vs
Side-by-side financial comparison of American Express (AXP) and GAIA, INC (GAIA). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $18.9M, roughly 1.3× American Express). American Express runs the higher net margin — 15.7% vs -0.3%, a 16.0% gap on every dollar of revenue. On growth, American Express posted the faster year-over-year revenue change (11.4% vs 5.8%). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs -95.6%).
American Express Company, together with its subsidiaries, provides charge and credit payment card products, and travel-related services worldwide. The company operates through three segments: Global Consumer Services Group, Global Commercial Services, and Global Merchant and Network Services. Its products and services include payment and financing products; network services; accounts payable expense management products and services; and travel and lifestyle services. The company's products an...
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
AXP vs GAIA — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $18.9M | $25.5M |
| Net Profit | $3.0M | $-75.0K |
| Gross Margin | — | 87.6% |
| Operating Margin | — | -2.6% |
| Net Margin | 15.7% | -0.3% |
| Revenue YoY | 11.4% | 5.8% |
| Net Profit YoY | 15.0% | 91.7% |
| EPS (diluted) | — | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $18.9M | — | ||
| Q4 25 | $10.9B | $25.5M | ||
| Q3 25 | $10.4B | $25.0M | ||
| Q2 25 | $10.3B | $24.6M | ||
| Q1 25 | $9.6B | $23.8M | ||
| Q4 24 | $10.0B | $24.1M | ||
| Q3 24 | $9.7B | $22.0M | ||
| Q2 24 | $9.8B | $21.9M |
| Q1 26 | $3.0M | — | ||
| Q4 25 | $2.5B | $-75.0K | ||
| Q3 25 | $2.9B | $-1.2M | ||
| Q2 25 | $2.9B | $-2.0M | ||
| Q1 25 | $2.6B | $-1.2M | ||
| Q4 24 | $2.2B | $-907.0K | ||
| Q3 24 | $2.5B | $-1.2M | ||
| Q2 24 | $3.0B | $-2.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | 87.6% | ||
| Q3 25 | — | 86.4% | ||
| Q2 25 | — | 86.7% | ||
| Q1 25 | — | 87.7% | ||
| Q4 24 | — | 88.2% | ||
| Q3 24 | — | 86.1% | ||
| Q2 24 | — | 84.5% |
| Q1 26 | — | — | ||
| Q4 25 | 28.2% | -2.6% | ||
| Q3 25 | 36.7% | -5.0% | ||
| Q2 25 | 34.4% | -8.9% | ||
| Q1 25 | 34.6% | -4.3% | ||
| Q4 24 | 27.7% | -7.1% | ||
| Q3 24 | 33.0% | -5.3% | ||
| Q2 24 | 38.6% | -9.1% |
| Q1 26 | 15.7% | — | ||
| Q4 25 | 22.5% | -0.3% | ||
| Q3 25 | 27.9% | -4.6% | ||
| Q2 25 | 28.0% | -8.3% | ||
| Q1 25 | 26.8% | -5.1% | ||
| Q4 24 | 21.8% | -3.8% | ||
| Q3 24 | 25.8% | -5.4% | ||
| Q2 24 | 30.7% | -9.9% |
| Q1 26 | — | — | ||
| Q4 25 | $3.52 | $-0.02 | ||
| Q3 25 | $4.14 | $-0.05 | ||
| Q2 25 | $4.08 | $-0.07 | ||
| Q1 25 | $3.64 | $-0.04 | ||
| Q4 24 | $3.04 | $-0.03 | ||
| Q3 24 | $3.49 | $-0.05 | ||
| Q2 24 | $4.15 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $13.5M |
| Total DebtLower is stronger | $60.4M | — |
| Stockholders' EquityBook value | $34.0M | $87.9M |
