vs
Side-by-side financial comparison of Bath & Body Works, Inc. (BBWI) and LANDSTAR SYSTEM INC (LSTR). Click either name above to swap in a different company.
Bath & Body Works, Inc. is the larger business by last-quarter revenue ($1.6B vs $1.2B, roughly 1.4× LANDSTAR SYSTEM INC). Bath & Body Works, Inc. runs the higher net margin — 4.8% vs 3.4%, a 1.5% gap on every dollar of revenue. On growth, LANDSTAR SYSTEM INC posted the faster year-over-year revenue change (1.6% vs -1.0%). Over the past eight quarters, LANDSTAR SYSTEM INC's revenue compounded faster (-2.2% CAGR vs -26.0%).
Bath & Body Works, Inc. is an American specialty retail company based in Columbus, Ohio. It owns Bath & Body Works, posted $7.4 billion in revenue in 2023, and was listed as 481 on the 2024 Fortune 500 list of largest United States companies by revenue.
Landstar System, Inc. is an American transportation services company specializing in logistics and, more specifically, third-party logistics. Landstar utilizes an extensive network of over 8,800 independent owner-operators, referred to internally as business capacity owners (BCOs), over 1,000 independent freight agents, and over 70,000 vetted carriers. Landstar provides services principally throughout the United States and to a lesser extent in Canada and between the U.S. and Canada, Mexico, ...
BBWI vs LSTR — Head-to-Head
Income Statement — Q3 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.6B | $1.2B |
| Net Profit | $77.0M | $39.4M |
| Gross Margin | 41.3% | 9.6% |
| Operating Margin | 10.1% | 4.5% |
| Net Margin | 4.8% | 3.4% |
| Revenue YoY | -1.0% | 1.6% |
| Net Profit YoY | -27.4% | 32.3% |
| EPS (diluted) | $0.37 | $1.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.6B | $1.2B | ||
| Q3 25 | $1.5B | $1.2B | ||
| Q2 25 | $1.4B | $1.2B | ||
| Q1 25 | $2.8B | $1.2B | ||
| Q4 24 | $1.6B | $1.2B | ||
| Q3 24 | $1.5B | $1.2B | ||
| Q2 24 | $1.4B | $1.2B |
| Q1 26 | — | $39.4M | ||
| Q4 25 | $77.0M | $23.9M | ||
| Q3 25 | $64.0M | $19.4M | ||
| Q2 25 | $105.0M | $41.9M | ||
| Q1 25 | $453.0M | $29.8M | ||
| Q4 24 | $106.0M | $46.2M | ||
| Q3 24 | $152.0M | $50.0M | ||
| Q2 24 | $87.0M | $52.6M |
| Q1 26 | — | 9.6% | ||
| Q4 25 | 41.3% | — | ||
| Q3 25 | 41.3% | — | ||
| Q2 25 | 45.4% | — | ||
| Q1 25 | 46.7% | — | ||
| Q4 24 | 43.5% | — | ||
| Q3 24 | 41.0% | — | ||
| Q2 24 | 43.8% | — |
| Q1 26 | — | 4.5% | ||
| Q4 25 | 10.1% | 2.5% | ||
| Q3 25 | 10.1% | 2.2% | ||
| Q2 25 | 14.7% | 4.6% | ||
| Q1 25 | 24.3% | 3.4% | ||
| Q4 24 | 13.5% | 4.8% | ||
| Q3 24 | 12.0% | 5.2% | ||
| Q2 24 | 13.5% | 5.6% |
| Q1 26 | — | 3.4% | ||
| Q4 25 | 4.8% | 2.0% | ||
| Q3 25 | 4.1% | 1.6% | ||
| Q2 25 | 7.4% | 3.5% | ||
| Q1 25 | 16.3% | 2.6% | ||
| Q4 24 | 6.6% | 3.8% | ||
| Q3 24 | 10.0% | 4.1% | ||
| Q2 24 | 6.3% | 4.3% |
| Q1 26 | — | $1.16 | ||
| Q4 25 | $0.37 | $0.70 | ||
| Q3 25 | $0.30 | $0.56 | ||
| Q2 25 | $0.49 | $1.20 | ||
| Q1 25 | $2.06 | $0.85 | ||
| Q4 24 | $0.49 | $1.30 | ||
