $90.7M | $136.7M | ||
| Q2 25 | $88.1M | $144.8M | ||
| Q1 25 | $87.6M | $154.6M | ||
| Q4 24 | $86.2M | — | ||
| Q3 24 | $89.1M | $171.9M | ||
| Q2 24 | $91.7M | $175.8M | ||
| Q1 24 | $90.6M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $278.0K | $-4.7M |
| Free Cash FlowOCF − Capex | $-166.0K | $-4.9M |
| FCF MarginFCF / Revenue | -0.8% | -28.5% |
| Capex IntensityCapex / Revenue | 2.1% | 1.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $2.1M | $-11.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $278.0K | — | ||
| Q3 25 | $1.5M | $-4.7M | ||
| Q2 25 | $3.0M | $-211.0K | ||
| Q1 25 | $-982.0K | $-7.6M | ||
| Q4 24 | $-579.0K | — | ||
| Q3 24 | $342.0K | $3.0M | ||
| Q2 24 | $3.2M | $-225.0K | ||
| Q1 24 | $411.0K | — |
| Q4 25 | $-166.0K | — | ||
| Q3 25 | $852.0K | $-4.9M | ||
| Q2 25 | $2.7M | $-330.0K | ||
| Q1 25 | $-1.4M | $-8.0M | ||
| Q4 24 | $-1.1M | — | ||
| Q3 24 | $-660.0K | $2.2M | ||
| Q2 24 | $2.9M | $-460.0K | ||
| Q1 24 | $56.0K | — |
| Q4 25 | -0.8% | — | ||
| Q3 25 | 3.3% | -28.5% | ||
| Q2 25 | 13.5% | -1.9% | ||
| Q1 25 | -8.5% | -47.3% | ||
| Q4 24 | -6.4% | — | ||
| Q3 24 | -2.7% | 14.0% | ||
| Q2 24 | 12.4% | -3.4% | ||
| Q1 24 | 0.3% | — |
| Q4 25 | 2.1% | — | ||
| Q3 25 | 2.3% | 1.6% | ||
| Q2 25 | 1.4% | 0.7% | ||
| Q1 25 | 2.4% | 2.1% | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 4.1% | 4.5% | ||
| Q2 24 | 1.5% | 1.7% | ||
| Q1 24 | 1.9% | — |
| Q4 25 | — | — | ||
| Q3 25 | 0.76× | — | ||
| Q2 25 | 11.07× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 3.35× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.