| Total Assets | $308.9M | $154.6M |
| Debt / EquityLower = less leverage | 1.78× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $742.0M | $13.5M | ||
| Q3 25 | $1.3B | $14.2M | ||
| Q2 25 | $197.0M | $13.9M | ||
| Q1 25 | $261.0M | $13.1M | ||
| Q4 24 | $221.0M | $5.9M | ||
| Q3 24 | $120.0M | $4.4M | ||
| Q2 24 | $188.0M | $5.5M |
| Q1 26 | $60.4M | — | ||
| Q4 25 | $56.4B | — | ||
| Q3 25 | $57.8B | — | ||
| Q2 25 | $58.2B | — | ||
| Q1 25 | $51.2B | — | ||
| Q4 24 | $49.7B | — | ||
| Q3 24 | $53.5B | — | ||
| Q2 24 | $51.5B | — |
| Q1 26 | $34.0M | — | ||
| Q4 25 | $33.5B | $87.9M | ||
| Q3 25 | $32.4B | $86.3M | ||
| Q2 25 | $32.3B | $85.7M | ||
| Q1 25 | $31.2B | $87.0M | ||
| Q4 24 | $30.3B | $80.7M | ||
| Q3 24 | $29.7B | $81.2M | ||
| Q2 24 | $29.5B | $82.1M |
| Q1 26 | $308.9M | — | ||
| Q4 25 | $300.1B | $154.6M | ||
| Q3 25 | $297.6B | $151.1M | ||
| Q2 25 | $295.6B | $147.0M | ||
| Q1 25 | $282.2B | $148.5M | ||
| Q4 24 | $271.5B | $141.2M | ||
| Q3 24 | $271.0B | $139.6M | ||
| Q2 24 | $272.2B | $142.1M |
| Q1 26 | 1.78× | — | ||
| Q4 25 | 1.68× | — | ||
| Q3 25 | 1.78× | — | ||
| Q2 25 | 1.80× | — | ||
| Q1 25 | 1.64× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.80× | — | ||
| Q2 24 | 1.74× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $1.8M |
| Free Cash FlowOCF − Capex | — | $76.0K |
| FCF MarginFCF / Revenue | — | 0.3% |
| Capex IntensityCapex / Revenue | — | 6.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-377.0K |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $1.8M | ||
| Q3 25 | $6.2B | $326.0K | ||
| Q2 25 | $4.4B | $2.3M | ||
| Q1 25 | $4.8B | $1.3M | ||
| Q4 24 | $5.8B | $2.7M | ||
| Q3 24 | $-1.8B | $409.0K | ||
| Q2 24 | $4.5B | $-2.1M |
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $76.0K | ||
| Q3 25 | $5.6B | $-1.6M | ||
| Q2 25 | $3.7B | $880.0K | ||
| Q1 25 | $4.3B | $268.0K | ||
| Q4 24 | $5.3B | $1.6M | ||
| Q3 24 | $-2.3B | $-952.0K | ||
| Q2 24 | $4.0B | $-3.5M |
| Q1 26 | — | — | ||
| Q4 25 | 21.4% | 0.3% | ||
| Q3 25 | 53.6% | -6.4% | ||
| Q2 25 | 36.3% | 3.6% | ||
| Q1 25 | 45.0% | 1.1% | ||
| Q4 24 | 53.1% | 6.5% | ||
| Q3 24 | -23.3% | -4.3% | ||
| Q2 24 | 40.4% | -16.1% |
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 6.6% | ||
| Q3 25 | 6.3% | 7.7% | ||
| Q2 25 | 6.0% | 5.7% | ||
| Q1 25 | 4.5% | 4.3% | ||
| Q4 24 | 5.0% | 4.6% | ||
| Q3 24 | 4.7% | 6.2% | ||
| Q2 24 | 5.8% | 6.6% |
| Q1 26 | — | — | ||
| Q4 25 | 1.25× | — | ||
| Q3 25 | 2.15× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 1.84× | — | ||
| Q4 24 | 2.66× | — | ||
| Q3 24 | -0.72× | — | ||
| Q2 24 | 1.50× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXP
| Discount revenue | $9.5M | 50% |
| Other | $8.9M | 47% |
| Deposits with banks and other | $512.0K | 3% |
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
