vs
Side-by-side financial comparison of AMERICAN AXLE & MANUFACTURING HOLDINGS INC (AXL) and Lineage, Inc. (LINE). Click either name above to swap in a different company.
AMERICAN AXLE & MANUFACTURING HOLDINGS INC is the larger business by last-quarter revenue ($1.4B vs $1.4B, roughly 1.0× Lineage, Inc.). AMERICAN AXLE & MANUFACTURING HOLDINGS INC runs the higher net margin — -5.4% vs -7.3%, a 1.8% gap on every dollar of revenue. On growth, Lineage, Inc. posted the faster year-over-year revenue change (3.1% vs 0.2%). AMERICAN AXLE & MANUFACTURING HOLDINGS INC produced more free cash flow last quarter ($54.7M vs $35.0M).
American Axle & Manufacturing, Inc. (AAM), headquartered in Detroit, Michigan, is an American manufacturer of automobile driveline and drivetrain components and systems.
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
AXL vs LINE — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.4B |
| Net Profit | $-75.3M | $-100.0M |
| Gross Margin | 10.2% | 32.3% |
| Operating Margin | -2.4% | 2.5% |
| Net Margin | -5.4% | -7.3% |
| Revenue YoY | 0.2% | 3.1% |
| Net Profit YoY | -449.6% | 79.4% |
| EPS (diluted) | $-0.62 | $-0.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.5B | $1.4B | ||
| Q2 25 | $1.5B | $1.4B | ||
| Q1 25 | $1.4B | $1.3B | ||
| Q4 24 | $1.4B | $1.3B | ||
| Q3 24 | $1.5B | $1.3B | ||
| Q2 24 | $1.6B | $1.3B | ||
| Q1 24 | $1.6B | $1.3B |
| Q4 25 | $-75.3M | — | ||
| Q3 25 | $9.2M | $-100.0M | ||
| Q2 25 | $39.3M | $-6.0M | ||
| Q1 25 | $7.1M | $0 | ||
| Q4 24 | $-13.7M | $-71.0M | ||
| Q3 24 | $10.0M | $-485.0M | ||
| Q2 24 | $18.2M | $-68.0M | ||
| Q1 24 | $20.5M | $-40.0M |
| Q4 25 | 10.2% | — | ||
| Q3 25 | 12.6% | 32.3% | ||
| Q2 25 | 13.1% | 31.9% | ||
| Q1 25 | 12.3% | 32.2% | ||
| Q4 24 | 11.2% | 32.3% | ||
| Q3 24 | 11.4% | 32.8% | ||
| Q2 24 | 13.3% | 33.4% | ||
| Q1 24 | 12.4% | 33.4% |
| Q4 25 | -2.4% | — | ||
| Q3 25 | 3.2% | 2.5% | ||
| Q2 25 | 3.6% | 1.7% | ||
| Q1 25 | 3.0% | 4.3% | ||
| Q4 24 | 2.6% | -1.6% | ||
| Q3 24 | 2.8% | -38.6% | ||
| Q2 24 | 5.3% | 5.5% | ||
| Q1 24 | 4.8% | 7.6% |
| Q4 25 | -5.4% | — | ||
| Q3 25 | 0.6% | -7.3% | ||
| Q2 25 | 2.6% | -0.4% | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | -1.0% | -5.3% | ||
| Q3 24 | 0.7% | -36.3% | ||
| Q2 24 | 1.1% | -5.1% | ||
| Q1 24 | 1.3% | -3.0% |
| Q4 25 | $-0.62 | — | ||
| Q3 25 | $0.07 | $-0.44 | ||
| Q2 25 | $0.32 | $-0.03 | ||
| Q1 25 | $0.06 | $0.01 | ||
| Q4 24 | $-0.11 | $-0.52 | ||
| Q3 24 | $0.08 | $-2.44 | ||
| Q2 24 | $0.15 | $-0.46 | ||
| Q1 24 | $0.17 | $-0.28 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $708.9M | — |
| Total DebtLower is stronger | $4.0B | — |
| Stockholders' EquityBook value | $640.0M | $8.4B |
| Total Assets | $6.7B | $19.2B |
