vs
Side-by-side financial comparison of Axil Brands, Inc. (AXIL) and Zedge, Inc. (ZDGE). Click either name above to swap in a different company.
Axil Brands, Inc. is the larger business by last-quarter revenue ($8.1M vs $7.6M, roughly 1.1× Zedge, Inc.). Zedge, Inc. runs the higher net margin — 10.4% vs 8.7%, a 1.7% gap on every dollar of revenue. On growth, Zedge, Inc. posted the faster year-over-year revenue change (5.8% vs 5.2%). Axil Brands, Inc. produced more free cash flow last quarter ($906.4K vs $808.0K). Over the past eight quarters, Axil Brands, Inc.'s revenue compounded faster (12.1% CAGR vs -1.0%).
Axil Brands, Inc. is a U.S.-headquartered company that designs, manufactures and markets premium hearing protection products, audio enhancement devices and personal audio accessories. Its offerings include custom-fit earplugs, Bluetooth-enabled hearing buds for work, sports and leisure use, serving both consumer and professional segments across global markets.
Zedge is a content distribution platform that provides consumers with a way to personalize their mobile devices. It has offices in Trondheim, Vilnius, and New York City.
AXIL vs ZDGE — Head-to-Head
Income Statement — Q2 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $8.1M | $7.6M |
| Net Profit | $704.9K | $788.0K |
| Gross Margin | 68.1% | — |
| Operating Margin | 11.1% | 12.0% |
| Net Margin | 8.7% | 10.4% |
| Revenue YoY | 5.2% | 5.8% |
| Net Profit YoY | 11.2% | 332.4% |
| EPS (diluted) | $0.09 | $0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $8.1M | $7.6M | ||
| Q3 25 | $6.9M | $7.5M | ||
| Q2 25 | $5.8M | $7.8M | ||
| Q1 25 | $6.9M | $7.0M | ||
| Q4 24 | $7.7M | $7.2M | ||
| Q3 24 | $5.9M | $7.6M | ||
| Q2 24 | $6.5M | $7.7M | ||
| Q1 24 | $6.5M | $7.8M |
| Q4 25 | $704.9K | $788.0K | ||
| Q3 25 | $334.3K | $-559.0K | ||
| Q2 25 | $-245.6K | $185.0K | ||
| Q1 25 | $576.7K | $-1.7M | ||
| Q4 24 | $633.7K | $-339.0K | ||
| Q3 24 | $-109.8K | $-39.0K | ||
| Q2 24 | $49.5K | $113.0K | ||
| Q1 24 | $781.1K | $-9.2M |
| Q4 25 | 68.1% | — | ||
| Q3 25 | 67.6% | — | ||
| Q2 25 | 70.0% | — | ||
| Q1 25 | 71.7% | — | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 71.0% | — | ||
| Q2 24 | 71.5% | — | ||
| Q1 24 | 71.5% | — |
| Q4 25 | 11.1% | 12.0% | ||
| Q3 25 | 6.0% | -9.6% | ||
| Q2 25 | 0.8% | 2.1% | ||
| Q1 25 | 8.4% | -31.8% | ||
| Q4 24 | 8.7% | -6.4% | ||
| Q3 24 | -2.4% | -0.8% | ||
| Q2 24 | 2.6% | -1.7% | ||
| Q1 24 | -1.6% | -153.5% |
| Q4 25 | 8.7% | 10.4% | ||
| Q3 25 | 4.9% | -7.5% | ||
| Q2 25 | -4.3% | 2.4% | ||
| Q1 25 | 8.3% | -24.1% | ||
| Q4 24 | 8.2% | -4.7% | ||
| Q3 24 | -1.9% | -0.5% | ||
| Q2 24 | 0.8% | 1.5% | ||
| Q1 24 | 12.1% | -118.8% |
| Q4 25 | $0.09 | $0.06 | ||
| Q3 25 | $0.04 | $-0.04 | ||
| Q2 25 | $-0.03 | $0.01 | ||
| Q1 25 | $0.07 | $-0.12 | ||
| Q4 24 | $0.08 | $-0.02 | ||
| Q3 24 | $-0.02 | $0.00 | ||
| Q2 24 | $0.11 | $0.01 | ||
| Q1 24 | $0.04 | $-0.66 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.0M | $18.5M |
