vs
Side-by-side financial comparison of Bath & Body Works, Inc. (BBWI) and Tennessee Valley Authority (TVE). Click either name above to swap in a different company.
Tennessee Valley Authority is the larger business by last-quarter revenue ($3.0B vs $1.6B, roughly 1.9× Bath & Body Works, Inc.). Tennessee Valley Authority runs the higher net margin — 8.7% vs 4.8%, a 3.9% gap on every dollar of revenue. On growth, Tennessee Valley Authority posted the faster year-over-year revenue change (4.4% vs -1.0%). Bath & Body Works, Inc. produced more free cash flow last quarter ($-1.0M vs $-814.0M). Over the past eight quarters, Tennessee Valley Authority's revenue compounded faster (-1.7% CAGR vs -26.0%).
Bath & Body Works, Inc. is an American specialty retail company based in Columbus, Ohio. It owns Bath & Body Works, posted $7.4 billion in revenue in 2023, and was listed as 481 on the 2024 Fortune 500 list of largest United States companies by revenue.
The Tennessee Valley Authority (TVA) is a federally-owned electric utility corporation in the United States. TVA's service area covers all of Tennessee, portions of Alabama, Mississippi, and Kentucky, and small areas of Georgia, North Carolina, and Virginia. While owned by the federal government, TVA receives no taxpayer funding and operates similarly to a private for-profit company. It is headquartered in Knoxville, Tennessee, and is the sixth-largest power supplier and largest public utilit...
BBWI vs TVE — Head-to-Head
Income Statement — Q3 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.6B | $3.0B |
| Net Profit | $77.0M | $266.0M |
| Gross Margin | 41.3% | — |
| Operating Margin | 10.1% | 18.1% |
| Net Margin | 4.8% | 8.7% |
| Revenue YoY | -1.0% | 4.4% |
| Net Profit YoY | -27.4% | 112.8% |
| EPS (diluted) | $0.37 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.6B | $3.0B | ||
| Q3 25 | $1.5B | $3.9B | ||
| Q2 25 | $1.4B | $3.3B | ||
| Q1 25 | $2.8B | $3.5B | ||
| Q4 24 | $1.6B | $2.9B | ||
| Q3 24 | $1.5B | $3.5B | ||
| Q2 24 | $1.4B | $2.9B | ||
| Q1 24 | $2.9B | $3.2B |
| Q4 25 | $77.0M | $266.0M | ||
| Q3 25 | $64.0M | $615.0M | ||
| Q2 25 | $105.0M | $212.0M | ||
| Q1 25 | $453.0M | $408.0M | ||
| Q4 24 | $106.0M | $125.0M | ||
| Q3 24 | $152.0M | $520.0M | ||
| Q2 24 | $87.0M | $181.0M | ||
| Q1 24 | $579.0M | $307.0M |
| Q4 25 | 41.3% | — | ||
| Q3 25 | 41.3% | — | ||
| Q2 25 | 45.4% | — | ||
| Q1 25 | 46.7% | — | ||
| Q4 24 | 43.5% | — | ||
| Q3 24 | 41.0% | — | ||
| Q2 24 | 43.8% | — | ||
| Q1 24 | 45.9% | — |
| Q4 25 | 10.1% | 18.1% | ||
| Q3 25 | 10.1% | 23.6% | ||
| Q2 25 | 14.7% | 15.6% | ||
| Q1 25 | 24.3% | 20.3% | ||
| Q4 24 | 13.5% | 14.1% | ||
| Q3 24 | 12.0% | 22.7% | ||
| Q2 24 | 13.5% | 15.9% | ||
| Q1 24 | 23.9% | 18.4% |
| Q4 25 | 4.8% | 8.7% | ||
| Q3 25 | 4.1% | 15.7% | ||
| Q2 25 | 7.4% | 6.4% | ||
| Q1 25 | 16.3% | 11.6% | ||
| Q4 24 | 6.6% | 4.3% | ||
| Q3 24 | 10.0% | 14.8% | ||
| Q2 24 | 6.3% | 6.3% | ||
| Q1 24 | 19.9% | 9.7% |
| Q4 25 | $0.37 | — | ||
| Q3 25 | $0.30 | — | ||
| Q2 25 | $0.49 | — | ||
| Q1 25 | $2.06 | — | ||
| Q4 24 | $0.49 | — | ||
| Q3 24 | $0.68 | — | ||
| Q2 24 | $0.38 | — | ||
