vs
Side-by-side financial comparison of Axsome Therapeutics, Inc. (AXSM) and ONE Group Hospitality, Inc. (STKS). Click either name above to swap in a different company.
ONE Group Hospitality, Inc. is the larger business by last-quarter revenue ($207.0M vs $196.0M, roughly 1.1× Axsome Therapeutics, Inc.). ONE Group Hospitality, Inc. runs the higher net margin — -3.1% vs -14.6%, a 11.5% gap on every dollar of revenue. On growth, Axsome Therapeutics, Inc. posted the faster year-over-year revenue change (65.0% vs -6.7%). ONE Group Hospitality, Inc. produced more free cash flow last quarter ($-329.0K vs $-18.7M). Over the past eight quarters, Axsome Therapeutics, Inc.'s revenue compounded faster (61.7% CAGR vs 56.1%).
Jazz Pharmaceuticals plc is a global biopharmaceutical company with a focus on oncology and neuroscience. It was founded in 2003 in California, United States and is now headquartered in Dublin, Ireland.
Target Hospitality is a company that provides workforce lodging and other temporary, modular housing used for oil, gas and mining operations; large-scale events; and disaster relief. Target Hospitality is based in The Woodlands, Texas, and also has offices in Williston, North Dakota; Denver, Colorado; Calgary, Alberta.
AXSM vs STKS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $196.0M | $207.0M |
| Net Profit | $-28.6M | $-6.4M |
| Gross Margin | — | — |
| Operating Margin | -13.8% | 2.2% |
| Net Margin | -14.6% | -3.1% |
| Revenue YoY | 65.0% | -6.7% |
| Net Profit YoY | 61.9% | -531.8% |
| EPS (diluted) | $-0.55 | $-0.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $196.0M | $207.0M | ||
| Q3 25 | $171.0M | $180.2M | ||
| Q2 25 | $150.0M | $207.4M | ||
| Q1 25 | $121.5M | $211.1M | ||
| Q4 24 | $118.8M | $221.9M | ||
| Q3 24 | $104.8M | $194.0M | ||
| Q2 24 | $87.2M | $172.5M | ||
| Q1 24 | $75.0M | $85.0M |
| Q4 25 | $-28.6M | $-6.4M | ||
| Q3 25 | $-47.2M | $-76.7M | ||
| Q2 25 | $-48.0M | $-10.1M | ||
| Q1 25 | $-59.4M | $975.0K | ||
| Q4 24 | $-74.9M | $1.5M | ||
| Q3 24 | $-64.6M | $-9.3M | ||
| Q2 24 | $-79.3M | $-7.3M | ||
| Q1 24 | $-68.4M | $-2.1M |
| Q4 25 | -13.8% | 2.2% | ||
| Q3 25 | -27.0% | -4.4% | ||
| Q2 25 | -24.5% | 0.3% | ||
| Q1 25 | -46.9% | 5.1% | ||
| Q4 24 | -61.1% | 5.5% | ||
| Q3 24 | -59.8% | -1.9% | ||
| Q2 24 | -89.5% | 0.6% | ||
| Q1 24 | -89.7% | -0.7% |
| Q4 25 | -14.6% | -3.1% | ||
| Q3 25 | -27.6% | -42.6% | ||
| Q2 25 | -32.0% | -4.9% | ||
| Q1 25 | -48.9% | 0.5% | ||
| Q4 24 | -63.1% | 0.7% | ||
| Q3 24 | -61.7% | -4.8% | ||
| Q2 24 | -91.0% | -4.3% | ||
| Q1 24 | -91.1% | -2.4% |
| Q4 25 | $-0.55 | $-0.50 | ||
| Q3 25 | $-0.94 | $-2.75 | ||
| Q2 25 | $-0.97 | $-0.59 | ||
| Q1 25 | $-1.22 | $-0.21 | ||
| Q4 24 | $-1.54 | $-0.18 | ||
| Q3 24 | $-1.34 | $-0.53 | ||
| Q2 24 | $-1.67 | $-0.38 | ||
| Q1 24 | $-1.44 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $322.9M | $4.2M |
