vs
Side-by-side financial comparison of Axil Brands, Inc. (AXIL) and Monte Rosa Therapeutics, Inc. (GLUE). Click either name above to swap in a different company.
Monte Rosa Therapeutics, Inc. is the larger business by last-quarter revenue ($12.8M vs $8.1M, roughly 1.6× Axil Brands, Inc.). Axil Brands, Inc. runs the higher net margin — 8.7% vs -212.1%, a 220.8% gap on every dollar of revenue. On growth, Monte Rosa Therapeutics, Inc. posted the faster year-over-year revenue change (38.5% vs 5.2%). Monte Rosa Therapeutics, Inc. produced more free cash flow last quarter ($99.8M vs $906.4K).
Axil Brands, Inc. is a U.S.-headquartered company that designs, manufactures and markets premium hearing protection products, audio enhancement devices and personal audio accessories. Its offerings include custom-fit earplugs, Bluetooth-enabled hearing buds for work, sports and leisure use, serving both consumer and professional segments across global markets.
Monte Rosa Therapeutics is a clinical-stage biotechnology company specializing in the discovery and development of targeted molecular glue degrader therapies. Its pipeline addresses unmet medical needs across oncology, rare genetic disorders and immunological diseases, with operations focused on advancing novel treatments for global patient populations.
AXIL vs GLUE — Head-to-Head
Income Statement — Q2 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $8.1M | $12.8M |
| Net Profit | $704.9K | $-27.1M |
| Gross Margin | 68.1% | — |
| Operating Margin | 11.1% | -258.3% |
| Net Margin | 8.7% | -212.1% |
| Revenue YoY | 5.2% | 38.5% |
| Net Profit YoY | 11.2% | -13.5% |
| EPS (diluted) | $0.09 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $8.1M | — | ||
| Q3 25 | $6.9M | $12.8M | ||
| Q2 25 | $5.8M | $23.2M | ||
| Q1 25 | $6.9M | $84.9M | ||
| Q4 24 | $7.7M | $60.6M | ||
| Q3 24 | $5.9M | — | ||
| Q2 24 | $6.5M | — | ||
| Q1 24 | $6.5M | — |
| Q4 25 | $704.9K | — | ||
| Q3 25 | $334.3K | $-27.1M | ||
| Q2 25 | $-245.6K | $-12.3M | ||
| Q1 25 | $576.7K | $46.9M | ||
| Q4 24 | $633.7K | $13.4M | ||
| Q3 24 | $-109.8K | — | ||
| Q2 24 | $49.5K | — | ||
| Q1 24 | $781.1K | — |
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.6% | — | ||
| Q2 25 | 70.0% | — | ||
| Q1 25 | 71.7% | — | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 71.0% | — | ||
| Q2 24 | 71.5% | — | ||
| Q1 24 | 71.5% | — |
| Q4 25 | 11.1% | — | ||
| Q3 25 | 6.0% | -258.3% | ||
| Q2 25 | 0.8% | -67.1% | ||
| Q1 25 | 8.4% | 51.9% | ||
| Q4 24 | 8.7% | 21.4% | ||
| Q3 24 | -2.4% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | -1.6% | — |
| Q4 25 | 8.7% | — | ||
| Q3 25 | 4.9% | -212.1% | ||
| Q2 25 | -4.3% | -53.0% | ||
| Q1 25 | 8.3% | 55.2% | ||
| Q4 24 | 8.2% | 22.2% | ||
| Q3 24 | -1.9% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 12.1% | — |
| Q4 25 | $0.09 | — | ||
| Q3 25 | $0.04 | — | ||
| Q2 25 | $-0.03 | — | ||
| Q1 25 | $0.07 | — | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $-0.02 | — | ||
| Q2 24 | $0.11 | — | ||
| Q1 24 | $0.04 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.0M | $208.3M |
| Total DebtLower is stronger | $138.3K | — |
| Stockholders' EquityBook value | $11.1M | $245.8M |
| Total Assets | $16.2M | $459.8M |
| Debt / EquityLower = less leverage | 0.01× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.0M | — | ||
| Q3 25 | $4.1M | $208.3M | ||
| Q2 25 | $4.8M | $69.4M | ||
| Q1 25 | $4.7M | $78.5M | ||
| Q4 24 | $5.2M | $224.3M | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $3.3M | — | ||
| Q1 24 | $4.9M | — |
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
| Q4 25 | $11.1M | — | ||
| Q3 25 | $10.2M | $245.8M | ||
| Q2 25 | $9.7M | $268.1M | ||
| Q1 25 | $9.7M | $275.2M | ||
| Q4 24 | $8.8M | $222.9M | ||
| Q3 24 | $7.9M | — | ||
| Q2 24 | $7.7M | — | ||
| Q1 24 | $8.8M | — |
| Q4 25 | $16.2M | — | ||
| Q3 25 | $15.4M | $459.8M | ||
| Q2 25 | $12.9M | $359.6M | ||
| Q1 25 | $13.0M | $393.2M | ||
| Q4 24 | $13.7M | $438.7M | ||
| Q3 24 | $11.4M | — | ||
| Q2 24 | $11.0M | — | ||
| Q1 24 | $12.7M | — |
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $934.8K | $100.4M |
| Free Cash FlowOCF − Capex | $906.4K | $99.8M |
| FCF MarginFCF / Revenue | 11.1% | 781.5% |
| Capex IntensityCapex / Revenue | 0.3% | 5.1% |
| Cash ConversionOCF / Net Profit | 1.33× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $145.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $934.8K | — | ||
| Q3 25 | $-739.2K | $100.4M | ||
| Q2 25 | $194.4K | $-34.7M | ||
| Q1 25 | $-169.9K | $-45.5M | ||
| Q4 24 | $1.0M | $128.9M | ||
| Q3 24 | $897.3K | — | ||
| Q2 24 | $-336.6K | — | ||
| Q1 24 | $-912.8K | — |
| Q4 25 | $906.4K | — | ||
| Q3 25 | $-747.6K | $99.8M | ||
| Q2 25 | — | $-36.4M | ||
| Q1 25 | $-258.2K | $-47.1M | ||
| Q4 24 | $941.1K | $128.7M | ||
| Q3 24 | — | — | ||
| Q2 24 | $-394.9K | — | ||
| Q1 24 | $-922.1K | — |
| Q4 25 | 11.1% | — | ||
| Q3 25 | -10.9% | 781.5% | ||
| Q2 25 | — | -157.0% | ||
| Q1 25 | -3.7% | -55.4% | ||
| Q4 24 | 12.2% | 212.3% | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.1% | — | ||
| Q1 24 | -14.3% | — |
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.1% | 5.1% | ||
| Q2 25 | — | 7.3% | ||
| Q1 25 | 1.3% | 1.9% | ||
| Q4 24 | 0.9% | 0.3% | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 0.1% | — |
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | -0.97× | ||
| Q4 24 | 1.59× | 9.59× | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
GLUE
Segment breakdown not available.
