vs
Side-by-side financial comparison of AMERICAN AXLE & MANUFACTURING HOLDINGS INC (AXL) and SM Energy Co (SM). Click either name above to swap in a different company.
AMERICAN AXLE & MANUFACTURING HOLDINGS INC is the larger business by last-quarter revenue ($1.4B vs $704.9M, roughly 2.0× SM Energy Co). On growth, AMERICAN AXLE & MANUFACTURING HOLDINGS INC posted the faster year-over-year revenue change (0.2% vs -17.3%). Over the past eight quarters, SM Energy Co's revenue compounded faster (12.2% CAGR vs -7.2%).
American Axle & Manufacturing, Inc. (AAM), headquartered in Detroit, Michigan, is an American manufacturer of automobile driveline and drivetrain components and systems.
SM Energy Company is a company engaged in hydrocarbon exploration. It is organized in Delaware and headquartered in Denver, Colorado.
AXL vs SM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $704.9M |
| Net Profit | $-75.3M | — |
| Gross Margin | 10.2% | — |
| Operating Margin | -2.4% | 25.9% |
| Net Margin | -5.4% | — |
| Revenue YoY | 0.2% | -17.3% |
| Net Profit YoY | -449.6% | — |
| EPS (diluted) | $-0.62 | $0.94 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.4B | $704.9M | ||
| Q3 25 | $1.5B | $811.6M | ||
| Q2 25 | $1.5B | $792.9M | ||
| Q1 25 | $1.4B | $844.5M | ||
| Q4 24 | $1.4B | $852.0M | ||
| Q3 24 | $1.5B | $643.6M | ||
| Q2 24 | $1.6B | $634.6M | ||
| Q1 24 | $1.6B | $559.9M |
| Q4 25 | $-75.3M | — | ||
| Q3 25 | $9.2M | $155.1M | ||
| Q2 25 | $39.3M | $201.7M | ||
| Q1 25 | $7.1M | $182.3M | ||
| Q4 24 | $-13.7M | — | ||
| Q3 24 | $10.0M | $240.5M | ||
| Q2 24 | $18.2M | $210.3M | ||
| Q1 24 | $20.5M | $131.2M |
| Q4 25 | 10.2% | — | ||
| Q3 25 | 12.6% | — | ||
| Q2 25 | 13.1% | — | ||
| Q1 25 | 12.3% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 11.4% | — | ||
| Q2 24 | 13.3% | — | ||
| Q1 24 | 12.4% | — |
| Q4 25 | -2.4% | 25.9% | ||
| Q3 25 | 3.2% | 30.4% | ||
| Q2 25 | 3.6% | 37.2% | ||
| Q1 25 | 3.0% | 32.7% | ||
| Q4 24 | 2.6% | 33.7% | ||
| Q3 24 | 2.8% | 51.4% | ||
| Q2 24 | 5.3% | 44.0% | ||
| Q1 24 | 4.8% | 31.9% |
| Q4 25 | -5.4% | — | ||
| Q3 25 | 0.6% | 19.1% | ||
| Q2 25 | 2.6% | 25.4% | ||
| Q1 25 | 0.5% | 21.6% | ||
| Q4 24 | -1.0% | — | ||
| Q3 24 | 0.7% | 37.4% | ||
| Q2 24 | 1.1% | 33.1% | ||
| Q1 24 | 1.3% | 23.4% |
| Q4 25 | $-0.62 | $0.94 | ||
| Q3 25 | $0.07 | $1.35 | ||
| Q2 25 | $0.32 | $1.76 | ||
| Q1 25 | $0.06 | $1.59 | ||
| Q4 24 | $-0.11 | $1.63 | ||
| Q3 24 | $0.08 | $2.09 | ||
| Q2 24 | $0.15 | $1.82 | ||
| Q1 24 | $0.17 | $1.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $708.9M | $368.0M |
| Total DebtLower is stronger | $4.0B | — |