| Total DebtLower is stronger | — | $354.2M |
| Stockholders' EquityBook value | $88.3M | $-75.8M |
| Total Assets | $689.8M | $884.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $322.9M | $4.2M | ||
| Q3 25 | $325.3M | $5.5M | ||
| Q2 25 | $303.0M | $4.7M | ||
| Q1 25 | $300.9M | $21.4M | ||
| Q4 24 | $315.4M | $27.6M | ||
| Q3 24 | $327.3M | $28.2M | ||
| Q2 24 | $315.7M | $32.2M | ||
| Q1 24 | $331.4M | $15.4M |
| Q4 25 | — | $354.2M | ||
| Q3 25 | — | $355.0M | ||
| Q2 25 | — | $347.4M | ||
| Q1 25 | — | $348.3M | ||
| Q4 24 | — | $348.3M | ||
| Q3 24 | — | $349.1M | ||
| Q2 24 | — | $350.0M | ||
| Q1 24 | — | $73.5M |
| Q4 25 | $88.3M | $-75.8M | ||
| Q3 25 | $73.7M | $-61.5M | ||
| Q2 25 | $73.1M | $23.0M | ||
| Q1 25 | $53.2M | $40.5M | ||
| Q4 24 | $57.0M | $45.9M | ||
| Q3 24 | $92.9M | $51.4M | ||
| Q2 24 | $102.9M | $68.1M | ||
| Q1 24 | $144.0M | $68.3M |
| Q4 25 | $689.8M | $884.2M | ||
| Q3 25 | $669.3M | $879.5M | ||
| Q2 25 | $639.8M | $935.7M | ||
| Q1 25 | $596.7M | $956.0M | ||
| Q4 24 | $568.5M | $960.1M | ||
| Q3 24 | $561.5M | $953.5M | ||
| Q2 24 | $548.2M | $945.9M | ||
| Q1 24 | $545.7M | $309.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 15.07× | ||
| Q1 25 | — | 8.61× | ||
| Q4 24 | — | 7.59× | ||
| Q3 24 | — | 6.79× | ||
| Q2 24 | — | 5.14× | ||
| Q1 24 | — | 1.08× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-18.7M | $13.1M |
| Free Cash FlowOCF − Capex | $-18.7M | $-329.0K |
| FCF MarginFCF / Revenue | -9.6% | -0.2% |
| Capex IntensityCapex / Revenue | 0.0% | 6.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-93.9M | $-27.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-18.7M | $13.1M | ||
| Q3 25 | $1.0M | $5.9M | ||
| Q2 25 | $-32.4M | $2.8M | ||
| Q1 25 | $-43.4M | $8.5M | ||
| Q4 24 | $-26.2M | $18.5M | ||
| Q3 24 | $-18.6M | $19.1M | ||
| Q2 24 | $-30.1M | $-3.8M | ||
| Q1 24 | $-53.5M | $10.4M |
| Q4 25 | $-18.7M | $-329.0K | ||
| Q3 25 | $988.0K | $-6.1M | ||
| Q2 25 | $-32.4M | $-15.0M | ||
| Q1 25 | $-43.7M | $-5.8M | ||
| Q4 24 | $-26.2M | $733.0K | ||
| Q3 24 | $-18.7M | $287.0K | ||
| Q2 24 | $-30.2M | $-23.0M | ||
| Q1 24 | $-53.6M | $-5.4M |
| Q4 25 | -9.6% | -0.2% | ||
| Q3 25 | 0.6% | -3.4% | ||
| Q2 25 | -21.6% | -7.2% | ||
| Q1 25 | -36.0% | -2.7% | ||
| Q4 24 | -22.1% | 0.3% | ||
| Q3 24 | -17.9% | 0.1% | ||
| Q2 24 | -34.6% | -13.3% | ||
| Q1 24 | -71.4% | -6.4% |
| Q4 25 | 0.0% | 6.5% | ||
| Q3 25 | 0.0% | 6.7% | ||
| Q2 25 | 0.0% | 8.6% | ||
| Q1 25 | 0.3% | 6.8% | ||
| Q4 24 | 0.0% | 8.0% | ||
| Q3 24 | 0.1% | 9.7% | ||
| Q2 24 | 0.1% | 11.1% | ||
| Q1 24 | 0.1% | 18.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 8.76× | ||
| Q4 24 | — | 12.54× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXSM
Segment breakdown not available.
STKS
| Benihanas | $111.3M | 54% |
| Steakhouse Restaurant | $59.2M | 29% |
| Grill Concepts | $32.3M | 16% |
| Other | $4.2M | 2% |
