vs
Side-by-side financial comparison of Bath & Body Works, Inc. (BBWI) and Everus Construction Group, Inc. (ECG). Click either name above to swap in a different company.
Bath & Body Works, Inc. is the larger business by last-quarter revenue ($1.6B vs $1.0B, roughly 1.6× Everus Construction Group, Inc.). Everus Construction Group, Inc. runs the higher net margin — 5.5% vs 4.8%, a 0.6% gap on every dollar of revenue. On growth, Everus Construction Group, Inc. posted the faster year-over-year revenue change (33.2% vs -1.0%). Everus Construction Group, Inc. produced more free cash flow last quarter ($23.5M vs $-1.0M). Over the past eight quarters, Everus Construction Group, Inc.'s revenue compounded faster (27.1% CAGR vs -26.0%).
Bath & Body Works, Inc. is an American specialty retail company based in Columbus, Ohio. It owns Bath & Body Works, posted $7.4 billion in revenue in 2023, and was listed as 481 on the 2024 Fortune 500 list of largest United States companies by revenue.
BBWI vs ECG — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.6B | $1.0B |
| Net Profit | $77.0M | $55.3M |
| Gross Margin | 41.3% | 11.6% |
| Operating Margin | 10.1% | 6.8% |
| Net Margin | 4.8% | 5.5% |
| Revenue YoY | -1.0% | 33.2% |
| Net Profit YoY | -27.4% | 60.4% |
| EPS (diluted) | $0.37 | $1.09 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.6B | $1.0B | ||
| Q3 25 | $1.5B | $986.8M | ||
| Q2 25 | $1.4B | $921.5M | ||
| Q1 25 | $2.8B | $826.6M | ||
| Q4 24 | $1.6B | $759.6M | ||
| Q3 24 | $1.5B | $761.0M | ||
| Q2 24 | $1.4B | $703.4M | ||
| Q1 24 | $2.9B | $625.7M |
| Q4 25 | $77.0M | $55.3M | ||
| Q3 25 | $64.0M | $57.0M | ||
| Q2 25 | $105.0M | $52.8M | ||
| Q1 25 | $453.0M | $36.7M | ||
| Q4 24 | $106.0M | $34.5M | ||
| Q3 24 | $152.0M | $41.8M | ||
| Q2 24 | $87.0M | $39.0M | ||
| Q1 24 | $579.0M | $28.2M |
| Q4 25 | 41.3% | 11.6% | ||
| Q3 25 | 41.3% | 12.6% | ||
| Q2 25 | 45.4% | 13.0% | ||
| Q1 25 | 46.7% | 11.2% | ||
| Q4 24 | 43.5% | 11.4% | ||
| Q3 24 | 41.0% | 11.8% | ||
| Q2 24 | 43.8% | 12.6% | ||
| Q1 24 | 45.9% | 11.9% |
| Q4 25 | 10.1% | 6.8% | ||
| Q3 25 | 10.1% | 7.3% | ||
| Q2 25 | 14.7% | 7.9% | ||
| Q1 25 | 24.3% | 6.2% | ||
| Q4 24 | 13.5% | 6.1% | ||
| Q3 24 | 12.0% | 7.1% | ||
| Q2 24 | 13.5% | 7.3% | ||
| Q1 24 | 23.9% | 6.2% |
| Q4 25 | 4.8% | 5.5% | ||
| Q3 25 | 4.1% | 5.8% | ||
| Q2 25 | 7.4% | 5.7% | ||
| Q1 25 | 16.3% | 4.4% | ||
| Q4 24 | 6.6% | 4.5% | ||
| Q3 24 | 10.0% | 5.5% | ||
| Q2 24 | 6.3% | 5.5% | ||
| Q1 24 | 19.9% | 4.5% |
| Q4 25 | $0.37 | $1.09 | ||
| Q3 25 | $0.30 | $1.11 | ||
| Q2 25 | $0.49 | $1.03 | ||
| Q1 25 | $2.06 | $0.72 | ||
| Q4 24 | $0.49 | $0.68 | ||
| Q3 24 | $0.68 | $0.82 | ||
| Q2 24 | $0.38 | $0.76 | ||
| Q1 24 | $2.54 | $0.55 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $236.0M | — |
| Total DebtLower is stronger | $3.9B | $281.5M |
| Stockholders' EquityBook value | $-1.6B | $629.8M |
| Total Assets | $5.0B | $1.7B |
