vs
Side-by-side financial comparison of Brookfield Asset Management Ltd. (BAM) and Core & Main, Inc. (CNM). Click either name above to swap in a different company.
Core & Main, Inc. is the larger business by last-quarter revenue ($2.1B vs $1.1B, roughly 1.9× Brookfield Asset Management Ltd.). Brookfield Asset Management Ltd. runs the higher net margin — 56.7% vs 6.6%, a 50.0% gap on every dollar of revenue.
Brookfield Asset Management Ltd. is a Canadian-American alternative asset manager. The company was founded in December 2022 as a spin-off of the asset management operations of Brookfield Corporation, and manages investments across real estate, infrastructure, renewable energy, private equity, and credit markets globally.
Core & Main, headquartered in St. Louis, Missouri, distributes products used for water, wastewater, storm drainage, and fire protection in the United States. Customers include municipalities, private water companies, and professional contractors. The company has 370 branch locations in 49 U.S. states, 60,000 customers, and sells 225,000 products.
BAM vs CNM — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $2.1B |
| Net Profit | $615.0M | $137.0M |
| Gross Margin | — | 27.2% |
| Operating Margin | 84.2% | 10.7% |
| Net Margin | 56.7% | 6.6% |
| Revenue YoY | — | 0.0% |
| Net Profit YoY | — | 0.0% |
| EPS (diluted) | — | $0.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.1B | $2.1B | ||
| Q3 25 | $974.0M | $2.1B | ||
| Q2 25 | $931.0M | $1.9B | ||
| Q1 25 | $954.0M | $1.7B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | $873.0M | $2.0B | ||
| Q2 24 | $821.0M | $1.7B | ||
| Q1 24 | $786.0M | $1.4B |
| Q4 25 | $615.0M | $137.0M | ||
| Q3 25 | $692.0M | $134.0M | ||
| Q2 25 | $584.0M | $100.0M | ||
| Q1 25 | $507.0M | $64.0M | ||
| Q4 24 | — | $133.0M | ||
| Q3 24 | $537.0M | $119.0M | ||
| Q2 24 | $124.0M | $95.0M | ||
| Q1 24 | $373.0M | $63.0M |
| Q4 25 | — | 27.2% | ||
| Q3 25 | — | 26.8% | ||
| Q2 25 | — | 26.7% | ||
| Q1 25 | — | 26.6% | ||
| Q4 24 | — | 26.6% | ||
| Q3 24 | — | 26.4% | ||
| Q2 24 | — | 26.9% | ||
| Q1 24 | — | 26.7% |
| Q4 25 | 84.2% | 10.7% | ||
| Q3 25 | 79.1% | 10.2% | ||
| Q2 25 | 70.8% | 8.9% | ||
| Q1 25 | 61.0% | 7.3% | ||
| Q4 24 | — | 10.9% | ||
| Q3 24 | 72.5% | 10.4% | ||
| Q2 24 | 80.4% | 9.6% | ||
| Q1 24 | 56.5% | 8.1% |
| Q4 25 | 56.7% | 6.6% | ||
| Q3 25 | 71.0% | 6.4% | ||
| Q2 25 | 62.7% | 5.2% | ||
| Q1 25 | 53.1% | 3.8% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | 61.5% | 6.1% | ||
| Q2 24 | 15.1% | 5.5% | ||
| Q1 24 | 47.5% | 4.4% |
| Q4 25 | — | $0.72 | ||
| Q3 25 | — | $0.70 | ||
| Q2 25 | — | $0.52 | ||
| Q1 25 | — | $0.34 | ||
| Q4 24 | — | $0.69 | ||
| Q3 24 | — | $0.61 | ||
| Q2 24 | — | $0.49 | ||
| Q1 24 | — | $0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.6B | $89.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $8.9B | $2.0B |
| Total Assets | $17.0B | $6.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.6B | $89.0M | ||
| Q3 25 | $1.1B | $25.0M | ||
| Q2 25 | $480.0M | $8.0M | ||
| Q1 25 | $332.0M | $8.0M | ||
| Q4 24 | — | $10.0M | ||
| Q3 24 | — | $13.0M | ||
| Q2 24 | $10.0M | $30.0M | ||
| Q1 24 | — | $1.0M |
| Q4 25 | $8.9B | $2.0B | ||
| Q3 25 | $8.5B | $1.9B | ||
| Q2 25 | $8.5B | $1.7B | ||
| Q1 25 | $8.5B | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | $9.0B | $1.6B | ||
| Q2 24 | $3.2B | $1.6B | ||
| Q1 24 | $2.2B | $1.5B |
| Q4 25 | $17.0B | $6.3B | ||
| Q3 25 | $16.5B | $6.3B | ||
| Q2 25 | $16.1B | $6.3B | ||
| Q1 25 | $15.0B | $5.9B | ||
| Q4 24 | — | $6.2B | ||
| Q3 24 | — | $6.1B | ||
| Q2 24 | $4.2B | $6.0B | ||
| Q1 24 | — | $5.1B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $562.0M | $271.0M |
| Free Cash FlowOCF − Capex | — | $263.0M |
| FCF MarginFCF / Revenue | — | 12.8% |
| Capex IntensityCapex / Revenue | — | 0.4% |
| Cash ConversionOCF / Net Profit | 0.91× | 1.98× |
| TTM Free Cash FlowTrailing 4 quarters | — | $575.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $562.0M | $271.0M | ||
| Q3 25 | $745.0M | $34.0M | ||
| Q2 25 | $529.0M | $77.0M | ||
| Q1 25 | $265.0M | $235.0M | ||
| Q4 24 | — | $260.0M | ||
| Q3 24 | $567.0M | $48.0M | ||
| Q2 24 | $159.0M | $78.0M | ||
| Q1 24 | $516.0M | $294.0M |
| Q4 25 | — | $263.0M | ||
| Q3 25 | — | $24.0M | ||
| Q2 25 | — | $64.0M | ||
| Q1 25 | — | $224.0M | ||
| Q4 24 | — | $252.0M | ||
| Q3 24 | — | $39.0M | ||
| Q2 24 | — | $71.0M | ||
| Q1 24 | — | $289.0M |
| Q4 25 | — | 12.8% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | — | 13.2% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | — | 4.1% | ||
| Q1 24 | — | 20.1% |
| Q4 25 | — | 0.4% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.3% |
| Q4 25 | 0.91× | 1.98× | ||
| Q3 25 | 1.08× | 0.25× | ||
| Q2 25 | 0.91× | 0.77× | ||
| Q1 25 | 0.52× | 3.67× | ||
| Q4 24 | — | 1.95× | ||
| Q3 24 | 1.06× | 0.40× | ||
| Q2 24 | 1.28× | 0.82× | ||
| Q1 24 | 1.38× | 4.67× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BAM
| Incentive Fees | $452.0M | 42% |
| Infrastruture | $332.0M | 31% |
| Private Equity | $174.0M | 16% |
| Renewable Power And Transition | $66.0M | 6% |
| Other | $47.0M | 4% |
| Management And Advisory Fees | $14.0M | 1% |
CNM
| Pipes Valves And Fitting Products | $1.4B | 67% |
| Storm Drainage Products | $333.0M | 16% |
| Meter Products | $195.0M | 9% |
| Fire Protection Products | $152.0M | 7% |