| Q1 24 | $2.54 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $236.0M | $501.0M |
| Total DebtLower is stronger | $3.9B | — |
| Stockholders' EquityBook value | $-1.6B | — |
| Total Assets | $5.0B | $59.5B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $236.0M | $501.0M | ||
| Q3 25 | $364.0M | $1.6B | ||
| Q2 25 | $636.0M | $501.0M | ||
| Q1 25 | $674.0M | $502.0M | ||
| Q4 24 | $191.0M | $507.0M | ||
| Q3 24 | $514.0M | $502.0M | ||
| Q2 24 | $855.0M | $501.0M | ||
| Q1 24 | $1.1B | $508.0M |
| Q4 25 | $3.9B | — | ||
| Q3 25 | $3.9B | $22.1B | ||
| Q2 25 | $3.9B | — | ||
| Q1 25 | $3.9B | — | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $4.2B | $19.1B | ||
| Q2 24 | $4.3B | — | ||
| Q1 24 | $4.4B | — |
| Q4 25 | $-1.6B | — | ||
| Q3 25 | $-1.5B | — | ||
| Q2 25 | $-1.5B | — | ||
| Q1 25 | $-1.4B | — | ||
| Q4 24 | $-1.7B | — | ||
| Q3 24 | $-1.7B | — | ||
| Q2 24 | $-1.7B | — | ||
| Q1 24 | $-1.6B | — |
| Q4 25 | $5.0B | $59.5B | ||
| Q3 25 | $4.8B | $60.9B | ||
| Q2 25 | $4.9B | $59.9B | ||
| Q1 25 | $4.9B | $59.3B | ||
| Q4 24 | $5.0B | $58.4B | ||
| Q3 24 | $4.9B | $57.7B | ||
| Q2 24 | $5.2B | $56.2B | ||
| Q1 24 | $5.5B | $52.3B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $80.0M | $330.0M |
| Free Cash FlowOCF − Capex | $-1.0M | $-814.0M |
| FCF MarginFCF / Revenue | -0.1% | -26.7% |
| Capex IntensityCapex / Revenue | 5.1% | 37.5% |
| Cash ConversionOCF / Net Profit | 1.04× | 1.24× |
| TTM Free Cash FlowTrailing 4 quarters | $946.0M | $-1.2B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $80.0M | $330.0M | ||
| Q3 25 | $-43.0M | $1.2B | ||
| Q2 25 | $188.0M | $615.0M | ||
| Q1 25 | $955.0M | $1.0B | ||
| Q4 24 | $-99.0M | $450.0M | ||
| Q3 24 | $-46.0M | $1.1B | ||
| Q2 24 | $76.0M | $508.0M | ||
| Q1 24 | $926.0M | $1.0B |
| Q4 25 | $-1.0M | $-814.0M | ||
| Q3 25 | $-99.0M | $233.0M | ||
| Q2 25 | $151.0M | $-431.0M | ||
| Q1 25 | $895.0M | $-176.0M | ||
| Q4 24 | $-164.0M | $-759.0M | ||
| Q3 24 | $-101.0M | $164.0M | ||
| Q2 24 | $30.0M | $-248.0M | ||
| Q1 24 | $878.0M | $276.0M |
| Q4 25 | -0.1% | -26.7% | ||
| Q3 25 | -6.4% | 6.0% | ||
| Q2 25 | 10.6% | -13.0% | ||
| Q1 25 | 32.1% | -5.0% | ||
| Q4 24 | -10.2% | -26.0% | ||
| Q3 24 | -6.6% | 4.7% | ||
| Q2 24 | 2.2% | -8.6% | ||
| Q1 24 | 30.2% | 8.8% |
| Q4 25 | 5.1% | 37.5% | ||
| Q3 25 | 3.6% | 25.9% | ||
| Q2 25 | 2.6% | 31.6% | ||
| Q1 25 | 2.2% | 33.6% | ||
| Q4 24 | 4.0% | 41.4% | ||
| Q3 24 | 3.6% | 25.6% | ||
| Q2 24 | 3.3% | 26.3% | ||
| Q1 24 | 1.6% | 24.2% |
| Q4 25 | 1.04× | 1.24× | ||
| Q3 25 | -0.67× | 2.03× | ||
| Q2 25 | 1.79× | 2.90× | ||
| Q1 25 | 2.11× | 2.48× | ||
| Q4 24 | -0.93× | 3.60× | ||
| Q3 24 | -0.30× | 2.05× | ||
| Q2 24 | 0.87× | 2.81× | ||
| Q1 24 | 1.60× | 3.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BBWI
| Bath Body Works Stores | $1.2B | 77% |
| Bath Body Works Direct | $299.0M | 19% |
| Bath Body Works International | $73.0M | 5% |
TVE
| TN | $2.0B | 65% |
| AL | $449.0M | 15% |
| MS | $266.0M | 9% |
| KY | $193.0M | 6% |
| GA | $75.0M | 2% |
| Federal Agencies And Other | $29.0M | 1% |
| NC | $23.0M | 1% |
| VA | $12.0M | 0% |
| Off System Sales Member | $2.0M | 0% |