| Debt / EquityLower = less leverage | — | 0.45× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $236.0M | — | ||
| Q3 25 | $364.0M | — | ||
| Q2 25 | $636.0M | — | ||
| Q1 25 | $674.0M | — | ||
| Q4 24 | $191.0M | — | ||
| Q3 24 | $514.0M | $553.0K | ||
| Q2 24 | $855.0M | — | ||
| Q1 24 | $1.1B | — |
| Q4 25 | $3.9B | $281.5M | ||
| Q3 25 | $3.9B | $285.1M | ||
| Q2 25 | $3.9B | $288.6M | ||
| Q1 25 | $3.9B | $292.1M | ||
| Q4 24 | $4.2B | $295.6M | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $4.3B | — | ||
| Q1 24 | $4.4B | — |
| Q4 25 | $-1.6B | $629.8M | ||
| Q3 25 | $-1.5B | $573.0M | ||
| Q2 25 | $-1.5B | $514.4M | ||
| Q1 25 | $-1.4B | $460.2M | ||
| Q4 24 | $-1.7B | $422.6M | ||
| Q3 24 | $-1.7B | $453.3M | ||
| Q2 24 | $-1.7B | $490.0M | ||
| Q1 24 | $-1.6B | $464.3M |
| Q4 25 | $5.0B | $1.7B | ||
| Q3 25 | $4.8B | $1.6B | ||
| Q2 25 | $4.9B | $1.5B | ||
| Q1 25 | $4.9B | $1.4B | ||
| Q4 24 | $5.0B | $1.3B | ||
| Q3 24 | $4.9B | $1.3B | ||
| Q2 24 | $5.2B | — | ||
| Q1 24 | $5.5B | — |
| Q4 25 | — | 0.45× | ||
| Q3 25 | — | 0.50× | ||
| Q2 25 | — | 0.56× | ||
| Q1 25 | — | 0.63× | ||
| Q4 24 | — | 0.70× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $80.0M | $48.2M |
| Free Cash FlowOCF − Capex | $-1.0M | $23.5M |
| FCF MarginFCF / Revenue | -0.1% | 2.3% |
| Capex IntensityCapex / Revenue | 5.1% | 2.4% |
| Cash ConversionOCF / Net Profit | 1.04× | 0.87× |
| TTM Free Cash FlowTrailing 4 quarters | $946.0M | $90.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.0M | $48.2M | ||
| Q3 25 | $-43.0M | $76.2M | ||
| Q2 25 | $188.0M | $25.3M | ||
| Q1 25 | $955.0M | $7.1M | ||
| Q4 24 | $-99.0M | — | ||
| Q3 24 | $-46.0M | $78.9M | ||
| Q2 24 | $76.0M | — | ||
| Q1 24 | $926.0M | $21.9M |
| Q4 25 | $-1.0M | $23.5M | ||
| Q3 25 | $-99.0M | $65.7M | ||
| Q2 25 | $151.0M | $12.3M | ||
| Q1 25 | $895.0M | $-11.4M | ||
| Q4 24 | $-164.0M | — | ||
| Q3 24 | $-101.0M | $60.9M | ||
| Q2 24 | $30.0M | — | ||
| Q1 24 | $878.0M | $12.6M |
| Q4 25 | -0.1% | 2.3% | ||
| Q3 25 | -6.4% | 6.7% | ||
| Q2 25 | 10.6% | 1.3% | ||
| Q1 25 | 32.1% | -1.4% | ||
| Q4 24 | -10.2% | — | ||
| Q3 24 | -6.6% | 8.0% | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 30.2% | 2.0% |
| Q4 25 | 5.1% | 2.4% | ||
| Q3 25 | 3.6% | 1.1% | ||
| Q2 25 | 2.6% | 1.4% | ||
| Q1 25 | 2.2% | 2.2% | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 3.6% | 2.4% | ||
| Q2 24 | 3.3% | — | ||
| Q1 24 | 1.6% | 1.5% |
| Q4 25 | 1.04× | 0.87× | ||
| Q3 25 | -0.67× | 1.34× | ||
| Q2 25 | 1.79× | 0.48× | ||
| Q1 25 | 2.11× | 0.19× | ||
| Q4 24 | -0.93× | — | ||
| Q3 24 | -0.30× | 1.89× | ||
| Q2 24 | 0.87× | — | ||
| Q1 24 | 1.60× | 0.77× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BBWI
| Bath Body Works Stores | $1.2B | 77% |
| Bath Body Works Direct | $299.0M | 19% |
| Bath Body Works International | $73.0M | 5% |
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
