vs

Side-by-side financial comparison of BRUNSWICK CORP (BC) and BlueLinx Holdings Inc. (BXC). Click either name above to swap in a different company.

BRUNSWICK CORP is the larger business by last-quarter revenue ($1.4B vs $748.9M, roughly 1.8× BlueLinx Holdings Inc.). BRUNSWICK CORP runs the higher net margin — 1.5% vs 0.2%, a 1.3% gap on every dollar of revenue. On growth, BRUNSWICK CORP posted the faster year-over-year revenue change (17.3% vs 0.2%). BlueLinx Holdings Inc. produced more free cash flow last quarter ($52.7M vs $-116.8M). Over the past eight quarters, BlueLinx Holdings Inc.'s revenue compounded faster (2.5% CAGR vs -2.3%).

Brunswick Corporation, formerly known as the Brunswick-Balke-Collender Company, is an American corporation that has been developing, manufacturing and marketing a wide variety of products since 1845. Brunswick has more than 13,000 employees in 24 countries. Brunswick owns a number of brands, including Mercury Marine. In 2024, Brunswick reported sales of US$5.2 billion. Brunswick's global headquarters is in the northern Chicago suburb of Mettawa, Illinois.

BlueLinx Holdings Inc. is a wholesale distributor of building and industrial products in the United States. Headquartered in Atlanta, Georgia, Shyam Reddy serves as its President and CEO.

BC vs BXC — Head-to-Head

Bigger by revenue
BC
BC
1.8× larger
BC
$1.4B
$748.9M
BXC
Growing faster (revenue YoY)
BC
BC
+17.1% gap
BC
17.3%
0.2%
BXC
Higher net margin
BC
BC
1.3% more per $
BC
1.5%
0.2%
BXC
More free cash flow
BXC
BXC
$169.5M more FCF
BXC
$52.7M
$-116.8M
BC
Faster 2-yr revenue CAGR
BXC
BXC
Annualised
BXC
2.5%
-2.3%
BC

Income Statement — Q1 FY2026 vs Q3 FY2025

Metric
BC
BC
BXC
BXC
Revenue
$1.4B
$748.9M
Net Profit
$21.0M
$1.7M
Gross Margin
24.9%
14.4%
Operating Margin
3.6%
1.3%
Net Margin
1.5%
0.2%
Revenue YoY
17.3%
0.2%
Net Profit YoY
-89.7%
EPS (diluted)
$0.32
$0.20

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BC
BC
BXC
BXC
Q1 26
$1.4B
Q4 25
$1.3B
Q3 25
$1.4B
$748.9M
Q2 25
$1.4B
$780.1M
Q1 25
$1.2B
$709.2M
Q4 24
$1.2B
$710.6M
Q3 24
$1.3B
$747.3M
Q2 24
$1.4B
$768.4M
Net Profit
BC
BC
BXC
BXC
Q1 26
$21.0M
Q4 25
$18.7M
Q3 25
$-235.5M
$1.7M
Q2 25
$59.3M
$4.3M
Q1 25
$20.2M
$2.8M
Q4 24
$-82.5M
Q3 24
$44.6M
$16.0M
Q2 24
$100.0M
$14.3M
Gross Margin
BC
BC
BXC
BXC
Q1 26
24.9%
Q4 25
23.1%
Q3 25
25.8%
14.4%
Q2 25
25.5%
15.3%
Q1 25
24.9%
15.7%
Q4 24
21.9%
15.9%
Q3 24
26.2%
16.8%
Q2 24
27.1%
15.9%
Operating Margin
BC
BC
BXC
BXC
Q1 26
3.6%
Q4 25
3.1%
Q3 25
-17.8%
1.3%
Q2 25
7.1%
1.9%
Q1 25
4.6%
1.5%
Q4 24
-4.8%
1.7%
Q3 24
7.7%
3.2%
Q2 24
11.0%
3.1%
Net Margin
BC
BC
BXC
BXC
Q1 26
1.5%
Q4 25
1.4%
Q3 25
-17.3%
0.2%
Q2 25
4.1%
0.6%
Q1 25
1.7%
0.4%
Q4 24
-7.1%
Q3 24
3.5%
2.1%
Q2 24
6.9%
1.9%
EPS (diluted)
BC
BC
BXC
BXC
Q1 26
$0.32
Q4 25
$0.32
Q3 25
$-3.59
$0.20
Q2 25
$0.89
$0.54
Q1 25
$0.30
$0.33
Q4 24
$-1.21
$0.67
Q3 24
$0.67
$1.87
Q2 24
$1.48
$1.65

