vs
Side-by-side financial comparison of Bandwidth Inc. (BAND) and DULUTH HOLDINGS INC. (DLTH). Click either name above to swap in a different company.
Bandwidth Inc. is the larger business by last-quarter revenue ($207.7M vs $114.9M, roughly 1.8× DULUTH HOLDINGS INC.). On growth, Bandwidth Inc. posted the faster year-over-year revenue change (-1.1% vs -9.6%). Over the past eight quarters, Bandwidth Inc.'s revenue compounded faster (10.2% CAGR vs -31.6%).
Bandwidth Inc. is a communications platform as a service company. It sells software application programming interfaces for voice, text messaging and emergency services, using its own global IP voice network.
Duluth Holdings Inc., which primarily sells goods through its Duluth Trading Company brand, is an American workwear and accessories company.
BAND vs DLTH — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $207.7M | $114.9M |
| Net Profit | — | $-10.1M |
| Gross Margin | 37.6% | 53.8% |
| Operating Margin | -1.9% | -7.7% |
| Net Margin | — | -8.8% |
| Revenue YoY | -1.1% | -9.6% |
| Net Profit YoY | — | 64.6% |
| EPS (diluted) | $-0.10 | $-0.29 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $207.7M | $114.9M | ||
| Q3 25 | $191.9M | $131.7M | ||
| Q2 25 | $180.0M | $102.7M | ||
| Q1 25 | $174.2M | $241.3M | ||
| Q4 24 | $210.0M | $127.1M | ||
| Q3 24 | $193.9M | $141.6M | ||
| Q2 24 | $173.6M | $116.7M | ||
| Q1 24 | $171.0M | $245.6M |
| Q4 25 | — | $-10.1M | ||
| Q3 25 | $-1.2M | $1.3M | ||
| Q2 25 | $-4.9M | $-15.3M | ||
| Q1 25 | $-3.7M | $-5.6M | ||
| Q4 24 | — | $-28.2M | ||
| Q3 24 | $413.0K | $-2.0M | ||
| Q2 24 | $4.1M | $-7.9M | ||
| Q1 24 | $-9.2M | $6.4M |
| Q4 25 | 37.6% | 53.8% | ||
| Q3 25 | 38.5% | 54.7% | ||
| Q2 25 | 39.8% | 52.0% | ||
| Q1 25 | 41.0% | 44.1% | ||
| Q4 24 | 36.4% | 52.3% | ||
| Q3 24 | 37.7% | 52.3% | ||
| Q2 24 | 37.3% | 52.8% | ||
| Q1 24 | 38.3% | 48.2% |
| Q4 25 | -1.9% | -7.7% | ||
| Q3 25 | -1.0% | 1.8% | ||
| Q2 25 | -2.1% | -12.0% | ||
| Q1 25 | -2.7% | -1.8% | ||
| Q4 24 | -1.3% | -17.4% | ||
| Q3 24 | -0.5% | -1.1% | ||
| Q2 24 | -3.5% | -7.7% | ||
| Q1 24 | -6.1% | 3.6% |
| Q4 25 | — | -8.8% | ||
| Q3 25 | -0.6% | 1.0% | ||
| Q2 25 | -2.7% | -14.9% | ||
| Q1 25 | -2.1% | -2.3% | ||
| Q4 24 | — | -22.2% | ||
| Q3 24 | 0.2% | -1.4% | ||
| Q2 24 | 2.3% | -6.7% | ||
| Q1 24 | -5.4% | 2.6% |
| Q4 25 | $-0.10 | $-0.29 | ||
| Q3 25 | $-0.04 | $0.04 | ||
| Q2 25 | $-0.16 | $-0.45 | ||
| Q1 25 | $-0.13 | $-0.17 | ||
| Q4 24 | $0.27 | $-0.84 | ||
| Q3 24 | $0.01 | $-0.06 | ||
| Q2 24 | $-0.17 | $-0.24 | ||
| Q1 24 | $-0.35 | $0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $111.3M | $8.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $400.0M | $160.6M |
| Total Assets | $1.1B | $468.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $111.3M | $8.2M | ||
| Q3 25 | $80.4M | $5.7M | ||
| Q2 25 | $68.1M | $8.6M | ||
| Q1 25 | $41.7M | $3.3M | ||
| Q4 24 | $83.8M | $9.3M | ||
| Q3 24 | $79.9M | $9.8M | ||
| Q2 24 | $76.4M | $6.8M | ||
| Q1 24 | $147.2M | $32.2M |
| Q4 25 | $400.0M | $160.6M | ||
| Q3 25 | $392.7M | $170.0M | ||
| Q2 25 | $384.5M | $167.9M | ||
| Q1 25 | $345.4M | $182.7M | ||
| Q4 24 | $312.5M | $188.1M | ||
| Q3 24 | $336.6M | $215.7M | ||
| Q2 24 | $307.4M | $218.4M | ||
| Q1 24 | $298.2M | $222.8M |
| Q4 25 | $1.1B | $468.0M | ||
| Q3 25 | $1.0B | $433.8M | ||
| Q2 25 | $1.0B | $463.7M | ||
| Q1 25 | $964.4M | $452.4M | ||
| Q4 24 | $989.2M | $533.1M | ||
| Q3 24 | $1.0B | $488.6M | ||
| Q2 24 | $1.0B | $471.4M | ||
| Q1 24 | $1.1B | $491.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.6M | $-6.7M |
| Free Cash FlowOCF − Capex | — | $-8.9M |
| FCF MarginFCF / Revenue | — | -7.8% |
| Capex IntensityCapex / Revenue | — | 2.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $1.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $38.6M | $-6.7M | ||
| Q3 25 | $22.2M | $32.0M | ||
| Q2 25 | $31.7M | $-56.5M | ||
| Q1 25 | $-3.1M | $41.2M | ||
| Q4 24 | $36.5M | $-41.1M | ||
| Q3 24 | $20.5M | $16.6M | ||
| Q2 24 | $24.4M | $-33.7M | ||
| Q1 24 | $2.5M | $69.7M |
| Q4 25 | — | $-8.9M | ||
| Q3 25 | — | $29.8M | ||
| Q2 25 | — | $-57.8M | ||
| Q1 25 | — | $38.7M | ||
| Q4 24 | — | $-43.7M | ||
| Q3 24 | — | $15.0M | ||
| Q2 24 | — | $-35.2M | ||
| Q1 24 | — | $60.6M |
| Q4 25 | — | -7.8% | ||
| Q3 25 | — | 22.6% | ||
| Q2 25 | — | -56.3% | ||
| Q1 25 | — | 16.0% | ||
| Q4 24 | — | -34.4% | ||
| Q3 24 | — | 10.6% | ||
| Q2 24 | — | -30.2% | ||
| Q1 24 | — | 24.7% |
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 3.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | 25.40× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 49.55× | — | ||
| Q2 24 | 6.03× | — | ||
| Q1 24 | — | 10.86× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BAND
| Messaging Surcharges | $192.4M | 93% |
| Other | $15.2M | 7% |
DLTH
| Sales Channel Directly To Consumer | $67.4M | 59% |
| Sales Channel Through Intermediary | $47.4M | 41% |