| Q3 24 | $0.68 | $1.41 | ||
| Q2 24 | $0.38 | $1.48 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $236.0M | $411.0M |
| Total DebtLower is stronger | $3.9B | $26.1M |
| Stockholders' EquityBook value | $-1.6B | $799.0M |
| Total Assets | $5.0B | $1.6B |
| Debt / EquityLower = less leverage | — | 0.03× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $411.0M | ||
| Q4 25 | $236.0M | $452.2M | ||
| Q3 25 | $364.0M | $434.4M | ||
| Q2 25 | $636.0M | $426.2M | ||
| Q1 25 | $674.0M | $473.4M | ||
| Q4 24 | $191.0M | $566.6M | ||
| Q3 24 | $514.0M | $531.3M | ||
| Q2 24 | $855.0M | $504.0M |
| Q1 26 | — | $26.1M | ||
| Q4 25 | $3.9B | $0 | ||
| Q3 25 | $3.9B | $0 | ||
| Q2 25 | $3.9B | $0 | ||
| Q1 25 | $3.9B | $0 | ||
| Q4 24 | $4.2B | $0 | ||
| Q3 24 | $4.2B | $0 | ||
| Q2 24 | $4.3B | $0 |
| Q1 26 | — | $799.0M | ||
| Q4 25 | $-1.6B | $795.7M | ||
| Q3 25 | $-1.5B | $888.7M | ||
| Q2 25 | $-1.5B | $921.8M | ||
| Q1 25 | $-1.4B | $930.8M | ||
| Q4 24 | $-1.7B | $972.4M | ||
| Q3 24 | $-1.7B | $1.0B | ||
| Q2 24 | $-1.7B | $1.0B |
| Q1 26 | — | $1.6B | ||
| Q4 25 | $5.0B | $1.6B | ||
| Q3 25 | $4.8B | $1.7B | ||
| Q2 25 | $4.9B | $1.7B | ||
| Q1 25 | $4.9B | $1.7B | ||
| Q4 24 | $5.0B | $1.8B | ||
| Q3 24 | $4.9B | $1.8B | ||
| Q2 24 | $5.2B | $1.8B |
| Q1 26 | — | 0.03× | ||
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $80.0M | — |
| Free Cash FlowOCF − Capex | $-1.0M | — |
| FCF MarginFCF / Revenue | -0.1% | — |
| Capex IntensityCapex / Revenue | 5.1% | — |
| Cash ConversionOCF / Net Profit | 1.04× | — |
| TTM Free Cash FlowTrailing 4 quarters | $946.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $80.0M | $72.7M | ||
| Q3 25 | $-43.0M | $89.3M | ||
| Q2 25 | $188.0M | $7.1M | ||
| Q1 25 | $955.0M | $55.7M | ||
| Q4 24 | $-99.0M | $61.1M | ||
| Q3 24 | $-46.0M | $83.1M | ||
| Q2 24 | $76.0M | $48.1M |
| Q1 26 | — | — | ||
| Q4 25 | $-1.0M | $70.5M | ||
| Q3 25 | $-99.0M | $86.0M | ||
| Q2 25 | $151.0M | $4.7M | ||
| Q1 25 | $895.0M | $53.8M | ||
| Q4 24 | $-164.0M | $54.4M | ||
| Q3 24 | $-101.0M | $75.6M | ||
| Q2 24 | $30.0M | $40.6M |
| Q1 26 | — | — | ||
| Q4 25 | -0.1% | 6.0% | ||
| Q3 25 | -6.4% | 7.1% | ||
| Q2 25 | 10.6% | 0.4% | ||
| Q1 25 | 32.1% | 4.7% | ||
| Q4 24 | -10.2% | 4.5% | ||
| Q3 24 | -6.6% | 6.2% | ||
| Q2 24 | 2.2% | 3.3% |
| Q1 26 | — | — | ||
| Q4 25 | 5.1% | 0.2% | ||
| Q3 25 | 3.6% | 0.3% | ||
| Q2 25 | 2.6% | 0.2% | ||
| Q1 25 | 2.2% | 0.2% | ||
| Q4 24 | 4.0% | 0.6% | ||
| Q3 24 | 3.6% | 0.6% | ||
| Q2 24 | 3.3% | 0.6% |
| Q1 26 | — | — | ||
| Q4 25 | 1.04× | 3.04× | ||
| Q3 25 | -0.67× | 4.61× | ||
| Q2 25 | 1.79× | 0.17× | ||
| Q1 25 | 2.11× | 1.87× | ||
| Q4 24 | -0.93× | 1.32× | ||
| Q3 24 | -0.30× | 1.66× | ||
| Q2 24 | 0.87× | 0.91× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BBWI
| Bath Body Works Stores | $1.2B | 77% |
| Bath Body Works Direct | $299.0M | 19% |
| Bath Body Works International | $73.0M | 5% |
LSTR
Segment breakdown not available.