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BC
BC
BXC
BXC
Cash + ST InvestmentsLiquidity on hand
$277.8M
$429.4M
Total DebtLower is stronger
$490.2M
$598.5M
Stockholders' EquityBook value
$1.6B
$623.0M
Total Assets
$5.5B
$1.6B
Debt / EquityLower = less leverage
0.31×
0.96×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BC
BC
BXC
BXC
Q1 26
$277.8M
Q4 25
$256.8M
Q3 25
$297.7M
$429.4M
Q2 25
$315.7M
$386.8M
Q1 25
$286.7M
$449.0M
Q4 24
$269.0M
$505.6M
Q3 24
$284.1M
$526.3M
Q2 24
$494.5M
$491.4M
Total Debt
BC
BC
BXC
BXC
Q1 26
$490.2M
Q4 25
$2.1B
Q3 25
$598.5M
Q2 25
$596.4M
Q1 25
$596.6M
Q4 24
$2.4B
$575.1M
Q3 24
$576.0M
Q2 24
$574.6M
Stockholders' Equity
BC
BC
BXC
BXC
Q1 26
$1.6B
Q4 25
$1.6B
Q3 25
$1.6B
$623.0M
Q2 25
$1.9B
$621.3M
Q1 25
$1.9B
$636.1M
Q4 24
$1.9B
$646.4M
Q3 24
$2.0B
$655.6M
Q2 24
$2.0B
$652.3M
Total Assets
BC
BC
BXC
BXC
Q1 26
$5.5B
Q4 25
$5.3B
Q3 25
$5.4B
$1.6B
Q2 25
$5.8B
$1.6B
Q1 25
$5.9B
$1.6B
Q4 24
$5.7B
$1.6B
Q3 24
$6.0B
$1.6B
Q2 24
$6.4B
$1.6B
Debt / Equity
BC
BC
BXC
BXC
Q1 26
0.31×
Q4 25
1.30×
Q3 25
0.96×
Q2 25
0.96×
Q1 25
0.94×
Q4 24
1.25×
0.89×
Q3 24
0.88×
Q2 24
0.88×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BC
BC
BXC
BXC
Operating Cash FlowLast quarter
$58.6M
Free Cash FlowOCF − Capex
$-116.8M
$52.7M
FCF MarginFCF / Revenue
-8.5%
7.0%
Capex IntensityCapex / Revenue
4.2%
0.8%
Cash ConversionOCF / Net Profit
35.42×
TTM Free Cash FlowTrailing 4 quarters
$344.6M
$-25.1M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BC
BC
BXC
BXC
Q1 26
Q4 25
$132.9M
Q3 25
$140.4M
$58.6M
Q2 25
$316.2M
$-26.8M
Q1 25
$-27.4M
$-33.9M
Q4 24
$306.4M
$18.7M
Q3 24
$67.4M
$61.8M
Q2 24
$211.0M
$35.8M
Free Cash Flow
BC
BC
BXC
BXC
Q1 26
$-116.8M
Q4 25
$83.6M
Q3 25
$106.5M
$52.7M
Q2 25
$271.3M
$-36.4M
Q1 25
$-65.1M
$-39.8M
Q4 24
$276.1M
$-1.5M
Q3 24
$31.4M
$53.8M
Q2 24
$163.9M
$29.3M
FCF Margin
BC
BC
BXC
BXC
Q1 26
-8.5%
Q4 25
6.3%
Q3 25
7.8%
7.0%
Q2 25
18.7%
-4.7%
Q1 25
-5.3%
-5.6%
Q4 24
23.9%
-0.2%
Q3 24
2.5%
7.2%
Q2 24
11.4%
3.8%
Capex Intensity
BC
BC
BXC
BXC
Q1 26
4.2%
Q4 25
3.7%
Q3 25
2.5%
0.8%
Q2 25
3.1%
1.2%
Q1 25
3.1%
0.8%
Q4 24
2.6%
2.9%
Q3 24
2.8%
1.1%
Q2 24
3.3%
0.8%
Cash Conversion
BC
BC
BXC
BXC
Q1 26
Q4 25
7.11×
Q3 25
35.42×
Q2 25
5.33×
-6.21×
Q1 25
-1.36×
-12.09×
Q4 24
Q3 24
1.51×
3.86×
Q2 24
2.11×
2.50×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

BC
BC

Segment breakdown not available.

BXC
BXC

Specialty Products$525.5M70%
Structural Products$223.4M30%

Related Comparisons