vs
Side-by-side financial comparison of Bath & Body Works, Inc. (BBWI) and Primoris Services Corp (PRIM). Click either name above to swap in a different company.
Primoris Services Corp is the larger business by last-quarter revenue ($1.9B vs $1.6B, roughly 1.2× Bath & Body Works, Inc.). Bath & Body Works, Inc. runs the higher net margin — 4.8% vs 2.8%, a 2.0% gap on every dollar of revenue. On growth, Primoris Services Corp posted the faster year-over-year revenue change (6.7% vs -1.0%). Primoris Services Corp produced more free cash flow last quarter ($121.1M vs $-1.0M). Over the past eight quarters, Primoris Services Corp's revenue compounded faster (14.7% CAGR vs -26.0%).
Bath & Body Works, Inc. is an American specialty retail company based in Columbus, Ohio. It owns Bath & Body Works, posted $7.4 billion in revenue in 2023, and was listed as 481 on the 2024 Fortune 500 list of largest United States companies by revenue.
Primoris Services Corporation is a publicly traded specialty construction and infrastructure company based in the United States, with a particular focus on pipelines for natural gas, wastewater and water. As of 2014 it was a Fortune 1000 company.
BBWI vs PRIM — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.6B | $1.9B |
| Net Profit | $77.0M | $51.7M |
| Gross Margin | 41.3% | 9.4% |
| Operating Margin | 10.1% | 4.2% |
| Net Margin | 4.8% | 2.8% |
| Revenue YoY | -1.0% | 6.7% |
| Net Profit YoY | -27.4% | -4.2% |
| EPS (diluted) | $0.37 | $0.94 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.6B | $1.9B | ||
| Q3 25 | $1.5B | $2.2B | ||
| Q2 25 | $1.4B | $1.9B | ||
| Q1 25 | $2.8B | $1.6B | ||
| Q4 24 | $1.6B | $1.7B | ||
| Q3 24 | $1.5B | $1.6B | ||
| Q2 24 | $1.4B | $1.6B | ||
| Q1 24 | $2.9B | $1.4B |
| Q4 25 | $77.0M | $51.7M | ||
| Q3 25 | $64.0M | $94.6M | ||
| Q2 25 | $105.0M | $84.3M | ||
| Q1 25 | $453.0M | $44.2M | ||
| Q4 24 | $106.0M | $54.0M | ||
| Q3 24 | $152.0M | $58.4M | ||
| Q2 24 | $87.0M | $49.5M | ||
| Q1 24 | $579.0M | $18.9M |
| Q4 25 | 41.3% | 9.4% | ||
| Q3 25 | 41.3% | 10.8% | ||
| Q2 25 | 45.4% | 12.3% | ||
| Q1 25 | 46.7% | 10.4% | ||
| Q4 24 | 43.5% | 10.6% | ||
| Q3 24 | 41.0% | 12.0% | ||
| Q2 24 | 43.8% | 11.9% | ||
| Q1 24 | 45.9% | 9.4% |
| Q4 25 | 10.1% | 4.2% | ||
| Q3 25 | 10.1% | 6.3% | ||
| Q2 25 | 14.7% | 6.7% | ||
| Q1 25 | 24.3% | 4.3% | ||
| Q4 24 | 13.5% | 5.0% | ||
| Q3 24 | 12.0% | 6.0% | ||
| Q2 24 | 13.5% | 5.5% | ||
| Q1 24 | 23.9% | 3.1% |
| Q4 25 | 4.8% | 2.8% | ||
| Q3 25 | 4.1% | 4.3% | ||
| Q2 25 | 7.4% | 4.5% | ||
| Q1 25 | 16.3% | 2.7% | ||
| Q4 24 | 6.6% | 3.1% | ||
| Q3 24 | 10.0% | 3.5% | ||
| Q2 24 | 6.3% | 3.2% | ||
| Q1 24 | 19.9% | 1.3% |
| Q4 25 | $0.37 | $0.94 | ||
| Q3 25 | $0.30 | $1.73 | ||
| Q2 25 | $0.49 | $1.54 | ||
| Q1 25 | $2.06 | $0.81 | ||
| Q4 24 | $0.49 | $0.98 | ||
| Q3 24 | $0.68 | $1.07 | ||
| Q2 24 | $0.38 | $0.91 | ||
| Q1 24 | $2.54 | $0.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $236.0M | $535.5M |
| Total DebtLower is stronger | $3.9B | $469.9M |
| Stockholders' EquityBook value | $-1.6B | $1.7B |
