vs
Side-by-side financial comparison of Bath & Body Works, Inc. (BBWI) and CACI INTERNATIONAL INC (CACI). Click either name above to swap in a different company.
CACI INTERNATIONAL INC is the larger business by last-quarter revenue ($2.4B vs $1.6B, roughly 1.5× Bath & Body Works, Inc.). CACI INTERNATIONAL INC runs the higher net margin — 5.5% vs 4.8%, a 0.7% gap on every dollar of revenue. On growth, CACI INTERNATIONAL INC posted the faster year-over-year revenue change (8.5% vs -1.0%). CACI INTERNATIONAL INC produced more free cash flow last quarter ($221.4M vs $-1.0M). Over the past eight quarters, CACI INTERNATIONAL INC's revenue compounded faster (7.4% CAGR vs -26.0%).
Bath & Body Works, Inc. is an American specialty retail company based in Columbus, Ohio. It owns Bath & Body Works, posted $7.4 billion in revenue in 2023, and was listed as 481 on the 2024 Fortune 500 list of largest United States companies by revenue.
CACI International Inc is a U.S.-headquartered multinational professional services and information technology firm. It delivers custom technology solutions, cybersecurity services, data analytics, and mission-critical operational support to government defense, intelligence, civilian agencies, and select private sector clients.
BBWI vs CACI — Head-to-Head
Income Statement — Q3 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.6B | $2.4B |
| Net Profit | $77.0M | $130.4M |
| Gross Margin | 41.3% | — |
| Operating Margin | 10.1% | 9.7% |
| Net Margin | 4.8% | 5.5% |
| Revenue YoY | -1.0% | 8.5% |
| Net Profit YoY | -27.4% | 16.6% |
| EPS (diluted) | $0.37 | $5.88 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $2.4B | ||
| Q4 25 | $1.6B | $2.2B | ||
| Q3 25 | $1.5B | $2.3B | ||
| Q2 25 | $1.4B | $2.3B | ||
| Q1 25 | $2.8B | $2.2B | ||
| Q4 24 | $1.6B | $2.1B | ||
| Q3 24 | $1.5B | $2.1B | ||
| Q2 24 | $1.4B | $2.0B |
| Q1 26 | — | $130.4M | ||
| Q4 25 | $77.0M | $123.9M | ||
| Q3 25 | $64.0M | $124.8M | ||
| Q2 25 | $105.0M | $157.9M | ||
| Q1 25 | $453.0M | $111.9M | ||
| Q4 24 | $106.0M | $109.9M | ||
| Q3 24 | $152.0M | $120.2M | ||
| Q2 24 | $87.0M | $134.7M |
| Q1 26 | — | — | ||
| Q4 25 | 41.3% | — | ||
| Q3 25 | 41.3% | — | ||
| Q2 25 | 45.4% | — | ||
| Q1 25 | 46.7% | — | ||
| Q4 24 | 43.5% | — | ||
| Q3 24 | 41.0% | — | ||
| Q2 24 | 43.8% | — |
| Q1 26 | — | 9.7% | ||
| Q4 25 | 10.1% | 9.3% | ||
| Q3 25 | 10.1% | 9.3% | ||
| Q2 25 | 14.7% | 9.0% | ||
| Q1 25 | 24.3% | 9.1% | ||
| Q4 24 | 13.5% | 8.6% | ||
| Q3 24 | 12.0% | 8.7% | ||
| Q2 24 | 13.5% | 9.7% |
| Q1 26 | — | 5.5% | ||
| Q4 25 | 4.8% | 5.6% | ||
| Q3 25 | 4.1% | 5.5% | ||
| Q2 25 | 7.4% | 6.9% | ||
| Q1 25 | 16.3% | 5.2% | ||
| Q4 24 | 6.6% | 5.2% | ||
| Q3 24 | 10.0% | 5.8% | ||
| Q2 24 | 6.3% | 6.6% |
| Q1 26 | — | $5.88 | ||
| Q4 25 | $0.37 | $5.59 | ||
| Q3 25 | $0.30 | $5.63 | ||
| Q2 25 | $0.49 | $7.11 | ||
| Q1 25 | $2.06 | $5.00 | ||
| Q4 24 | $0.49 | $4.88 | ||
| Q3 24 | $0.68 | $5.33 | ||
| Q2 24 | $0.38 | $5.97 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $236.0M | $158.0M |
