vs
Side-by-side financial comparison of Bandwidth Inc. (BAND) and Douglas Emmett Inc (DEI). Click either name above to swap in a different company.
Douglas Emmett Inc is the larger business by last-quarter revenue ($249.4M vs $208.8M, roughly 1.2× Bandwidth Inc.). Bandwidth Inc. runs the higher net margin — 1.9% vs -2.7%, a 4.7% gap on every dollar of revenue. On growth, Bandwidth Inc. posted the faster year-over-year revenue change (20.1% vs 1.8%). Douglas Emmett Inc produced more free cash flow last quarter ($194.5M vs $-1.0M). Over the past eight quarters, Bandwidth Inc.'s revenue compounded faster (9.7% CAGR vs 0.9%).
Bandwidth Inc. is a communications platform as a service company. It sells software application programming interfaces for voice, text messaging and emergency services, using its own global IP voice network.
Douglas Emmett Inc is a leading real estate investment trust (REIT) that owns, operates, and acquires high-quality office and multifamily residential properties. Its core operation areas are high-barrier-to-entry markets including Los Angeles in California and Honolulu in Hawaii, serving premium commercial and residential tenant segments.
BAND vs DEI — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $208.8M | $249.4M |
| Net Profit | $4.0M | $-6.8M |
| Gross Margin | 37.3% | 62.2% |
| Operating Margin | 60.5% | — |
| Net Margin | 1.9% | -2.7% |
| Revenue YoY | 20.1% | 1.8% |
| Net Profit YoY | 200.0% | -670.7% |
| EPS (diluted) | $-0.08 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $208.8M | — | ||
| Q4 25 | $207.7M | $249.4M | ||
| Q3 25 | $191.9M | $250.6M | ||
| Q2 25 | $180.0M | $252.4M | ||
| Q1 25 | $174.2M | $251.5M | ||
| Q4 24 | $210.0M | $245.0M | ||
| Q3 24 | $193.9M | $250.8M | ||
| Q2 24 | $173.6M | $245.8M |
| Q1 26 | $4.0M | — | ||
| Q4 25 | — | $-6.8M | ||
| Q3 25 | $-1.2M | $-10.9M | ||
| Q2 25 | $-4.9M | $-5.8M | ||
| Q1 25 | $-3.7M | $39.8M | ||
| Q4 24 | — | $-888.0K | ||
| Q3 24 | $413.0K | $4.6M | ||
| Q2 24 | $4.1M | $10.9M |
| Q1 26 | 37.3% | — | ||
| Q4 25 | 37.6% | 62.2% | ||
| Q3 25 | 38.5% | 63.6% | ||
| Q2 25 | 39.8% | 63.2% | ||
| Q1 25 | 41.0% | 64.4% | ||
| Q4 24 | 36.4% | 63.5% | ||
| Q3 24 | 37.7% | 62.2% | ||
| Q2 24 | 37.3% | 66.2% |
| Q1 26 | 60.5% | — | ||
| Q4 25 | -1.9% | — | ||
| Q3 25 | -1.0% | — | ||
| Q2 25 | -2.1% | — | ||
| Q1 25 | -2.7% | — | ||
| Q4 24 | -1.3% | — | ||
| Q3 24 | -0.5% | — | ||
| Q2 24 | -3.5% | — |
| Q1 26 | 1.9% | — | ||
| Q4 25 | — | -2.7% | ||
| Q3 25 | -0.6% | -4.3% | ||
| Q2 25 | -2.7% | -2.3% | ||
| Q1 25 | -2.1% | 15.8% | ||
| Q4 24 | — | -0.4% | ||
| Q3 24 | 0.2% | 1.8% | ||
| Q2 24 | 2.3% | 4.4% |
| Q1 26 | $-0.08 | — | ||
| Q4 25 | $-0.10 | $-0.04 | ||
| Q3 25 | $-0.04 | $-0.07 | ||
| Q2 25 | $-0.16 | $-0.04 | ||
| Q1 25 | $-0.13 | $0.24 | ||
| Q4 24 | $0.27 | $-0.01 | ||
| Q3 24 | $0.01 | $0.03 | ||
| Q2 24 | $-0.17 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $47.3M | $340.8M |