| Total Assets | $5.0B | $4.4B |
| Debt / EquityLower = less leverage | — | 0.28× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $236.0M | $535.5M | ||
| Q3 25 | $364.0M | $431.4M | ||
| Q2 25 | $636.0M | $390.3M | ||
| Q1 25 | $674.0M | $351.6M | ||
| Q4 24 | $191.0M | $455.8M | ||
| Q3 24 | $514.0M | $352.7M | ||
| Q2 24 | $855.0M | $207.4M | ||
| Q1 24 | $1.1B | $177.6M |
| Q4 25 | $3.9B | $469.9M | ||
| Q3 25 | $3.9B | $486.0M | ||
| Q2 25 | $3.9B | $603.1M | ||
| Q1 25 | $3.9B | $612.0M | ||
| Q4 24 | $4.2B | $734.8M | ||
| Q3 24 | $4.2B | $903.7M | ||
| Q2 24 | $4.3B | $933.0M | ||
| Q1 24 | $4.4B | $951.7M |
| Q4 25 | $-1.6B | $1.7B | ||
| Q3 25 | $-1.5B | $1.6B | ||
| Q2 25 | $-1.5B | $1.5B | ||
| Q1 25 | $-1.4B | $1.4B | ||
| Q4 24 | $-1.7B | $1.4B | ||
| Q3 24 | $-1.7B | $1.4B | ||
| Q2 24 | $-1.7B | $1.3B | ||
| Q1 24 | $-1.6B | $1.2B |
| Q4 25 | $5.0B | $4.4B | ||
| Q3 25 | $4.8B | $4.6B | ||
| Q2 25 | $4.9B | $4.5B | ||
| Q1 25 | $4.9B | $4.2B | ||
| Q4 24 | $5.0B | $4.2B | ||
| Q3 24 | $4.9B | $4.2B | ||
| Q2 24 | $5.2B | $4.0B | ||
| Q1 24 | $5.5B | $4.0B |
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.39× | ||
| Q1 25 | — | 0.42× | ||
| Q4 24 | — | 0.52× | ||
| Q3 24 | — | 0.67× | ||
| Q2 24 | — | 0.72× | ||
| Q1 24 | — | 0.76× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $80.0M | $142.9M |
| Free Cash FlowOCF − Capex | $-1.0M | $121.1M |
| FCF MarginFCF / Revenue | -0.1% | 6.5% |
| Capex IntensityCapex / Revenue | 5.1% | 1.2% |
| Cash ConversionOCF / Net Profit | 1.04× | 2.76× |
| TTM Free Cash FlowTrailing 4 quarters | $946.0M | $340.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.0M | $142.9M | ||
| Q3 25 | $-43.0M | $182.9M | ||
| Q2 25 | $188.0M | $78.5M | ||
| Q1 25 | $955.0M | $66.2M | ||
| Q4 24 | $-99.0M | $298.3M | ||
| Q3 24 | $-46.0M | $222.5M | ||
| Q2 24 | $76.0M | $16.1M | ||
| Q1 24 | $926.0M | $-28.5M |
| Q4 25 | $-1.0M | $121.1M | ||
| Q3 25 | $-99.0M | $148.4M | ||
| Q2 25 | $151.0M | $45.3M | ||
| Q1 25 | $895.0M | $25.6M | ||
| Q4 24 | $-164.0M | $270.0M | ||
| Q3 24 | $-101.0M | $158.8M | ||
| Q2 24 | $30.0M | $-8.1M | ||
| Q1 24 | $878.0M | $-38.9M |
| Q4 25 | -0.1% | 6.5% | ||
| Q3 25 | -6.4% | 6.8% | ||
| Q2 25 | 10.6% | 2.4% | ||
| Q1 25 | 32.1% | 1.6% | ||
| Q4 24 | -10.2% | 15.5% | ||
| Q3 24 | -6.6% | 9.6% | ||
| Q2 24 | 2.2% | -0.5% | ||
| Q1 24 | 30.2% | -2.8% |
| Q4 25 | 5.1% | 1.2% | ||
| Q3 25 | 3.6% | 1.6% | ||
| Q2 25 | 2.6% | 1.8% | ||
| Q1 25 | 2.2% | 2.5% | ||
| Q4 24 | 4.0% | 1.6% | ||
| Q3 24 | 3.6% | 3.9% | ||
| Q2 24 | 3.3% | 1.5% | ||
| Q1 24 | 1.6% | 0.7% |
| Q4 25 | 1.04× | 2.76× | ||
| Q3 25 | -0.67× | 1.93× | ||
| Q2 25 | 1.79× | 0.93× | ||
| Q1 25 | 2.11× | 1.50× | ||
| Q4 24 | -0.93× | 5.53× | ||
| Q3 24 | -0.30× | 3.81× | ||
| Q2 24 | 0.87× | 0.32× | ||
| Q1 24 | 1.60× | -1.50× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BBWI
| Bath Body Works Stores | $1.2B | 77% |
| Bath Body Works Direct | $299.0M | 19% |
| Bath Body Works International | $73.0M | 5% |
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
