vs
Side-by-side financial comparison of Bath & Body Works, Inc. (BBWI) and Conagra Brands (CAG). Click either name above to swap in a different company.
Conagra Brands is the larger business by last-quarter revenue ($3.0B vs $1.6B, roughly 1.9× Bath & Body Works, Inc.). Bath & Body Works, Inc. runs the higher net margin — 4.8% vs -22.3%, a 27.1% gap on every dollar of revenue. On growth, Bath & Body Works, Inc. posted the faster year-over-year revenue change (-1.0% vs -6.8%). Conagra Brands produced more free cash flow last quarter ($138.8M vs $-1.0M). Over the past eight quarters, Conagra Brands's revenue compounded faster (-0.9% CAGR vs -26.0%).
Bath & Body Works, Inc. is an American specialty retail company based in Columbus, Ohio. It owns Bath & Body Works, posted $7.4 billion in revenue in 2023, and was listed as 481 on the 2024 Fortune 500 list of largest United States companies by revenue.
Conagra Brands, Inc. is an American consumer packaged goods holding company that makes and sells products under various brand names that are available in supermarkets, restaurants, and food service establishments. Based on its 2021 revenue, the company ranked 331st on the 2022 Fortune 500. Headquartered in Chicago, Illinois, Conagra was founded in Nebraska in 1919 and was originally called Nebraska Consolidated Mills.
BBWI vs CAG — Head-to-Head
Income Statement — Q3 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.6B | $3.0B |
| Net Profit | $77.0M | $-663.6M |
| Gross Margin | 41.3% | 23.4% |
| Operating Margin | 10.1% | -20.1% |
| Net Margin | 4.8% | -22.3% |
| Revenue YoY | -1.0% | -6.8% |
| Net Profit YoY | -27.4% | -333.3% |
| EPS (diluted) | $0.37 | $-1.39 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.6B | $3.0B | ||
| Q3 25 | $1.5B | $2.6B | ||
| Q2 25 | $1.4B | $2.8B | ||
| Q1 25 | $2.8B | $2.8B | ||
| Q4 24 | $1.6B | $3.2B | ||
| Q3 24 | $1.5B | $2.8B | ||
| Q2 24 | $1.4B | $2.9B | ||
| Q1 24 | $2.9B | $3.0B |
| Q4 25 | $77.0M | $-663.6M | ||
| Q3 25 | $64.0M | $164.5M | ||
| Q2 25 | $105.0M | $256.0M | ||
| Q1 25 | $453.0M | $145.1M | ||
| Q4 24 | $106.0M | $284.5M | ||
| Q3 24 | $152.0M | $466.8M | ||
| Q2 24 | $87.0M | $-567.3M | ||
| Q1 24 | $579.0M | $308.6M |
| Q4 25 | 41.3% | 23.4% | ||
| Q3 25 | 41.3% | 24.3% | ||
| Q2 25 | 45.4% | 25.4% | ||
| Q1 25 | 46.7% | 25.0% | ||
| Q4 24 | 43.5% | 26.5% | ||
| Q3 24 | 41.0% | 26.5% | ||
| Q2 24 | 43.8% | 27.7% | ||
| Q1 24 | 45.9% | 28.3% |
| Q4 25 | 10.1% | -20.1% | ||
| Q3 25 | 10.1% | 13.2% | ||
| Q2 25 | 14.7% | 0.1% | ||
| Q1 25 | 24.3% | 13.9% | ||
| Q4 24 | 13.5% | 14.8% | ||
| Q3 24 | 12.0% | 17.7% | ||
| Q2 24 | 13.5% | -16.3% | ||
| Q1 24 | 23.9% | 19.1% |
| Q4 25 | 4.8% | -22.3% | ||
| Q3 25 | 4.1% | 6.2% | ||
| Q2 25 | 7.4% | 9.2% | ||
| Q1 25 | 16.3% | 5.1% | ||
| Q4 24 | 6.6% | 8.9% | ||
| Q3 24 | 10.0% | 16.7% | ||
| Q2 24 | 6.3% | -19.5% | ||
| Q1 24 | 19.9% | 10.2% |
| Q4 25 | $0.37 | $-1.39 | ||
| Q3 25 | $0.30 | $0.34 | ||
| Q2 25 | $0.49 | $0.54 | ||
| Q1 25 | $2.06 | $0.30 | ||
| Q4 24 | $0.49 | $0.59 | ||
| Q3 24 | $0.68 | $0.97 | ||
| Q2 24 | $0.38 | $-1.19 | ||
| Q1 24 | $2.54 | $0.64 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $236.0M | $46.6M |
| Total DebtLower is stronger | $3.9B | $7.2B |