| Total DebtLower is stronger | $138.3K | — |
| Stockholders' EquityBook value | $11.1M | $25.9M |
| Total Assets | $16.2M | $36.0M |
| Debt / EquityLower = less leverage | 0.01× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.0M | $18.5M | ||
| Q3 25 | $4.1M | $18.6M | ||
| Q2 25 | $4.8M | $20.4M | ||
| Q1 25 | $4.7M | $20.1M | ||
| Q4 24 | $5.2M | $20.2M | ||
| Q3 24 | $4.1M | $20.0M | ||
| Q2 24 | $3.3M | $19.9M | ||
| Q1 24 | $4.9M | $18.1M |
| Q4 25 | $138.3K | — | ||
| Q3 25 | $139.2K | — | ||
| Q2 25 | $140.2K | — | ||
| Q1 25 | $141.0K | — | ||
| Q4 24 | $143.3K | — | ||
| Q3 24 | $144.3K | — | ||
| Q2 24 | $146.6K | — | ||
| Q1 24 | — | — |
| Q4 25 | $11.1M | $25.9M | ||
| Q3 25 | $10.2M | $25.9M | ||
| Q2 25 | $9.7M | $28.6M | ||
| Q1 25 | $9.7M | $28.2M | ||
| Q4 24 | $8.8M | $30.1M | ||
| Q3 24 | $7.9M | $30.9M | ||
| Q2 24 | $7.7M | $30.9M | ||
| Q1 24 | $8.8M | $30.7M |
| Q4 25 | $16.2M | $36.0M | ||
| Q3 25 | $15.4M | $35.7M | ||
| Q2 25 | $12.9M | $37.8M | ||
| Q1 25 | $13.0M | $37.1M | ||
| Q4 24 | $13.7M | $38.2M | ||
| Q3 24 | $11.4M | $38.2M | ||
| Q2 24 | $11.0M | $38.1M | ||
| Q1 24 | $12.7M | $37.1M |
| Q4 25 | 0.01× | — | ||
| Q3 25 | 0.01× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.02× | — | ||
| Q3 24 | 0.02× | — | ||
| Q2 24 | 0.02× | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $934.8K | $825.0K |
| Free Cash FlowOCF − Capex | $906.4K | $808.0K |
| FCF MarginFCF / Revenue | 11.1% | 10.6% |
| Capex IntensityCapex / Revenue | 0.3% | 0.2% |
| Cash ConversionOCF / Net Profit | 1.33× | 1.05× |
| TTM Free Cash FlowTrailing 4 quarters | — | $3.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $934.8K | $825.0K | ||
| Q3 25 | $-739.2K | $674.0K | ||
| Q2 25 | $194.4K | $870.0K | ||
| Q1 25 | $-169.9K | $708.0K | ||
| Q4 24 | $1.0M | $1.2M | ||
| Q3 24 | $897.3K | $695.0K | ||
| Q2 24 | $-336.6K | $2.3M | ||
| Q1 24 | $-912.8K | $1.6M |
| Q4 25 | $906.4K | $808.0K | ||
| Q3 25 | $-747.6K | $640.0K | ||
| Q2 25 | — | $851.0K | ||
| Q1 25 | $-258.2K | $689.0K | ||
| Q4 24 | $941.1K | $1.2M | ||
| Q3 24 | — | $683.0K | ||
| Q2 24 | $-394.9K | $2.3M | ||
| Q1 24 | $-922.1K | $1.6M |
| Q4 25 | 11.1% | 10.6% | ||
| Q3 25 | -10.9% | 8.6% | ||
| Q2 25 | — | 11.0% | ||
| Q1 25 | -3.7% | 9.9% | ||
| Q4 24 | 12.2% | 16.1% | ||
| Q3 24 | — | 9.0% | ||
| Q2 24 | -6.1% | 30.4% | ||
| Q1 24 | -14.3% | 20.0% |
| Q4 25 | 0.3% | 0.2% | ||
| Q3 25 | 0.1% | 0.5% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | 1.3% | 0.3% | ||
| Q4 24 | 0.9% | 0.2% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | 0.9% | 0.2% | ||
| Q1 24 | 0.1% | 0.0% |
| Q4 25 | 1.33× | 1.05× | ||
| Q3 25 | -2.21× | — | ||
| Q2 25 | — | 4.70× | ||
| Q1 25 | -0.29× | — | ||
| Q4 24 | 1.59× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.80× | 20.73× | ||
| Q1 24 | -1.17× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
ZDGE
| Zedge Marketplace | $7.1M | 94% |
| Other | $468.0K | 6% |
