vs
Side-by-side financial comparison of Axil Brands, Inc. (AXIL) and Worksport Ltd (WKSP). Click either name above to swap in a different company.
Axil Brands, Inc. is the larger business by last-quarter revenue ($8.1M vs $4.7M, roughly 1.7× Worksport Ltd). On growth, Worksport Ltd posted the faster year-over-year revenue change (62.0% vs 5.2%). Axil Brands, Inc. produced more free cash flow last quarter ($906.4K vs $-6.3M). Over the past eight quarters, Worksport Ltd's revenue compounded faster (204.2% CAGR vs 12.1%).
Axil Brands, Inc. is a U.S.-headquartered company that designs, manufactures and markets premium hearing protection products, audio enhancement devices and personal audio accessories. Its offerings include custom-fit earplugs, Bluetooth-enabled hearing buds for work, sports and leisure use, serving both consumer and professional segments across global markets.
Worksport LtdWKSPEarnings & Financial Report
Worksport Ltd is a cleantech company specializing in portable solar energy solutions and custom truck bed accessories. Its core offerings include solar-powered tonneau covers for pickup trucks and portable mobile power stations, serving the North American automotive aftermarket and consumer clean energy segments.
AXIL vs WKSP — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $8.1M | $4.7M |
| Net Profit | $704.9K | — |
| Gross Margin | 68.1% | 30.1% |
| Operating Margin | 11.1% | -129.6% |
| Net Margin | 8.7% | — |
| Revenue YoY | 5.2% | 62.0% |
| Net Profit YoY | 11.2% | — |
| EPS (diluted) | $0.09 | $-0.65 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $8.1M | $4.7M | ||
| Q3 25 | $6.9M | $5.0M | ||
| Q2 25 | $5.8M | $4.1M | ||
| Q1 25 | $6.9M | $2.2M | ||
| Q4 24 | $7.7M | $2.9M | ||
| Q3 24 | $5.9M | $3.1M | ||
| Q2 24 | $6.5M | $1.9M | ||
| Q1 24 | $6.5M | $512.6K |
| Q4 25 | $704.9K | — | ||
| Q3 25 | $334.3K | $-4.9M | ||
| Q2 25 | $-245.6K | $-3.7M | ||
| Q1 25 | $576.7K | $-4.5M | ||
| Q4 24 | $633.7K | — | ||
| Q3 24 | $-109.8K | $-4.1M | ||
| Q2 24 | $49.5K | $-4.0M | ||
| Q1 24 | $781.1K | $-3.7M |
| Q4 25 | 68.1% | 30.1% | ||
| Q3 25 | 67.6% | 31.3% | ||
| Q2 25 | 70.0% | 26.4% | ||
| Q1 25 | 71.7% | 17.7% | ||
| Q4 24 | 71.1% | 11.1% | ||
| Q3 24 | 71.0% | 7.9% | ||
| Q2 24 | 71.5% | 15.4% | ||
| Q1 24 | 71.5% | 7.3% |
| Q4 25 | 11.1% | -129.6% | ||
| Q3 25 | 6.0% | -95.6% | ||
| Q2 25 | 0.8% | -88.1% | ||
| Q1 25 | 8.4% | -190.0% | ||
| Q4 24 | 8.7% | -137.0% | ||
| Q3 24 | -2.4% | -125.1% | ||
| Q2 24 | 2.6% | -203.5% | ||
| Q1 24 | -1.6% | -709.9% |
| Q4 25 | 8.7% | — | ||
| Q3 25 | 4.9% | -98.3% | ||
| Q2 25 | -4.3% | -91.0% | ||
| Q1 25 | 8.3% | -199.1% | ||
| Q4 24 | 8.2% | — | ||
| Q3 24 | -1.9% | -132.4% | ||
| Q2 24 | 0.8% | -208.9% | ||
| Q1 24 | 12.1% | -724.6% |
| Q4 25 | $0.09 | $-0.65 | ||
| Q3 25 | $0.04 | $-0.75 | ||
| Q2 25 | $-0.03 | $-0.71 | ||
| Q1 25 | $0.07 | $-1.05 | ||
| Q4 24 | $0.08 | $-1.14 | ||
| Q3 24 | $-0.02 | $-1.40 | ||
