vs
Side-by-side financial comparison of American Express (AXP) and LiveWire Group, Inc. (LVWR). Click either name above to swap in a different company.
American Express is the larger business by last-quarter revenue ($18.9M vs $11.4M, roughly 1.7× LiveWire Group, Inc.). American Express runs the higher net margin — 15.7% vs -155.2%, a 170.9% gap on every dollar of revenue. On growth, American Express posted the faster year-over-year revenue change (11.4% vs 5.5%). Over the past eight quarters, LiveWire Group, Inc.'s revenue compounded faster (51.0% CAGR vs -95.6%).
American Express Company, together with its subsidiaries, provides charge and credit payment card products, and travel-related services worldwide. The company operates through three segments: Global Consumer Services Group, Global Commercial Services, and Global Merchant and Network Services. Its products and services include payment and financing products; network services; accounts payable expense management products and services; and travel and lifestyle services. The company's products an...
LiveWire is an American electric motorcycle manufacturer. It was initially launched as a dedicated electric vehicle (EV) division for Harley Davidson in July 2021. The company was spun-off from its parent and went public on September 27, 2022, via merger with a special-purpose acquisition company (SPAC). It was the first publicly traded electric motorcycle company in the United States.
AXP vs LVWR — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $18.9M | $11.4M |
| Net Profit | $3.0M | $-17.6M |
| Gross Margin | — | 0.8% |
| Operating Margin | — | -156.2% |
| Net Margin | 15.7% | -155.2% |
| Revenue YoY | 11.4% | 5.5% |
| Net Profit YoY | 15.0% | 22.6% |
| EPS (diluted) | — | $-0.09 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $18.9M | — | ||
| Q4 25 | $10.9B | $11.4M | ||
| Q3 25 | $10.4B | $5.7M | ||
| Q2 25 | $10.3B | $5.9M | ||
| Q1 25 | $9.6B | $2.7M | ||
| Q4 24 | $10.0B | $10.8M | ||
| Q3 24 | $9.7B | $4.4M | ||
| Q2 24 | $9.8B | $6.4M |
| Q1 26 | $3.0M | — | ||
| Q4 25 | $2.5B | $-17.6M | ||
| Q3 25 | $2.9B | $-19.4M | ||
| Q2 25 | $2.9B | $-18.8M | ||
| Q1 25 | $2.6B | $-19.3M | ||
| Q4 24 | $2.2B | $-22.8M | ||
| Q3 24 | $2.5B | $-22.7M | ||
| Q2 24 | $3.0B | $-24.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | -50.9% | ||
| Q2 25 | — | 9.3% | ||
| Q1 25 | — | -79.0% | ||
| Q4 24 | — | -49.8% | ||
| Q3 24 | — | -34.2% | ||
| Q2 24 | — | -27.6% |
| Q1 26 | — | — | ||
| Q4 25 | 28.2% | -156.2% | ||
| Q3 25 | 36.7% | -330.0% | ||
| Q2 25 | 34.4% | -311.0% | ||
| Q1 25 | 34.6% | -753.4% | ||
| Q4 24 | 27.7% | -234.6% | ||
| Q3 24 | 33.0% | -596.7% | ||
| Q2 24 | 38.6% | -436.7% |
| Q1 26 | 15.7% | — | ||
| Q4 25 | 22.5% | -155.2% | ||
| Q3 25 | 27.9% | -340.2% | ||
| Q2 25 | 28.0% | -320.6% | ||
| Q1 25 | 26.8% | -702.6% | ||
| Q4 24 | 21.8% | -211.7% | ||
| Q3 24 | 25.8% | -510.6% | ||
| Q2 24 | 30.7% | -384.6% |
| Q1 26 | — | — | ||
| Q4 25 | $3.52 | $-0.09 | ||
| Q3 25 | $4.14 | $-0.10 | ||
| Q2 25 | $4.08 | $-0.09 | ||
| Q1 25 | $3.64 | $-0.09 | ||
