vs
Side-by-side financial comparison of Solowin Holdings, Ltd. (AXG) and Kodiak AI, Inc. (KDK). Click either name above to swap in a different company.
Kodiak AI, Inc. is the larger business by last-quarter revenue ($770.0K vs $410.0K, roughly 1.9× Solowin Holdings, Ltd.).
AXG vs KDK — Head-to-Head
Income Statement — Q2 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $410.0K | $770.0K |
| Net Profit | — | $-269.9M |
| Gross Margin | — | — |
| Operating Margin | -34.1% | -3892.1% |
| Net Margin | — | -35056.5% |
| Revenue YoY | — | 92.5% |
| Net Profit YoY | — | -1310.0% |
| EPS (diluted) | — | $-3.89 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | — | $770.0K | ||
| Q3 24 | $410.0K | $400.0K |
| Q3 25 | — | $-269.9M | ||
| Q3 24 | — | $-19.1M |
| Q3 25 | — | -3892.1% | ||
| Q3 24 | -34.1% | -4552.0% |
| Q3 25 | — | -35056.5% | ||
| Q3 24 | — | -4786.0% |
| Q3 25 | — | $-3.89 | ||
| Q3 24 | — | $-0.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.5M | $146.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $6.0M | $-219.5M |
| Total Assets | $13.1M | $177.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | $146.2M | ||
| Q3 24 | $2.5M | $33.2M |
| Q3 25 | — | $-219.5M | ||
| Q3 24 | $6.0M | $-238.2M |
| Q3 25 | — | $177.8M | ||
| Q3 24 | $13.1M | $545.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.6M | $-68.1M |
| Free Cash FlowOCF − Capex | $-1.6M | — |
| FCF MarginFCF / Revenue | -392.9% | — |
| Capex IntensityCapex / Revenue | 4.4% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | $-68.1M | ||
| Q3 24 | $-1.6M | $-35.7M |
| Q3 25 | — | — | ||
| Q3 24 | $-1.6M | — |
| Q3 25 | — | — | ||
| Q3 24 | -392.9% | — |
| Q3 25 | — | — | ||
| Q3 24 | 4.4% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
