vs
Side-by-side financial comparison of Bath & Body Works, Inc. (BBWI) and ENTEGRIS INC (ENTG). Click either name above to swap in a different company.
Bath & Body Works, Inc. is the larger business by last-quarter revenue ($1.6B vs $823.9M, roughly 1.9× ENTEGRIS INC). ENTEGRIS INC runs the higher net margin — 6.0% vs 4.8%, a 1.2% gap on every dollar of revenue. On growth, Bath & Body Works, Inc. posted the faster year-over-year revenue change (-1.0% vs -3.1%). ENTEGRIS INC produced more free cash flow last quarter ($134.0M vs $-1.0M). Over the past eight quarters, ENTEGRIS INC's revenue compounded faster (3.4% CAGR vs -26.0%).
Bath & Body Works, Inc. is an American specialty retail company based in Columbus, Ohio. It owns Bath & Body Works, posted $7.4 billion in revenue in 2023, and was listed as 481 on the 2024 Fortune 500 list of largest United States companies by revenue.
Entegris, Inc. is a supplier of materials for the semiconductor and other high-tech industries. Entegris has approximately 8,000 employees throughout its global operations. It has manufacturing, customer service and/or research facilities in the United States, Canada, China, Germany, Israel, Japan, Malaysia, Singapore, South Korea, and Taiwan. The company’s corporate headquarters are in Billerica, Massachusetts.
BBWI vs ENTG — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.6B | $823.9M |
| Net Profit | $77.0M | $49.4M |
| Gross Margin | 41.3% | 43.8% |
| Operating Margin | 10.1% | 12.7% |
| Net Margin | 4.8% | 6.0% |
| Revenue YoY | -1.0% | -3.1% |
| Net Profit YoY | -27.4% | -51.7% |
| EPS (diluted) | $0.37 | $0.33 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.6B | $823.9M | ||
| Q3 25 | $1.5B | $807.1M | ||
| Q2 25 | $1.4B | $792.4M | ||
| Q1 25 | $2.8B | $773.2M | ||
| Q4 24 | $1.6B | $849.8M | ||
| Q3 24 | $1.5B | $807.7M | ||
| Q2 24 | $1.4B | $812.7M | ||
| Q1 24 | $2.9B | $771.0M |
| Q4 25 | $77.0M | $49.4M | ||
| Q3 25 | $64.0M | $70.5M | ||
| Q2 25 | $105.0M | $52.8M | ||
| Q1 25 | $453.0M | $62.9M | ||
| Q4 24 | $106.0M | $102.2M | ||
| Q3 24 | $152.0M | $77.6M | ||
| Q2 24 | $87.0M | $67.7M | ||
| Q1 24 | $579.0M | $45.3M |
| Q4 25 | 41.3% | 43.8% | ||
| Q3 25 | 41.3% | 43.5% | ||
| Q2 25 | 45.4% | 44.4% | ||
| Q1 25 | 46.7% | 46.1% | ||
| Q4 24 | 43.5% | 45.6% | ||
| Q3 24 | 41.0% | 46.0% | ||
| Q2 24 | 43.8% | 46.2% | ||
| Q1 24 | 45.9% | 45.6% |
| Q4 25 | 10.1% | 12.7% | ||
| Q3 25 | 10.1% | 15.2% | ||
| Q2 25 | 14.7% | 13.4% | ||
| Q1 25 | 24.3% | 15.8% | ||
| Q4 24 | 13.5% | 17.6% | ||
| Q3 24 | 12.0% | 16.9% | ||
| Q2 24 | 13.5% | 16.0% | ||
| Q1 24 | 23.9% | 15.3% |
| Q4 25 | 4.8% | 6.0% | ||
| Q3 25 | 4.1% | 8.7% | ||
| Q2 25 | 7.4% | 6.7% | ||
| Q1 25 | 16.3% | 8.1% | ||
| Q4 24 | 6.6% | 12.0% | ||
| Q3 24 | 10.0% | 9.6% | ||
| Q2 24 | 6.3% | 8.3% | ||
| Q1 24 | 19.9% | 5.9% |
| Q4 25 | $0.37 | $0.33 | ||
| Q3 25 | $0.30 | $0.46 | ||
| Q2 25 | $0.49 | $0.35 | ||
| Q1 25 | $2.06 | $0.41 | ||
| Q4 24 | $0.49 | $0.67 | ||
| Q3 24 | $0.68 | $0.51 | ||
| Q2 24 | $0.38 | $0.45 | ||
| Q1 24 | $2.54 | $0.30 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $236.0M | $360.4M |
| Total DebtLower is stronger | $3.9B | $3.7B |
