vs
Side-by-side financial comparison of Axil Brands, Inc. (AXIL) and Falcon's Beyond Global, Inc. (FBYD). Click either name above to swap in a different company.
Axil Brands, Inc. is the larger business by last-quarter revenue ($8.1M vs $6.6M, roughly 1.2× Falcon's Beyond Global, Inc.). Axil Brands, Inc. runs the higher net margin — 8.7% vs -4.5%, a 13.2% gap on every dollar of revenue. On growth, Falcon's Beyond Global, Inc. posted the faster year-over-year revenue change (383.5% vs 5.2%). Axil Brands, Inc. produced more free cash flow last quarter ($906.4K vs $-4.3M). Over the past eight quarters, Falcon's Beyond Global, Inc.'s revenue compounded faster (108.4% CAGR vs 12.1%).
Axil Brands, Inc. is a U.S.-headquartered company that designs, manufactures and markets premium hearing protection products, audio enhancement devices and personal audio accessories. Its offerings include custom-fit earplugs, Bluetooth-enabled hearing buds for work, sports and leisure use, serving both consumer and professional segments across global markets.
500 Global is an early-stage venture fund and seed accelerator founded in 2010 by Dave McClure and Christine Tsai. The fund admitted a first "class" of twelve startups to its incubator office in Mountain View, California in February 2011. They expanded to a second class of 21 in June 2011 and a third class of 34 in October 2011. 500 Global has $2.3 billion in assets under management (AUM) as of March 2024.
AXIL vs FBYD — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $8.1M | $6.6M |
| Net Profit | $704.9K | $-296.0K |
| Gross Margin | 68.1% | — |
| Operating Margin | 11.1% | -30.9% |
| Net Margin | 8.7% | -4.5% |
| Revenue YoY | 5.2% | 383.5% |
| Net Profit YoY | 11.2% | 97.5% |
| EPS (diluted) | $0.09 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $8.1M | $6.6M | ||
| Q3 25 | $6.9M | $4.1M | ||
| Q2 25 | $5.8M | $2.5M | ||
| Q1 25 | $6.9M | $1.7M | ||
| Q4 24 | $7.7M | $1.4M | ||
| Q3 24 | $5.9M | $2.1M | ||
| Q2 24 | $6.5M | $1.8M | ||
| Q1 24 | $6.5M | $1.5M |
| Q4 25 | $704.9K | $-296.0K | ||
| Q3 25 | $334.3K | $-10.4M | ||
| Q2 25 | $-245.6K | $25.1M | ||
| Q1 25 | $576.7K | $-8.1M | ||
| Q4 24 | $633.7K | $-11.9M | ||
| Q3 24 | $-109.8K | $39.3M | ||
| Q2 24 | $49.5K | $8.0M | ||
| Q1 24 | $781.1K | $114.0M |
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.6% | — | ||
| Q2 25 | 70.0% | — | ||
| Q1 25 | 71.7% | — | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 71.0% | — | ||
| Q2 24 | 71.5% | — | ||
| Q1 24 | 71.5% | — |
| Q4 25 | 11.1% | -30.9% | ||
| Q3 25 | 6.0% | -90.9% | ||
| Q2 25 | 0.8% | -53.0% | ||
| Q1 25 | 8.4% | -371.1% | ||
| Q4 24 | 8.7% | -335.6% | ||
| Q3 24 | -2.4% | -118.9% | ||
| Q2 24 | 2.6% | -195.9% | ||
| Q1 24 | -1.6% | -350.5% |
| Q4 25 | 8.7% | -4.5% | ||
| Q3 25 | 4.9% | -256.8% | ||
| Q2 25 | -4.3% | 985.2% | ||
| Q1 25 | 8.3% | -473.8% | ||
| Q4 24 | 8.2% | -871.7% | ||
| Q3 24 | -1.9% | 1899.5% | ||
| Q2 24 | 0.8% | 446.5% | ||
| Q1 24 | 12.1% | 7521.4% |
