vs
Side-by-side financial comparison of Bath & Body Works, Inc. (BBWI) and Nextpower Inc. (NXT). Click either name above to swap in a different company.
Bath & Body Works, Inc. is the larger business by last-quarter revenue ($1.6B vs $909.4M, roughly 1.8× Nextpower Inc.). Nextpower Inc. runs the higher net margin — 14.4% vs 4.8%, a 9.6% gap on every dollar of revenue. On growth, Nextpower Inc. posted the faster year-over-year revenue change (33.9% vs -1.0%). Nextpower Inc. produced more free cash flow last quarter ($118.5M vs $-1.0M). Over the past eight quarters, Nextpower Inc.'s revenue compounded faster (11.1% CAGR vs -26.0%).
Bath & Body Works, Inc. is an American specialty retail company based in Columbus, Ohio. It owns Bath & Body Works, posted $7.4 billion in revenue in 2023, and was listed as 481 on the 2024 Fortune 500 list of largest United States companies by revenue.
Nextpower Inc. (NXT) is a global energy technology provider based in Fremont, California.
BBWI vs NXT — Head-to-Head
Income Statement — Q3 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.6B | $909.4M |
| Net Profit | $77.0M | $131.2M |
| Gross Margin | 41.3% | 31.7% |
| Operating Margin | 10.1% | 19.4% |
| Net Margin | 4.8% | 14.4% |
| Revenue YoY | -1.0% | 33.9% |
| Net Profit YoY | -27.4% | 13.8% |
| EPS (diluted) | $0.37 | $0.85 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.6B | $909.4M | ||
| Q3 25 | $1.5B | $905.3M | ||
| Q2 25 | $1.4B | $864.3M | ||
| Q1 25 | $2.8B | $924.3M | ||
| Q4 24 | $1.6B | $679.4M | ||
| Q3 24 | $1.5B | $635.6M | ||
| Q2 24 | $1.4B | $719.9M | ||
| Q1 24 | $2.9B | $736.5M |
| Q4 25 | $77.0M | $131.2M | ||
| Q3 25 | $64.0M | $146.9M | ||
| Q2 25 | $105.0M | $157.2M | ||
| Q1 25 | $453.0M | $156.8M | ||
| Q4 24 | $106.0M | $115.3M | ||
| Q3 24 | $152.0M | $115.4M | ||
| Q2 24 | $87.0M | $121.7M | ||
| Q1 24 | $579.0M | $205.2M |
| Q4 25 | 41.3% | 31.7% | ||
| Q3 25 | 41.3% | 32.4% | ||
| Q2 25 | 45.4% | 32.6% | ||
| Q1 25 | 46.7% | 33.1% | ||
| Q4 24 | 43.5% | 35.5% | ||
| Q3 24 | 41.0% | 35.4% | ||
| Q2 24 | 43.8% | 33.0% | ||
| Q1 24 | 45.9% | 46.2% |
| Q4 25 | 10.1% | 19.4% | ||
| Q3 25 | 10.1% | 20.0% | ||
| Q2 25 | 14.7% | 21.5% | ||
| Q1 25 | 24.3% | 21.1% | ||
| Q4 24 | 13.5% | 22.1% | ||
| Q3 24 | 12.0% | 21.0% | ||
| Q2 24 | 13.5% | 22.2% | ||
| Q1 24 | 23.9% | 36.8% |
| Q4 25 | 4.8% | 14.4% | ||
| Q3 25 | 4.1% | 16.2% | ||
| Q2 25 | 7.4% | 18.2% | ||
| Q1 25 | 16.3% | 17.0% | ||
| Q4 24 | 6.6% | 17.0% | ||
| Q3 24 | 10.0% | 18.2% | ||
| Q2 24 | 6.3% | 16.9% | ||
| Q1 24 | 19.9% | 27.9% |
| Q4 25 | $0.37 | $0.85 | ||
| Q3 25 | $0.30 | $0.97 | ||
| Q2 25 | $0.49 | $1.04 | ||
| Q1 25 | $2.06 | $1.05 | ||
| Q4 24 | $0.49 | $0.79 | ||
| Q3 24 | $0.68 | $0.79 | ||
| Q2 24 | $0.38 | $0.84 | ||
| Q1 24 | $2.54 | $1.52 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $236.0M | $952.6M |
| Total DebtLower is stronger | $3.9B | — |
