vs
Side-by-side financial comparison of Bath & Body Works, Inc. (BBWI) and Bilibili Inc. (BILI). Click either name above to swap in a different company.
Bath & Body Works, Inc. is the larger business by last-quarter revenue ($1.6B vs $1.3B, roughly 1.3× Bilibili Inc.). Bilibili Inc. runs the higher net margin — 6.0% vs 4.8%, a 1.1% gap on every dollar of revenue. On growth, Bilibili Inc. posted the faster year-over-year revenue change (26.2% vs -1.0%). Over the past eight quarters, Bilibili Inc.'s revenue compounded faster (27.3% CAGR vs -26.0%).
Bath & Body Works, Inc. is an American specialty retail company based in Columbus, Ohio. It owns Bath & Body Works, posted $7.4 billion in revenue in 2023, and was listed as 481 on the 2024 Fortune 500 list of largest United States companies by revenue.
Bilibili, nicknamed B Site, is a Chinese online video sharing website based in Shanghai where users can submit, view, and add overlaid commentary on videos.
BBWI vs BILI — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.6B | $1.3B |
| Net Profit | $77.0M | $75.7M |
| Gross Margin | 41.3% | 37.0% |
| Operating Margin | 10.1% | 5.8% |
| Net Margin | 4.8% | 6.0% |
| Revenue YoY | -1.0% | 26.2% |
| Net Profit YoY | -27.4% | 143.0% |
| EPS (diluted) | $0.37 | $1.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.6B | $1.3B | ||
| Q3 25 | $1.5B | $1.1B | ||
| Q2 25 | $1.4B | $1.0B | ||
| Q1 25 | $2.8B | $965.1M | ||
| Q4 24 | $1.6B | $1.0B | ||
| Q3 24 | $1.5B | $1.0B | ||
| Q2 24 | $1.4B | $843.1M | ||
| Q1 24 | $2.9B | $784.5M |
| Q4 25 | $77.0M | $75.7M | ||
| Q3 25 | $64.0M | $65.9M | ||
| Q2 25 | $105.0M | $30.5M | ||
| Q1 25 | $453.0M | $-1.5M | ||
| Q4 24 | $106.0M | $-176.0M | ||
| Q3 24 | $152.0M | $11.4M | ||
| Q2 24 | $87.0M | $83.7M | ||
| Q1 24 | $579.0M | $-105.9M |
| Q4 25 | 41.3% | 37.0% | ||
| Q3 25 | 41.3% | 36.7% | ||
| Q2 25 | 45.4% | 36.5% | ||
| Q1 25 | 46.7% | 36.3% | ||
| Q4 24 | 43.5% | 36.2% | ||
| Q3 24 | 41.0% | 34.9% | ||
| Q2 24 | 43.8% | 29.9% | ||
| Q1 24 | 45.9% | 28.3% |
| Q4 25 | 10.1% | 5.8% | ||
| Q3 25 | 10.1% | 4.6% | ||
| Q2 25 | 14.7% | 3.4% | ||
| Q1 25 | 24.3% | 0.2% | ||
| Q4 24 | 13.5% | -16.0% | ||
| Q3 24 | 12.0% | 0.9% | ||
| Q2 24 | 13.5% | 9.5% | ||
| Q1 24 | 23.9% | -14.5% |
| Q4 25 | 4.8% | 6.0% | ||
| Q3 25 | 4.1% | 6.1% | ||
| Q2 25 | 7.4% | 3.0% | ||
| Q1 25 | 16.3% | -0.2% | ||
| Q4 24 | 6.6% | -17.5% | ||
| Q3 24 | 10.0% | 1.1% | ||
| Q2 24 | 6.3% | 9.9% | ||
| Q1 24 | 19.9% | -13.5% |
| Q4 25 | $0.37 | $1.14 | ||
| Q3 25 | $0.30 | $1.05 | ||
| Q2 25 | $0.49 | $0.51 | ||
| Q1 25 | $2.06 | $0.00 | ||
| Q4 24 | $0.49 | $0.21 | ||
| Q3 24 | $0.68 | $-0.03 | ||
| Q2 24 | $0.38 | $-0.20 | ||
| Q1 24 | $2.54 | $-1.80 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $236.0M | $2.7B |
| Total DebtLower is stronger | $3.9B | $1.4B |
| Stockholders' EquityBook value | $-1.6B | $2.2B |
| Total Assets | $5.0B | $5.9B |
