vs
Side-by-side financial comparison of Axil Brands, Inc. (AXIL) and cbdMD, Inc. (YCBD). Click either name above to swap in a different company.
Axil Brands, Inc. is the larger business by last-quarter revenue ($8.1M vs $5.0M, roughly 1.6× cbdMD, Inc.). Axil Brands, Inc. runs the higher net margin — 8.7% vs -5.6%, a 14.3% gap on every dollar of revenue. On growth, Axil Brands, Inc. posted the faster year-over-year revenue change (5.2% vs -1.9%). Axil Brands, Inc. produced more free cash flow last quarter ($906.4K vs $-977.3K). Over the past eight quarters, Axil Brands, Inc.'s revenue compounded faster (12.1% CAGR vs 7.1%).
Axil Brands, Inc. is a U.S.-headquartered company that designs, manufactures and markets premium hearing protection products, audio enhancement devices and personal audio accessories. Its offerings include custom-fit earplugs, Bluetooth-enabled hearing buds for work, sports and leisure use, serving both consumer and professional segments across global markets.
cbdMD, Inc. is a U.S.-based consumer wellness company that manufactures and distributes hemp-derived CBD products, including tinctures, topicals, gummies, pet care items, and bath products. All offerings undergo third-party quality testing, and are sold via e-commerce platforms, brick-and-mortar retail stores, and wellness partner channels primarily across the United States.
AXIL vs YCBD — Head-to-Head
Income Statement — Q2 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $8.1M | $5.0M |
| Net Profit | $704.9K | $-283.1K |
| Gross Margin | 68.1% | 59.8% |
| Operating Margin | 11.1% | -5.7% |
| Net Margin | 8.7% | -5.6% |
| Revenue YoY | 5.2% | -1.9% |
| Net Profit YoY | 11.2% | -1975.7% |
| EPS (diluted) | $0.09 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $8.1M | $5.0M | ||
| Q3 25 | $6.9M | $4.7M | ||
| Q2 25 | $5.8M | $4.6M | ||
| Q1 25 | $6.9M | $4.7M | ||
| Q4 24 | $7.7M | $5.1M | ||
| Q3 24 | $5.9M | $4.6M | ||
| Q2 24 | $6.5M | $5.2M | ||
| Q1 24 | $6.5M | $4.4M |
| Q4 25 | $704.9K | $-283.1K | ||
| Q3 25 | $334.3K | $-680.0K | ||
| Q2 25 | $-245.6K | $-895.3K | ||
| Q1 25 | $576.7K | $-480.8K | ||
| Q4 24 | $633.7K | $15.1K | ||
| Q3 24 | $-109.8K | $-152.8K | ||
| Q2 24 | $49.5K | $459.7K | ||
| Q1 24 | $781.1K | $-3.0M |
| Q4 25 | 68.1% | 59.8% | ||
| Q3 25 | 67.6% | 58.8% | ||
| Q2 25 | 70.0% | 61.5% | ||
| Q1 25 | 71.7% | 62.3% | ||
| Q4 24 | 71.1% | 66.5% | ||
| Q3 24 | 71.0% | 53.9% | ||
| Q2 24 | 71.5% | 65.8% | ||
| Q1 24 | 71.5% | 59.0% |
| Q4 25 | 11.1% | -5.7% | ||
| Q3 25 | 6.0% | -14.5% | ||
| Q2 25 | 0.8% | -19.6% | ||
| Q1 25 | 8.4% | -10.2% | ||
| Q4 24 | 8.7% | -1.7% | ||
| Q3 24 | -2.4% | -6.9% | ||
| Q2 24 | 2.6% | -7.4% | ||
| Q1 24 | -1.6% | -35.4% |
| Q4 25 | 8.7% | -5.6% | ||
| Q3 25 | 4.9% | -14.4% | ||
| Q2 25 | -4.3% | -19.4% | ||
| Q1 25 | 8.3% | -10.1% | ||
| Q4 24 | 8.2% | 0.3% | ||
| Q3 24 | -1.9% | -3.4% | ||
| Q2 24 | 0.8% | 8.9% | ||