| Debt / EquityLower = less leverage | 6.31× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $708.9M | — | ||
| Q3 25 | $714.1M | — | ||
| Q2 25 | $586.5M | — | ||
| Q1 25 | $549.2M | — | ||
| Q4 24 | $552.9M | $173.0M | ||
| Q3 24 | $542.5M | $409.0M | ||
| Q2 24 | $519.9M | $73.0M | ||
| Q1 24 | $469.8M | — |
| Q4 25 | $4.0B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.7B | — | ||
| Q1 24 | $2.7B | — |
| Q4 25 | $640.0M | — | ||
| Q3 25 | $718.4M | $8.4B | ||
| Q2 25 | $673.0M | $8.6B | ||
| Q1 25 | $596.3M | $8.6B | ||
| Q4 24 | $562.8M | $8.6B | ||
| Q3 24 | $616.3M | $9.0B | ||
| Q2 24 | $609.6M | $4.9B | ||
| Q1 24 | $621.4M | $5.6B |
| Q4 25 | $6.7B | — | ||
| Q3 25 | $5.3B | $19.2B | ||
| Q2 25 | $5.3B | $19.4B | ||
| Q1 25 | $5.1B | $18.8B | ||
| Q4 24 | $5.1B | $18.7B | ||
| Q3 24 | $5.3B | $19.3B | ||
| Q2 24 | $5.3B | $18.8B | ||
| Q1 24 | $5.4B | — |
| Q4 25 | 6.31× | — | ||
| Q3 25 | 3.61× | — | ||
| Q2 25 | 3.86× | — | ||
| Q1 25 | 4.38× | — | ||
| Q4 24 | 4.58× | — | ||
| Q3 24 | 4.28× | — | ||
| Q2 24 | 4.42× | — | ||
| Q1 24 | 4.40× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $120.5M | $230.0M |
| Free Cash FlowOCF − Capex | $54.7M | $35.0M |
| FCF MarginFCF / Revenue | 4.0% | 2.5% |
| Capex IntensityCapex / Revenue | 4.8% | 14.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $155.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $120.5M | — | ||
| Q3 25 | $143.3M | $230.0M | ||
| Q2 25 | $91.9M | $258.0M | ||
| Q1 25 | $55.9M | $139.0M | ||
| Q4 24 | $151.2M | — | ||
| Q3 24 | $143.6M | $186.0M | ||
| Q2 24 | $142.8M | $155.0M | ||
| Q1 24 | $17.8M | $105.0M |
| Q4 25 | $54.7M | — | ||
| Q3 25 | $79.2M | $35.0M | ||
| Q2 25 | $34.6M | $95.0M | ||
| Q1 25 | $-13.4M | $-12.0M | ||
| Q4 24 | $73.2M | — | ||
| Q3 24 | $70.4M | $33.0M | ||
| Q2 24 | $94.0M | $-31.0M | ||
| Q1 24 | $-30.2M | $-42.0M |
| Q4 25 | 4.0% | — | ||
| Q3 25 | 5.3% | 2.5% | ||
| Q2 25 | 2.3% | 7.0% | ||
| Q1 25 | -0.9% | -0.9% | ||
| Q4 24 | 5.3% | — | ||
| Q3 24 | 4.7% | 2.5% | ||
| Q2 24 | 5.8% | -2.3% | ||
| Q1 24 | -1.9% | -3.2% |
| Q4 25 | 4.8% | — | ||
| Q3 25 | 4.3% | 14.2% | ||
| Q2 25 | 3.7% | 12.1% | ||
| Q1 25 | 4.9% | 11.7% | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 4.9% | 11.5% | ||
| Q2 24 | 3.0% | 13.9% | ||
| Q1 24 | 3.0% | 11.1% |
| Q4 25 | — | — | ||
| Q3 25 | 15.58× | — | ||
| Q2 25 | 2.34× | — | ||
| Q1 25 | 7.87× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 14.36× | — | ||
| Q2 24 | 7.85× | — | ||
| Q1 24 | 0.87× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXL
| Driveline | $748.4M | 54% |
| Other | $345.7M | 25% |
| Metal Forming | $289.8M | 21% |
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