| Stockholders' EquityBook value | $-1.6B | $2.2B |
| Total Assets | $5.0B | $3.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $236.0M | $952.6M | ||
| Q3 25 | $364.0M | $845.3M | ||
| Q2 25 | $636.0M | $743.4M | ||
| Q1 25 | $674.0M | $766.1M | ||
| Q4 24 | $191.0M | $693.5M | ||
| Q3 24 | $514.0M | $561.9M | ||
| Q2 24 | $855.0M | $471.9M | ||
| Q1 24 | $1.1B | $474.1M |
| Q4 25 | $3.9B | — | ||
| Q3 25 | $3.9B | — | ||
| Q2 25 | $3.9B | — | ||
| Q1 25 | $3.9B | — | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $4.3B | — | ||
| Q1 24 | $4.4B | — |
| Q4 25 | $-1.6B | $2.2B | ||
| Q3 25 | $-1.5B | $2.0B | ||
| Q2 25 | $-1.5B | $1.8B | ||
| Q1 25 | $-1.4B | $1.6B | ||
| Q4 24 | $-1.7B | $1.4B | ||
| Q3 24 | $-1.7B | $1.3B | ||
| Q2 24 | $-1.7B | $1.1B | ||
| Q1 24 | $-1.6B | $961.0M |
| Q4 25 | $5.0B | $3.8B | ||
| Q3 25 | $4.8B | $3.7B | ||
| Q2 25 | $4.9B | $3.4B | ||
| Q1 25 | $4.9B | $3.2B | ||
| Q4 24 | $5.0B | $3.0B | ||
| Q3 24 | $4.9B | $2.8B | ||
| Q2 24 | $5.2B | $2.6B | ||
| Q1 24 | $5.5B | $2.5B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $80.0M | $123.3M |
| Free Cash FlowOCF − Capex | $-1.0M | $118.5M |
| FCF MarginFCF / Revenue | -0.1% | 13.0% |
| Capex IntensityCapex / Revenue | 5.1% | 0.5% |
| Cash ConversionOCF / Net Profit | 1.04× | 0.94× |
| TTM Free Cash FlowTrailing 4 quarters | $946.0M | $587.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.0M | $123.3M | ||
| Q3 25 | $-43.0M | $186.9M | ||
| Q2 25 | $188.0M | $81.3M | ||
| Q1 25 | $955.0M | $237.3M | ||
| Q4 24 | $-99.0M | $143.8M | ||
| Q3 24 | $-46.0M | $153.8M | ||
| Q2 24 | $76.0M | $120.8M | ||
| Q1 24 | $926.0M | $111.5M |
| Q4 25 | $-1.0M | $118.5M | ||
| Q3 25 | $-99.0M | $171.4M | ||
| Q2 25 | $151.0M | $70.1M | ||
| Q1 25 | $895.0M | $227.2M | ||
| Q4 24 | $-164.0M | $134.9M | ||
| Q3 24 | $-101.0M | $141.8M | ||
| Q2 24 | $30.0M | $118.0M | ||
| Q1 24 | $878.0M | $109.2M |
| Q4 25 | -0.1% | 13.0% | ||
| Q3 25 | -6.4% | 18.9% | ||
| Q2 25 | 10.6% | 8.1% | ||
| Q1 25 | 32.1% | 24.6% | ||
| Q4 24 | -10.2% | 19.9% | ||
| Q3 24 | -6.6% | 22.3% | ||
| Q2 24 | 2.2% | 16.4% | ||
| Q1 24 | 30.2% | 14.8% |
| Q4 25 | 5.1% | 0.5% | ||
| Q3 25 | 3.6% | 1.7% | ||
| Q2 25 | 2.6% | 1.3% | ||
| Q1 25 | 2.2% | 1.1% | ||
| Q4 24 | 4.0% | 1.3% | ||
| Q3 24 | 3.6% | 1.9% | ||
| Q2 24 | 3.3% | 0.4% | ||
| Q1 24 | 1.6% | 0.3% |
| Q4 25 | 1.04× | 0.94× | ||
| Q3 25 | -0.67× | 1.27× | ||
| Q2 25 | 1.79× | 0.52× | ||
| Q1 25 | 2.11× | 1.51× | ||
| Q4 24 | -0.93× | 1.25× | ||
| Q3 24 | -0.30× | 1.33× | ||
| Q2 24 | 0.87× | 0.99× | ||
| Q1 24 | 1.60× | 0.54× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BBWI
| Bath Body Works Stores | $1.2B | 77% |
| Bath Body Works Direct | $299.0M | 19% |
| Bath Body Works International | $73.0M | 5% |
NXT
| Transferred Over Time | $763.9M | 84% |
| Transferred At Point In Time | $145.4M | 16% |