| Q1 24 | 12.1% | -68.8% |
| Q4 25 | $0.09 | — | ||
| Q3 25 | $0.04 | — | ||
| Q2 25 | $-0.03 | — | ||
| Q1 25 | $0.07 | — | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $-0.02 | — | ||
| Q2 24 | $0.11 | $-0.15 | ||
| Q1 24 | $0.04 | $-1.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.0M | $3.4M |
| Total DebtLower is stronger | $138.3K | — |
| Stockholders' EquityBook value | $11.1M | $9.0M |
| Total Assets | $16.2M | $11.8M |
| Debt / EquityLower = less leverage | 0.01× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.0M | $3.4M | ||
| Q3 25 | $4.1M | $2.3M | ||
| Q2 25 | $4.8M | $1.1M | ||
| Q1 25 | $4.7M | $1.8M | ||
| Q4 24 | $5.2M | $2.0M | ||
| Q3 24 | $4.1M | $2.5M | ||
| Q2 24 | $3.3M | $2.4M | ||
| Q1 24 | $4.9M | $2.1M |
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
| Q4 25 | $11.1M | $9.0M | ||
| Q3 25 | $10.2M | $7.2M | ||
| Q2 25 | $9.7M | $6.1M | ||
| Q1 25 | $9.7M | $665.8K | ||
| Q4 24 | $8.8M | $1.8M | ||
| Q3 24 | $7.9M | $2.0M | ||
| Q2 24 | $7.7M | $3.0M | ||
| Q1 24 | $8.8M | $3.1M |
| Q4 25 | $16.2M | $11.8M | ||
| Q3 25 | $15.4M | $10.4M | ||
| Q2 25 | $12.9M | $9.9M | ||
| Q1 25 | $13.0M | $10.9M | ||
| Q4 24 | $13.7M | $11.5M | ||
| Q3 24 | $11.4M | $10.6M | ||
| Q2 24 | $11.0M | $13.8M | ||
| Q1 24 | $12.7M | $14.6M |
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $934.8K | $-812.5K |
| Free Cash FlowOCF − Capex | $906.4K | $-977.3K |
| FCF MarginFCF / Revenue | 11.1% | -19.5% |
| Capex IntensityCapex / Revenue | 0.3% | 3.3% |
| Cash ConversionOCF / Net Profit | 1.33× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-2.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $934.8K | $-812.5K | ||
| Q3 25 | $-739.2K | $-240.7K | ||
| Q2 25 | $194.4K | $-704.2K | ||
| Q1 25 | $-169.9K | $-189.5K | ||
| Q4 24 | $1.0M | $-317.9K | ||
| Q3 24 | $897.3K | $167.4K | ||
| Q2 24 | $-336.6K | $289.8K | ||
| Q1 24 | $-912.8K | $-704.1K |
| Q4 25 | $906.4K | $-977.3K | ||
| Q3 25 | $-747.6K | $-243.6K | ||
| Q2 25 | — | $-705.7K | ||
| Q1 25 | $-258.2K | $-205.0K | ||
| Q4 24 | $941.1K | $-482.3K | ||
| Q3 24 | — | $157.4K | ||
| Q2 24 | $-394.9K | — | ||
| Q1 24 | $-922.1K | $-708.7K |
| Q4 25 | 11.1% | -19.5% | ||
| Q3 25 | -10.9% | -5.2% | ||
| Q2 25 | — | -15.3% | ||
| Q1 25 | -3.7% | -4.3% | ||
| Q4 24 | 12.2% | -9.4% | ||
| Q3 24 | — | 3.5% | ||
| Q2 24 | -6.1% | — | ||
| Q1 24 | -14.3% | -16.2% |
| Q4 25 | 0.3% | 3.3% | ||
| Q3 25 | 0.1% | 0.1% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | 1.3% | 0.3% | ||
| Q4 24 | 0.9% | 3.2% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | 0.9% | 0.0% | ||
| Q1 24 | 0.1% | 0.1% |
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | -21.06× | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | 0.63× | ||
| Q1 24 | -1.17× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
YCBD
| Sales Channel Directly To Consumer | $3.6M | 72% |
| Sales Channel Through Intermediary | $1.4M | 28% |