| Stockholders' EquityBook value | $-1.6B | $4.0B |
| Total Assets | $5.0B | $8.4B |
| Debt / EquityLower = less leverage | — | 0.94× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $236.0M | $360.4M | ||
| Q3 25 | $364.0M | $399.8M | ||
| Q2 25 | $636.0M | $376.8M | ||
| Q1 25 | $674.0M | $340.9M | ||
| Q4 24 | $191.0M | $329.2M | ||
| Q3 24 | $514.0M | $432.1M | ||
| Q2 24 | $855.0M | $320.0M | ||
| Q1 24 | $1.1B | $340.7M |
| Q4 25 | $3.9B | $3.7B | ||
| Q3 25 | $3.9B | $3.8B | ||
| Q2 25 | $3.9B | $4.0B | ||
| Q1 25 | $3.9B | $4.0B | ||
| Q4 24 | $4.2B | $4.0B | ||
| Q3 24 | $4.2B | $4.1B | ||
| Q2 24 | $4.3B | $4.1B | ||
| Q1 24 | $4.4B | $4.2B |
| Q4 25 | $-1.6B | $4.0B | ||
| Q3 25 | $-1.5B | $3.9B | ||
| Q2 25 | $-1.5B | $3.8B | ||
| Q1 25 | $-1.4B | $3.7B | ||
| Q4 24 | $-1.7B | $3.7B | ||
| Q3 24 | $-1.7B | $3.6B | ||
| Q2 24 | $-1.7B | $3.5B | ||
| Q1 24 | $-1.6B | $3.4B |
| Q4 25 | $5.0B | $8.4B | ||
| Q3 25 | $4.8B | $8.4B | ||
| Q2 25 | $4.9B | $8.4B | ||
| Q1 25 | $4.9B | $8.4B | ||
| Q4 24 | $5.0B | $8.4B | ||
| Q3 24 | $4.9B | $8.5B | ||
| Q2 24 | $5.2B | $8.3B | ||
| Q1 24 | $5.5B | $8.4B |
| Q4 25 | — | 0.94× | ||
| Q3 25 | — | 0.99× | ||
| Q2 25 | — | 1.05× | ||
| Q1 25 | — | 1.06× | ||
| Q4 24 | — | 1.08× | ||
| Q3 24 | — | 1.15× | ||
| Q2 24 | — | 1.18× | ||
| Q1 24 | — | 1.22× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $80.0M | $192.0M |
| Free Cash FlowOCF − Capex | $-1.0M | $134.0M |
| FCF MarginFCF / Revenue | -0.1% | 16.3% |
| Capex IntensityCapex / Revenue | 5.1% | 7.0% |
| Cash ConversionOCF / Net Profit | 1.04× | 3.89× |
| TTM Free Cash FlowTrailing 4 quarters | $946.0M | $396.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.0M | $192.0M | ||
| Q3 25 | $-43.0M | $249.5M | ||
| Q2 25 | $188.0M | $113.5M | ||
| Q1 25 | $955.0M | $140.4M | ||
| Q4 24 | $-99.0M | $176.1M | ||
| Q3 24 | $-46.0M | $197.2M | ||
| Q2 24 | $76.0M | $111.2M | ||
| Q1 24 | $926.0M | $147.2M |
| Q4 25 | $-1.0M | $134.0M | ||
| Q3 25 | $-99.0M | $182.8M | ||
| Q2 25 | $151.0M | $47.0M | ||
| Q1 25 | $895.0M | $32.4M | ||
| Q4 24 | $-164.0M | $68.6M | ||
| Q3 24 | $-101.0M | $115.0M | ||
| Q2 24 | $30.0M | $51.9M | ||
| Q1 24 | $878.0M | $80.6M |
| Q4 25 | -0.1% | 16.3% | ||
| Q3 25 | -6.4% | 22.6% | ||
| Q2 25 | 10.6% | 5.9% | ||
| Q1 25 | 32.1% | 4.2% | ||
| Q4 24 | -10.2% | 8.1% | ||
| Q3 24 | -6.6% | 14.2% | ||
| Q2 24 | 2.2% | 6.4% | ||
| Q1 24 | 30.2% | 10.4% |
| Q4 25 | 5.1% | 7.0% | ||
| Q3 25 | 3.6% | 8.3% | ||
| Q2 25 | 2.6% | 8.4% | ||
| Q1 25 | 2.2% | 14.0% | ||
| Q4 24 | 4.0% | 12.7% | ||
| Q3 24 | 3.6% | 10.2% | ||
| Q2 24 | 3.3% | 7.3% | ||
| Q1 24 | 1.6% | 8.6% |
| Q4 25 | 1.04× | 3.89× | ||
| Q3 25 | -0.67× | 3.54× | ||
| Q2 25 | 1.79× | 2.15× | ||
| Q1 25 | 2.11× | 2.23× | ||
| Q4 24 | -0.93× | 1.72× | ||
| Q3 24 | -0.30× | 2.54× | ||
| Q2 24 | 0.87× | 1.64× | ||
| Q1 24 | 1.60× | 3.25× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BBWI
| Bath Body Works Stores | $1.2B | 77% |
| Bath Body Works Direct | $299.0M | 19% |
| Bath Body Works International | $73.0M | 5% |
ENTG
| Fabs | $516.3M | 63% |
| Equipment And Engineering | $121.8M | 15% |
| Chemical And Materials | $83.8M | 10% |
| Other | $61.7M | 7% |
| Non Semi | $40.3M | 5% |