| Q2 24 | $0.11 | $-1.55 | ||
| Q1 24 | $0.04 | $-1.75 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.0M | $5.9M |
| Total DebtLower is stronger | $138.3K | $2.7M |
| Stockholders' EquityBook value | $11.1M | $22.9M |
| Total Assets | $16.2M | $30.7M |
| Debt / EquityLower = less leverage | 0.01× | 0.12× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.0M | $5.9M | ||
| Q3 25 | $4.1M | $3.8M | ||
| Q2 25 | $4.8M | $1.4M | ||
| Q1 25 | $4.7M | $5.1M | ||
| Q4 24 | $5.2M | $4.9M | ||
| Q3 24 | $4.1M | $1.9M | ||
| Q2 24 | $3.3M | $3.4M | ||
| Q1 24 | $4.9M | $3.5M |
| Q4 25 | $138.3K | $2.7M | ||
| Q3 25 | $139.2K | $2.9M | ||
| Q2 25 | $140.2K | $2.5M | ||
| Q1 25 | $141.0K | $3.1M | ||
| Q4 24 | $143.3K | $5.3M | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
| Q4 25 | $11.1M | $22.9M | ||
| Q3 25 | $10.2M | $19.8M | ||
| Q2 25 | $9.7M | $17.3M | ||
| Q1 25 | $9.7M | $20.1M | ||
| Q4 24 | $8.8M | $17.4M | ||
| Q3 24 | $7.9M | $16.4M | ||
| Q2 24 | $7.7M | $19.1M | ||
| Q1 24 | $8.8M | $18.9M |
| Q4 25 | $16.2M | $30.7M | ||
| Q3 25 | $15.4M | $27.0M | ||
| Q2 25 | $12.9M | $23.6M | ||
| Q1 25 | $13.0M | $26.7M | ||
| Q4 24 | $13.7M | $25.7M | ||
| Q3 24 | $11.4M | $24.9M | ||
| Q2 24 | $11.0M | $27.2M | ||
| Q1 24 | $12.7M | $27.3M |
| Q4 25 | 0.01× | 0.12× | ||
| Q3 25 | 0.01× | 0.15× | ||
| Q2 25 | 0.01× | 0.14× | ||
| Q1 25 | 0.01× | 0.16× | ||
| Q4 24 | 0.02× | 0.30× | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $934.8K | $-6.1M |
| Free Cash FlowOCF − Capex | $906.4K | $-6.3M |
| FCF MarginFCF / Revenue | 11.1% | -132.4% |
| Capex IntensityCapex / Revenue | 0.3% | 3.3% |
| Cash ConversionOCF / Net Profit | 1.33× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-18.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $934.8K | $-6.1M | ||
| Q3 25 | $-739.2K | $-4.3M | ||
| Q2 25 | $194.4K | $-3.1M | ||
| Q1 25 | $-169.9K | $-3.8M | ||
| Q4 24 | $1.0M | $-2.2M | ||
| Q3 24 | $897.3K | $-1.5M | ||
| Q2 24 | $-336.6K | $-3.6M | ||
| Q1 24 | $-912.8K | $-2.8M |
| Q4 25 | $906.4K | $-6.3M | ||
| Q3 25 | $-747.6K | $-4.6M | ||
| Q2 25 | — | $-3.2M | ||
| Q1 25 | $-258.2K | $-4.0M | ||
| Q4 24 | $941.1K | $-2.2M | ||
| Q3 24 | — | $-1.7M | ||
| Q2 24 | $-394.9K | $-3.7M | ||
| Q1 24 | $-922.1K | $-3.0M |
| Q4 25 | 11.1% | -132.4% | ||
| Q3 25 | -10.9% | -92.1% | ||
| Q2 25 | — | -77.1% | ||
| Q1 25 | -3.7% | -180.4% | ||
| Q4 24 | 12.2% | -75.4% | ||
| Q3 24 | — | -54.5% | ||
| Q2 24 | -6.1% | -195.1% | ||
| Q1 24 | -14.3% | -586.7% |
| Q4 25 | 0.3% | 3.3% | ||
| Q3 25 | 0.1% | 7.3% | ||
| Q2 25 | — | 1.7% | ||
| Q1 25 | 1.3% | 9.0% | ||
| Q4 24 | 0.9% | 0.9% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | 0.9% | 6.4% | ||
| Q1 24 | 0.1% | 41.5% |
| Q4 25 | 1.33× | — | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | — | ||
| Q1 24 | -1.17× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
WKSP
Segment breakdown not available.
