vs
Side-by-side financial comparison of Solowin Holdings, Ltd. (AXG) and Sidus Space Inc. (SIDU). Click either name above to swap in a different company.
Solowin Holdings, Ltd. is the larger business by last-quarter revenue ($410.0K vs $366.0K, roughly 1.1× Sidus Space Inc.). Solowin Holdings, Ltd. produced more free cash flow last quarter ($-1.6M vs $-6.5M).
Sidus Space Inc is a U.S.-headquartered space technology and services provider specializing in small satellite design, manufacturing and operation. It offers end-to-end space solutions including data analytics, on-orbit servicing and custom hardware for commercial, government and academic clients worldwide, supporting various space mission objectives.
AXG vs SIDU — Head-to-Head
Income Statement — Q2 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $410.0K | $366.0K |
| Net Profit | — | $-11.4M |
| Gross Margin | — | -474.9% |
| Operating Margin | -34.1% | -3009.2% |
| Net Margin | — | -3115.2% |
| Revenue YoY | — | -16.2% |
| Net Profit YoY | — | -100.9% |
| EPS (diluted) | — | $-0.29 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $366.0K | ||
| Q3 25 | — | $559.1K | ||
| Q2 25 | — | $691.1K | ||
| Q4 24 | — | $436.5K | ||
| Q3 24 | $410.0K | $1.8M | ||
| Q2 24 | — | $834.8K | ||
| Q1 24 | — | $845.1K | ||
| Q4 23 | — | $1.2M |
| Q4 25 | — | $-11.4M | ||
| Q3 25 | — | $-6.0M | ||
| Q2 25 | — | $-5.6M | ||
| Q4 24 | — | $-5.7M | ||
| Q3 24 | — | $-3.9M | ||
| Q2 24 | — | $-4.1M | ||
| Q1 24 | — | $-3.8M | ||
| Q4 23 | — | — |
| Q4 25 | — | -474.9% | ||
| Q3 25 | — | -232.3% | ||
| Q2 25 | — | -148.6% | ||
| Q4 24 | — | -171.8% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | -100.8% | ||
| Q1 24 | — | 9.9% | ||
| Q4 23 | — | 28.8% |
| Q4 25 | — | -3009.2% | ||
| Q3 25 | — | -1007.2% | ||
| Q2 25 | — | -765.5% | ||
| Q4 24 | — | -1165.4% | ||
| Q3 24 | -34.1% | -180.5% | ||
| Q2 24 | — | -466.9% | ||
| Q1 24 | — | -421.4% | ||
| Q4 23 | — | — |
| Q4 25 | — | -3115.2% | ||
| Q3 25 | — | -1079.2% | ||
| Q2 25 | — | -814.0% | ||
| Q4 24 | — | -1300.0% | ||
| Q3 24 | — | -222.1% | ||
| Q2 24 | — | -495.5% | ||
| Q1 24 | — | -450.9% | ||
| Q4 23 | — | — |
| Q4 25 | — | $-0.29 | ||
| Q3 25 | — | $-0.24 | ||
| Q2 25 | — | $-0.31 | ||
| Q4 24 | — | $-0.26 | ||
| Q3 24 | — | $-0.93 | ||
| Q2 24 | — | $-0.99 | ||
| Q1 24 | — | $-1.42 | ||
| Q4 23 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.5M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $6.0M | $50.6M |
| Total Assets | $13.1M | $66.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
| Q4 25 | — | $50.6M | ||
| Q3 25 | — | $24.0M | ||
| Q2 25 | — | $14.3M | ||
| Q4 24 | — | $23.5M | ||
| Q3 24 | $6.0M | $9.3M | ||
| Q2 24 | — | $13.1M | ||
| Q1 24 | — | $17.2M | ||
| Q4 23 | — | $7.1M |
| Q4 25 | — | $66.1M | ||
| Q3 25 | — | $39.9M | ||
| Q2 25 | — | $29.7M | ||
| Q4 24 | — | $37.7M | ||
| Q3 24 | $13.1M | $23.1M | ||
| Q2 24 | — | $21.8M | ||
| Q1 24 | — | $25.4M | ||
| Q4 23 | — | $19.4M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.6M | $-4.1M |
| Free Cash FlowOCF − Capex | $-1.6M | $-6.5M |
| FCF MarginFCF / Revenue | -392.9% | -1768.6% |
| Capex IntensityCapex / Revenue | 4.4% | 651.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-28.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-4.1M | ||
| Q3 25 | — | $-6.2M | ||
| Q2 25 | — | $-4.6M | ||
| Q4 24 | — | $-5.5M | ||
| Q3 24 | $-1.6M | $-2.7M | ||
| Q2 24 | — | $-2.2M | ||
| Q1 24 | — | $-5.4M | ||
| Q4 23 | — | $-11.7M |
| Q4 25 | — | $-6.5M | ||
| Q3 25 | — | $-7.7M | ||
| Q2 25 | — | $-6.0M | ||
| Q4 24 | — | $-7.9M | ||
| Q3 24 | $-1.6M | $-3.8M | ||
| Q2 24 | — | $-4.0M | ||
| Q1 24 | — | $-7.6M | ||
| Q4 23 | — | $-19.0M |
| Q4 25 | — | -1768.6% | ||
| Q3 25 | — | -1369.2% | ||
| Q2 25 | — | -870.2% | ||
| Q4 24 | — | -1811.7% | ||
| Q3 24 | -392.9% | -213.6% | ||
| Q2 24 | — | -477.9% | ||
| Q1 24 | — | -905.0% | ||
| Q4 23 | — | -1637.1% |
| Q4 25 | — | 651.5% | ||
| Q3 25 | — | 256.8% | ||
| Q2 25 | — | 199.1% | ||
| Q4 24 | — | 543.4% | ||
| Q3 24 | 4.4% | 58.9% | ||
| Q2 24 | — | 220.1% | ||
| Q1 24 | — | 263.9% | ||
| Q4 23 | — | 622.5% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