| Debt / EquityLower = less leverage | — | 0.62× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $236.0M | $2.7B | ||
| Q3 25 | $364.0M | $2.4B | ||
| Q2 25 | $636.0M | — | ||
| Q1 25 | $674.0M | $1.9B | ||
| Q4 24 | $191.0M | $1.8B | ||
| Q3 24 | $514.0M | $11.7B | ||
| Q2 24 | $855.0M | — | ||
| Q1 24 | $1.1B | $1.1B |
| Q4 25 | $3.9B | $1.4B | ||
| Q3 25 | $3.9B | $1.4B | ||
| Q2 25 | $3.9B | — | ||
| Q1 25 | $3.9B | $700.3M | ||
| Q4 24 | $4.2B | $662.5M | ||
| Q3 24 | $4.2B | $4.3B | ||
| Q2 24 | $4.3B | — | ||
| Q1 24 | $4.4B | $684.5M |
| Q4 25 | $-1.6B | $2.2B | ||
| Q3 25 | $-1.5B | $2.1B | ||
| Q2 25 | $-1.5B | — | ||
| Q1 25 | $-1.4B | $2.0B | ||
| Q4 24 | $-1.7B | $1.9B | ||
| Q3 24 | $-1.7B | $13.7B | ||
| Q2 24 | $-1.7B | — | ||
| Q1 24 | $-1.6B | $1.9B |
| Q4 25 | $5.0B | $5.9B | ||
| Q3 25 | $4.8B | $5.6B | ||
| Q2 25 | $4.9B | — | ||
| Q1 25 | $4.9B | $4.6B | ||
| Q4 24 | $5.0B | $4.5B | ||
| Q3 24 | $4.9B | $32.0B | ||
| Q2 24 | $5.2B | — | ||
| Q1 24 | $5.5B | $4.2B |
| Q4 25 | — | 0.62× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | — | 0.34× | ||
| Q3 24 | — | 0.31× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.36× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $80.0M | $263.1M |
| Free Cash FlowOCF − Capex | $-1.0M | — |
| FCF MarginFCF / Revenue | -0.1% | — |
| Capex IntensityCapex / Revenue | 5.1% | — |
| Cash ConversionOCF / Net Profit | 1.04× | 3.47× |
| TTM Free Cash FlowTrailing 4 quarters | $946.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.0M | $263.1M | ||
| Q3 25 | $-43.0M | $283.2M | ||
| Q2 25 | $188.0M | $277.7M | ||
| Q1 25 | $955.0M | $179.4M | ||
| Q4 24 | $-99.0M | $191.9M | ||
| Q3 24 | $-46.0M | $2.2B | ||
| Q2 24 | $76.0M | — | ||
| Q1 24 | $926.0M | $88.3M |
| Q4 25 | $-1.0M | — | ||
| Q3 25 | $-99.0M | — | ||
| Q2 25 | $151.0M | — | ||
| Q1 25 | $895.0M | $174.5M | ||
| Q4 24 | $-164.0M | — | ||
| Q3 24 | $-101.0M | — | ||
| Q2 24 | $30.0M | — | ||
| Q1 24 | $878.0M | — |
| Q4 25 | -0.1% | — | ||
| Q3 25 | -6.4% | — | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 32.1% | 18.1% | ||
| Q4 24 | -10.2% | — | ||
| Q3 24 | -6.6% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 30.2% | — |
| Q4 25 | 5.1% | — | ||
| Q3 25 | 3.6% | — | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 2.2% | 0.5% | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 3.6% | — | ||
| Q2 24 | 3.3% | — | ||
| Q1 24 | 1.6% | — |
| Q4 25 | 1.04× | 3.47× | ||
| Q3 25 | -0.67× | 4.30× | ||
| Q2 25 | 1.79× | 9.11× | ||
| Q1 25 | 2.11× | — | ||
| Q4 24 | -0.93× | — | ||
| Q3 24 | -0.30× | 195.23× | ||
| Q2 24 | 0.87× | — | ||
| Q1 24 | 1.60× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BBWI
| Bath Body Works Stores | $1.2B | 77% |
| Bath Body Works Direct | $299.0M | 19% |
| Bath Body Works International | $73.0M | 5% |
BILI
| Value-added services (VAS) | $466.4M | 37% |
| Advertising | $435.0M | 34% |
| Mobile games | $220.3M | 17% |
| Other | $80.8M | 6% |
| IP derivatives and others | $68.2M | 5% |