| Q4 24 | $3.04 | $-0.11 | ||
| Q3 24 | $3.49 | $-0.11 | ||
| Q2 24 | $4.15 | $-0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $82.8M |
| Total DebtLower is stronger | $60.4M | — |
| Stockholders' EquityBook value | $34.0M | $46.0M |
| Total Assets | $308.9M | $146.4M |
| Debt / EquityLower = less leverage | 1.78× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $742.0M | $82.8M | ||
| Q3 25 | $1.3B | $16.3M | ||
| Q2 25 | $197.0M | $29.3M | ||
| Q1 25 | $261.0M | $46.2M | ||
| Q4 24 | $221.0M | $64.4M | ||
| Q3 24 | $120.0M | $88.4M | ||
| Q2 24 | $188.0M | $113.0M |
| Q1 26 | $60.4M | — | ||
| Q4 25 | $56.4B | — | ||
| Q3 25 | $57.8B | — | ||
| Q2 25 | $58.2B | — | ||
| Q1 25 | $51.2B | — | ||
| Q4 24 | $49.7B | — | ||
| Q3 24 | $53.5B | — | ||
| Q2 24 | $51.5B | — |
| Q1 26 | $34.0M | — | ||
| Q4 25 | $33.5B | $46.0M | ||
| Q3 25 | $32.4B | $61.8M | ||
| Q2 25 | $32.3B | $79.7M | ||
| Q1 25 | $31.2B | $97.2M | ||
| Q4 24 | $30.3B | $115.1M | ||
| Q3 24 | $29.7B | $137.7M | ||
| Q2 24 | $29.5B | $159.0M |
| Q1 26 | $308.9M | — | ||
| Q4 25 | $300.1B | $146.4M | ||
| Q3 25 | $297.6B | $89.2M | ||
| Q2 25 | $295.6B | $109.8M | ||
| Q1 25 | $282.2B | $128.3M | ||
| Q4 24 | $271.5B | $148.0M | ||
| Q3 24 | $271.0B | $178.3M | ||
| Q2 24 | $272.2B | $204.9M |
| Q1 26 | 1.78× | — | ||
| Q4 25 | 1.68× | — | ||
| Q3 25 | 1.78× | — | ||
| Q2 25 | 1.80× | — | ||
| Q1 25 | 1.64× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.80× | — | ||
| Q2 24 | 1.74× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-7.9M |
| Free Cash FlowOCF − Capex | — | $-8.9M |
| FCF MarginFCF / Revenue | — | -78.7% |
| Capex IntensityCapex / Revenue | — | 9.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-57.4M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $-7.9M | ||
| Q3 25 | $6.2B | $-13.3M | ||
| Q2 25 | $4.4B | $-14.9M | ||
| Q1 25 | $4.8B | $-17.5M | ||
| Q4 24 | $5.8B | $-21.9M | ||
| Q3 24 | $-1.8B | $-23.1M | ||
| Q2 24 | $4.5B | $-26.0M |
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $-8.9M | ||
| Q3 25 | $5.6B | $-14.0M | ||
| Q2 25 | $3.7B | $-16.3M | ||
| Q1 25 | $4.3B | $-18.1M | ||
| Q4 24 | $5.3B | $-23.3M | ||
| Q3 24 | $-2.3B | $-24.7M | ||
| Q2 24 | $4.0B | $-27.8M |
| Q1 26 | — | — | ||
| Q4 25 | 21.4% | -78.7% | ||
| Q3 25 | 53.6% | -245.9% | ||
| Q2 25 | 36.3% | -277.7% | ||
| Q1 25 | 45.0% | -660.0% | ||
| Q4 24 | 53.1% | -216.3% | ||
| Q3 24 | -23.3% | -555.3% | ||
| Q2 24 | 40.4% | -431.1% |
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 9.1% | ||
| Q3 25 | 6.3% | 12.9% | ||
| Q2 25 | 6.0% | 24.3% | ||
| Q1 25 | 4.5% | 22.3% | ||
| Q4 24 | 5.0% | 13.1% | ||
| Q3 24 | 4.7% | 35.6% | ||
| Q2 24 | 5.8% | 28.5% |
| Q1 26 | — | — | ||
| Q4 25 | 1.25× | — | ||
| Q3 25 | 2.15× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 1.84× | — | ||
| Q4 24 | 2.66× | — | ||
| Q3 24 | -0.72× | — | ||
| Q2 24 | 1.50× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXP
| Discount revenue | $9.5M | 50% |
| Other | $8.9M | 47% |
| Deposits with banks and other | $512.0K | 3% |
LVWR
| STACYC Segment | $7.5M | 66% |
| Other | $3.8M | 34% |