| Stockholders' EquityBook value | $640.0M | $4.8B |
| Total Assets | $6.7B | $9.3B |
| Debt / EquityLower = less leverage | 6.31× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $708.9M | $368.0M | ||
| Q3 25 | $714.1M | $162.3M | ||
| Q2 25 | $586.5M | $101.9M | ||
| Q1 25 | $549.2M | $54.0K | ||
| Q4 24 | $552.9M | — | ||
| Q3 24 | $542.5M | $1.7B | ||
| Q2 24 | $519.9M | $487.9M | ||
| Q1 24 | $469.8M | $506.3M |
| Q4 25 | $4.0B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.7B | — | ||
| Q1 24 | $2.7B | — |
| Q4 25 | $640.0M | $4.8B | ||
| Q3 25 | $718.4M | $4.7B | ||
| Q2 25 | $673.0M | $4.6B | ||
| Q1 25 | $596.3M | $4.4B | ||
| Q4 24 | $562.8M | $4.2B | ||
| Q3 24 | $616.3M | $4.1B | ||
| Q2 24 | $609.6M | $3.8B | ||
| Q1 24 | $621.4M | $3.7B |
| Q4 25 | $6.7B | $9.3B | ||
| Q3 25 | $5.3B | $9.1B | ||
| Q2 25 | $5.3B | $9.0B | ||
| Q1 25 | $5.1B | $8.8B | ||
| Q4 24 | $5.1B | $8.6B | ||
| Q3 24 | $5.3B | $8.0B | ||
| Q2 24 | $5.3B | $6.7B | ||
| Q1 24 | $5.4B | $6.4B |
| Q4 25 | 6.31× | — | ||
| Q3 25 | 3.61× | — | ||
| Q2 25 | 3.86× | — | ||
| Q1 25 | 4.38× | — | ||
| Q4 24 | 4.58× | — | ||
| Q3 24 | 4.28× | — | ||
| Q2 24 | 4.42× | — | ||
| Q1 24 | 4.40× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $120.5M | $451.9M |
| Free Cash FlowOCF − Capex | $54.7M | — |
| FCF MarginFCF / Revenue | 4.0% | — |
| Capex IntensityCapex / Revenue | 4.8% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $155.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $120.5M | $451.9M | ||
| Q3 25 | $143.3M | $505.0M | ||
| Q2 25 | $91.9M | $571.1M | ||
| Q1 25 | $55.9M | $483.0M | ||
| Q4 24 | $151.2M | $578.4M | ||
| Q3 24 | $143.6M | $452.3M | ||
| Q2 24 | $142.8M | $476.4M | ||
| Q1 24 | $17.8M | $276.0M |
| Q4 25 | $54.7M | — | ||
| Q3 25 | $79.2M | — | ||
| Q2 25 | $34.6M | — | ||
| Q1 25 | $-13.4M | — | ||
| Q4 24 | $73.2M | — | ||
| Q3 24 | $70.4M | — | ||
| Q2 24 | $94.0M | — | ||
| Q1 24 | $-30.2M | — |
| Q4 25 | 4.0% | — | ||
| Q3 25 | 5.3% | — | ||
| Q2 25 | 2.3% | — | ||
| Q1 25 | -0.9% | — | ||
| Q4 24 | 5.3% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 5.8% | — | ||
| Q1 24 | -1.9% | — |
| Q4 25 | 4.8% | — | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | 3.0% | — | ||
| Q1 24 | 3.0% | — |
| Q4 25 | — | — | ||
| Q3 25 | 15.58× | 3.26× | ||
| Q2 25 | 2.34× | 2.83× | ||
| Q1 25 | 7.87× | 2.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | 14.36× | 1.88× | ||
| Q2 24 | 7.85× | 2.27× | ||
| Q1 24 | 0.87× | 2.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXL
| Driveline | $748.4M | 54% |
| Other | $345.7M | 25% |
| Metal Forming | $289.8M | 21% |
SM
Segment breakdown not available.