| Stockholders' EquityBook value | $-1.6B | $8.1B |
| Total Assets | $5.0B | $19.5B |
| Debt / EquityLower = less leverage | — | 0.89× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $236.0M | $46.6M | ||
| Q3 25 | $364.0M | $698.1M | ||
| Q2 25 | $636.0M | $68.0M | ||
| Q1 25 | $674.0M | $49.4M | ||
| Q4 24 | $191.0M | $37.4M | ||
| Q3 24 | $514.0M | $128.7M | ||
| Q2 24 | $855.0M | $77.7M | ||
| Q1 24 | $1.1B | $78.5M |
| Q4 25 | $3.9B | $7.2B | ||
| Q3 25 | $3.9B | $8.2B | ||
| Q2 25 | $3.9B | $7.3B | ||
| Q1 25 | $3.9B | $7.3B | ||
| Q4 24 | $4.2B | $7.3B | ||
| Q3 24 | $4.2B | $7.5B | ||
| Q2 24 | $4.3B | $7.5B | ||
| Q1 24 | $4.4B | $8.5B |
| Q4 25 | $-1.6B | $8.1B | ||
| Q3 25 | $-1.5B | $8.9B | ||
| Q2 25 | $-1.5B | $8.9B | ||
| Q1 25 | $-1.4B | $8.8B | ||
| Q4 24 | $-1.7B | $8.8B | ||
| Q3 24 | $-1.7B | $8.7B | ||
| Q2 24 | $-1.7B | $8.4B | ||
| Q1 24 | $-1.6B | $9.2B |
| Q4 25 | $5.0B | $19.5B | ||
| Q3 25 | $4.8B | $21.2B | ||
| Q2 25 | $4.9B | $20.9B | ||
| Q1 25 | $4.9B | $20.7B | ||
| Q4 24 | $5.0B | $21.0B | ||
| Q3 24 | $4.9B | $21.2B | ||
| Q2 24 | $5.2B | $20.9B | ||
| Q1 24 | $5.5B | $21.9B |
| Q4 25 | — | 0.89× | ||
| Q3 25 | — | 0.92× | ||
| Q2 25 | — | 0.81× | ||
| Q1 25 | — | 0.83× | ||
| Q4 24 | — | 0.83× | ||
| Q3 24 | — | 0.86× | ||
| Q2 24 | — | 0.89× | ||
| Q1 24 | — | 0.93× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $80.0M | $210.6M |
| Free Cash FlowOCF − Capex | $-1.0M | $138.8M |
| FCF MarginFCF / Revenue | -0.1% | 4.7% |
| Capex IntensityCapex / Revenue | 5.1% | 2.4% |
| Cash ConversionOCF / Net Profit | 1.04× | — |
| TTM Free Cash FlowTrailing 4 quarters | $946.0M | $876.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.0M | $210.6M | ||
| Q3 25 | $-43.0M | $120.6M | ||
| Q2 25 | $188.0M | $345.7M | ||
| Q1 25 | $955.0M | $592.0M | ||
| Q4 24 | $-99.0M | $485.6M | ||
| Q3 24 | $-46.0M | $268.6M | ||
| Q2 24 | $76.0M | $484.3M | ||
| Q1 24 | $926.0M | $676.7M |
| Q4 25 | $-1.0M | $138.8M | ||
| Q3 25 | $-99.0M | $-26.2M | ||
| Q2 25 | $151.0M | $260.6M | ||
| Q1 25 | $895.0M | $503.2M | ||
| Q4 24 | $-164.0M | $403.2M | ||
| Q3 24 | $-101.0M | $135.6M | ||
| Q2 24 | $30.0M | $405.8M | ||
| Q1 24 | $878.0M | $581.1M |
| Q4 25 | -0.1% | 4.7% | ||
| Q3 25 | -6.4% | -1.0% | ||
| Q2 25 | 10.6% | 9.4% | ||
| Q1 25 | 32.1% | 17.7% | ||
| Q4 24 | -10.2% | 12.6% | ||
| Q3 24 | -6.6% | 4.9% | ||
| Q2 24 | 2.2% | 14.0% | ||
| Q1 24 | 30.2% | 19.2% |
| Q4 25 | 5.1% | 2.4% | ||
| Q3 25 | 3.6% | 5.6% | ||
| Q2 25 | 2.6% | 3.1% | ||
| Q1 25 | 2.2% | 3.1% | ||
| Q4 24 | 4.0% | 2.6% | ||
| Q3 24 | 3.6% | 4.8% | ||
| Q2 24 | 3.3% | 2.7% | ||
| Q1 24 | 1.6% | 3.2% |
| Q4 25 | 1.04× | — | ||
| Q3 25 | -0.67× | 0.73× | ||
| Q2 25 | 1.79× | 1.35× | ||
| Q1 25 | 2.11× | 4.08× | ||
| Q4 24 | -0.93× | 1.71× | ||
| Q3 24 | -0.30× | 0.58× | ||
| Q2 24 | 0.87× | — | ||
| Q1 24 | 1.60× | 2.19× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BBWI
| Bath Body Works Stores | $1.2B | 77% |
| Bath Body Works Direct | $299.0M | 19% |
| Bath Body Works International | $73.0M | 5% |
CAG
| Frozen | $1.1B | 35% |
| Other Shelf Stable | $625.2M | 21% |
| Snacks | $583.9M | 20% |
| Foodservice | $288.4M | 10% |
| Other | $230.4M | 8% |
| Refrigerated | $196.0M | 7% |