| Total DebtLower is stronger | — | $5.5B |
| Stockholders' EquityBook value | $405.7M | $1.9B |
| Total Assets | $984.2M | $9.3B |
| Debt / EquityLower = less leverage | — | 2.91× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $47.3M | — | ||
| Q4 25 | $111.3M | $340.8M | ||
| Q3 25 | $80.4M | $408.5M | ||
| Q2 25 | $68.1M | $426.9M | ||
| Q1 25 | $41.7M | $525.7M | ||
| Q4 24 | $83.8M | $444.6M | ||
| Q3 24 | $79.9M | $544.2M | ||
| Q2 24 | $76.4M | $561.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | $5.5B | ||
| Q3 25 | — | $5.6B | ||
| Q2 25 | — | $5.6B | ||
| Q1 25 | — | $5.6B | ||
| Q4 24 | — | $5.5B | ||
| Q3 24 | — | $5.5B | ||
| Q2 24 | — | $5.5B |
| Q1 26 | $405.7M | — | ||
| Q4 25 | $400.0M | $1.9B | ||
| Q3 25 | $392.7M | $1.9B | ||
| Q2 25 | $384.5M | $2.0B | ||
| Q1 25 | $345.4M | $2.0B | ||
| Q4 24 | $312.5M | $2.1B | ||
| Q3 24 | $336.6M | $2.1B | ||
| Q2 24 | $307.4M | $2.2B |
| Q1 26 | $984.2M | — | ||
| Q4 25 | $1.1B | $9.3B | ||
| Q3 25 | $1.0B | $9.4B | ||
| Q2 25 | $1.0B | $9.4B | ||
| Q1 25 | $964.4M | $9.6B | ||
| Q4 24 | $989.2M | $9.4B | ||
| Q3 24 | $1.0B | $9.5B | ||
| Q2 24 | $1.0B | $9.6B |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.91× | ||
| Q3 25 | — | 2.85× | ||
| Q2 25 | — | 2.78× | ||
| Q1 25 | — | 2.75× | ||
| Q4 24 | — | 2.67× | ||
| Q3 24 | — | 2.64× | ||
| Q2 24 | — | 2.56× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $386.9M |
| Free Cash FlowOCF − Capex | $-1.0M | $194.5M |
| FCF MarginFCF / Revenue | -0.5% | 78.0% |
| Capex IntensityCapex / Revenue | — | 77.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $376.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $38.6M | $386.9M | ||
| Q3 25 | $22.2M | $109.8M | ||
| Q2 25 | $31.7M | $81.3M | ||
| Q1 25 | $-3.1M | $132.6M | ||
| Q4 24 | $36.5M | $408.7M | ||
| Q3 24 | $20.5M | $103.7M | ||
| Q2 24 | $24.4M | $91.9M |
| Q1 26 | $-1.0M | — | ||
| Q4 25 | — | $194.5M | ||
| Q3 25 | — | $61.9M | ||
| Q2 25 | — | $30.2M | ||
| Q1 25 | — | $90.3M | ||
| Q4 24 | — | $241.4M | ||
| Q3 24 | — | $63.2M | ||
| Q2 24 | — | $52.2M |
| Q1 26 | -0.5% | — | ||
| Q4 25 | — | 78.0% | ||
| Q3 25 | — | 24.7% | ||
| Q2 25 | — | 11.9% | ||
| Q1 25 | — | 35.9% | ||
| Q4 24 | — | 98.5% | ||
| Q3 24 | — | 25.2% | ||
| Q2 24 | — | 21.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | 77.1% | ||
| Q3 25 | — | 19.1% | ||
| Q2 25 | — | 20.3% | ||
| Q1 25 | — | 16.8% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | — | 16.1% | ||
| Q2 24 | — | 16.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.33× | ||
| Q4 24 | — | — | ||
| Q3 24 | 49.55× | 22.46× | ||
| Q2 24 | 6.03× | 8.44× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BAND
Segment breakdown not available.
DEI
| Rental Revenue And Tenant Recovery Revenue | $169.4M | 68% |
| Multifamily Segment | $49.9M | 20% |
| Parking Revenue And Other Income | $30.2M | 12% |