| Q4 25 | $0.09 | $-0.01 | ||
| Q3 25 | $0.04 | $-0.13 | ||
| Q2 25 | $-0.03 | $0.30 | ||
| Q1 25 | $0.07 | $-0.13 | ||
| Q4 24 | $0.08 | $-0.25 | ||
| Q3 24 | $-0.02 | $0.39 | ||
| Q2 24 | $0.11 | $0.00 | ||
| Q1 24 | $0.04 | $1.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.0M | $1.9M |
| Total DebtLower is stronger | $138.3K | $15.6M |
| Stockholders' EquityBook value | $11.1M | $11.9M |
| Total Assets | $16.2M | $66.7M |
| Debt / EquityLower = less leverage | 0.01× | 1.31× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.0M | $1.9M | ||
| Q3 25 | $4.1M | $4.3M | ||
| Q2 25 | $4.8M | $26.1M | ||
| Q1 25 | $4.7M | $1.1M | ||
| Q4 24 | $5.2M | $825.0K | ||
| Q3 24 | $4.1M | $828.0K | ||
| Q2 24 | $3.3M | $1.7M | ||
| Q1 24 | $4.9M | $1.1M |
| Q4 25 | $138.3K | $15.6M | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | $41.2M | ||
| Q3 24 | $144.3K | $10.3M | ||
| Q2 24 | $146.6K | $15.7M | ||
| Q1 24 | — | $15.1M |
| Q4 25 | $11.1M | $11.9M | ||
| Q3 25 | $10.2M | $9.2M | ||
| Q2 25 | $9.7M | $414.0K | ||
| Q1 25 | $9.7M | $-11.6M | ||
| Q4 24 | $8.8M | $-9.0M | ||
| Q3 24 | $7.9M | $-1.4M | ||
| Q2 24 | $7.7M | $-44.7M | ||
| Q1 24 | $8.8M | $-61.7M |
| Q4 25 | $16.2M | $66.7M | ||
| Q3 25 | $15.4M | $66.8M | ||
| Q2 25 | $12.9M | $89.2M | ||
| Q1 25 | $13.0M | $56.7M | ||
| Q4 24 | $13.7M | $61.2M | ||
| Q3 24 | $11.4M | $66.5M | ||
| Q2 24 | $11.0M | $65.9M | ||
| Q1 24 | $12.7M | $67.8M |
| Q4 25 | 0.01× | 1.31× | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $934.8K | $-4.3M |
| Free Cash FlowOCF − Capex | $906.4K | $-4.3M |
| FCF MarginFCF / Revenue | 11.1% | -66.0% |
| Capex IntensityCapex / Revenue | 0.3% | 0.3% |
| Cash ConversionOCF / Net Profit | 1.33× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $934.8K | $-4.3M | ||
| Q3 25 | $-739.2K | $-13.3M | ||
| Q2 25 | $194.4K | $-7.9M | ||
| Q1 25 | $-169.9K | $945.0K | ||
| Q4 24 | $1.0M | $-3.8M | ||
| Q3 24 | $897.3K | $-2.4M | ||
| Q2 24 | $-336.6K | $-2.6M | ||
| Q1 24 | $-912.8K | $-3.8M |
| Q4 25 | $906.4K | $-4.3M | ||
| Q3 25 | $-747.6K | $-13.4M | ||
| Q2 25 | — | — | ||
| Q1 25 | $-258.2K | $853.0K | ||
| Q4 24 | $941.1K | $-3.8M | ||
| Q3 24 | — | $-2.4M | ||
| Q2 24 | $-394.9K | $-2.6M | ||
| Q1 24 | $-922.1K | $-3.8M |
| Q4 25 | 11.1% | -66.0% | ||
| Q3 25 | -10.9% | -329.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | -3.7% | 49.9% | ||
| Q4 24 | 12.2% | -278.7% | ||
| Q3 24 | — | -114.9% | ||
| Q2 24 | -6.1% | -145.6% | ||
| Q1 24 | -14.3% | -248.8% |
| Q4 25 | 0.3% | 0.3% | ||
| Q3 25 | 0.1% | 1.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | 1.3% | 5.4% | ||
| Q4 24 | 0.9% | 0.1% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | 0.9% | 0.1% | ||
| Q1 24 | 0.1% | 0.3% |
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | -0.31× | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | -0.06× | ||
| Q2 24 | -6.80× | -0.33× | ||
| Q1 24 | -1.17× | -0.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
FBYD
Segment breakdown not available.