| Total DebtLower is stronger | $3.9B | $5.2B |
| Stockholders' EquityBook value | $-1.6B | $4.3B |
| Total Assets | $5.0B | $11.6B |
| Debt / EquityLower = less leverage | — | 1.21× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $158.0M | ||
| Q4 25 | $236.0M | $423.0M | ||
| Q3 25 | $364.0M | $133.0M | ||
| Q2 25 | $636.0M | $106.2M | ||
| Q1 25 | $674.0M | $223.9M | ||
| Q4 24 | $191.0M | $175.7M | ||
| Q3 24 | $514.0M | $440.7M | ||
| Q2 24 | $855.0M | $134.0M |
| Q1 26 | — | $5.2B | ||
| Q4 25 | $3.9B | $3.0B | ||
| Q3 25 | $3.9B | $2.8B | ||
| Q2 25 | $3.9B | $2.9B | ||
| Q1 25 | $3.9B | $3.1B | ||
| Q4 24 | $4.2B | $3.1B | ||
| Q3 24 | $4.2B | $1.8B | ||
| Q2 24 | $4.3B | $1.5B |
| Q1 26 | — | $4.3B | ||
| Q4 25 | $-1.6B | $4.1B | ||
| Q3 25 | $-1.5B | $4.0B | ||
| Q2 25 | $-1.5B | $3.9B | ||
| Q1 25 | $-1.4B | $3.7B | ||
| Q4 24 | $-1.7B | $3.7B | ||
| Q3 24 | $-1.7B | $3.7B | ||
| Q2 24 | $-1.7B | $3.5B |
| Q1 26 | — | $11.6B | ||
| Q4 25 | $5.0B | $8.9B | ||
| Q3 25 | $4.8B | $8.7B | ||
| Q2 25 | $4.9B | $8.6B | ||
| Q1 25 | $4.9B | $8.6B | ||
| Q4 24 | $5.0B | $8.5B | ||
| Q3 24 | $4.9B | $7.2B | ||
| Q2 24 | $5.2B | $6.8B |
| Q1 26 | — | 1.21× | ||
| Q4 25 | — | 0.72× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 0.84× | ||
| Q4 24 | — | 0.82× | ||
| Q3 24 | — | 0.50× | ||
| Q2 24 | — | 0.44× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $80.0M | $248.3M |
| Free Cash FlowOCF − Capex | $-1.0M | $221.4M |
| FCF MarginFCF / Revenue | -0.1% | 9.4% |
| Capex IntensityCapex / Revenue | 5.1% | 2.5% |
| Cash ConversionOCF / Net Profit | 1.04× | 1.90× |
| TTM Free Cash FlowTrailing 4 quarters | $946.0M | $641.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $248.3M | ||
| Q4 25 | $80.0M | $154.2M | ||
| Q3 25 | $-43.0M | $171.1M | ||
| Q2 25 | $188.0M | $156.0M | ||
| Q1 25 | $955.0M | $230.3M | ||
| Q4 24 | $-99.0M | $126.0M | ||
| Q3 24 | $-46.0M | $34.7M | ||
| Q2 24 | $76.0M | $157.2M |
| Q1 26 | — | $221.4M | ||
| Q4 25 | $-1.0M | $138.2M | ||
| Q3 25 | $-99.0M | $154.1M | ||
| Q2 25 | $151.0M | $128.0M | ||
| Q1 25 | $895.0M | $214.1M | ||
| Q4 24 | $-164.0M | $116.1M | ||
| Q3 24 | $-101.0M | $23.2M | ||
| Q2 24 | $30.0M | $134.6M |
| Q1 26 | — | 9.4% | ||
| Q4 25 | -0.1% | 6.2% | ||
| Q3 25 | -6.4% | 6.7% | ||
| Q2 25 | 10.6% | 5.6% | ||
| Q1 25 | 32.1% | 9.9% | ||
| Q4 24 | -10.2% | 5.5% | ||
| Q3 24 | -6.6% | 1.1% | ||
| Q2 24 | 2.2% | 6.6% |
| Q1 26 | — | 2.5% | ||
| Q4 25 | 5.1% | 0.7% | ||
| Q3 25 | 3.6% | 0.7% | ||
| Q2 25 | 2.6% | 1.2% | ||
| Q1 25 | 2.2% | 0.7% | ||
| Q4 24 | 4.0% | 0.5% | ||
| Q3 24 | 3.6% | 0.6% | ||
| Q2 24 | 3.3% | 1.1% |
| Q1 26 | — | 1.90× | ||
| Q4 25 | 1.04× | 1.24× | ||
| Q3 25 | -0.67× | 1.37× | ||
| Q2 25 | 1.79× | 0.99× | ||
| Q1 25 | 2.11× | 2.06× | ||
| Q4 24 | -0.93× | 1.15× | ||
| Q3 24 | -0.30× | 0.29× | ||
| Q2 24 | 0.87× | 1.17× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BBWI
| Bath Body Works Stores | $1.2B | 77% |
| Bath Body Works Direct | $299.0M | 19% |
| Bath Body Works International | $73.0M | 5% |
CACI
Segment breakdown not available.
