vs
Side-by-side financial comparison of BRUNSWICK CORP (BC) and BWX Technologies, Inc. (BWXT). Click either name above to swap in a different company.
BRUNSWICK CORP is the larger business by last-quarter revenue ($1.3B vs $885.8M, roughly 1.5× BWX Technologies, Inc.). BWX Technologies, Inc. runs the higher net margin — 10.5% vs 1.4%, a 9.1% gap on every dollar of revenue. On growth, BWX Technologies, Inc. posted the faster year-over-year revenue change (18.7% vs 15.5%). BRUNSWICK CORP produced more free cash flow last quarter ($83.6M vs $56.8M). Over the past eight quarters, BWX Technologies, Inc.'s revenue compounded faster (21.1% CAGR vs -1.1%).
Brunswick Corporation, formerly known as the Brunswick-Balke-Collender Company, is an American corporation that has been developing, manufacturing and marketing a wide variety of products since 1845. Brunswick has more than 13,000 employees in 24 countries. Brunswick owns a number of brands, including Mercury Marine. In 2024, Brunswick reported sales of US$5.2 billion. Brunswick's global headquarters is in the northern Chicago suburb of Mettawa, Illinois.
BWX Technologies, Inc. is a company headquartered in Lynchburg, Virginia that supplies nuclear components and fuel internationally.
BC vs BWXT — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $885.8M |
| Net Profit | $18.7M | $93.0M |
| Gross Margin | 23.1% | — |
| Operating Margin | 3.1% | 10.4% |
| Net Margin | 1.4% | 10.5% |
| Revenue YoY | 15.5% | 18.7% |
| Net Profit YoY | 122.7% | 30.9% |
| EPS (diluted) | $0.32 | $1.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3B | $885.8M | ||
| Q3 25 | $1.4B | $866.3M | ||
| Q2 25 | $1.4B | $764.0M | ||
| Q1 25 | $1.2B | $682.3M | ||
| Q4 24 | $1.2B | $746.3M | ||
| Q3 24 | $1.3B | $672.0M | ||
| Q2 24 | $1.4B | $681.5M | ||
| Q1 24 | $1.4B | $604.0M |
| Q4 25 | $18.7M | $93.0M | ||
| Q3 25 | $-235.5M | $82.1M | ||
| Q2 25 | $59.3M | $78.4M | ||
| Q1 25 | $20.2M | $75.5M | ||
| Q4 24 | $-82.5M | $71.0M | ||
| Q3 24 | $44.6M | $69.5M | ||
| Q2 24 | $100.0M | $73.0M | ||
| Q1 24 | $68.0M | $68.5M |
| Q4 25 | 23.1% | — | ||
| Q3 25 | 25.8% | 21.8% | ||
| Q2 25 | 25.5% | 25.1% | ||
| Q1 25 | 24.9% | 24.2% | ||
| Q4 24 | 21.9% | — | ||
| Q3 24 | 26.2% | 24.4% | ||
| Q2 24 | 27.1% | 24.7% | ||
| Q1 24 | 27.4% | 24.6% |
| Q4 25 | 3.1% | 10.4% | ||
| Q3 25 | -17.8% | 13.1% | ||
| Q2 25 | 7.1% | 13.4% | ||
| Q1 25 | 4.6% | 14.2% | ||
| Q4 24 | -4.8% | 12.4% | ||
| Q3 24 | 7.7% | 14.4% | ||
| Q2 24 | 11.0% | 14.5% | ||
| Q1 24 | 8.1% | 15.4% |
| Q4 25 | 1.4% | 10.5% | ||
| Q3 25 | -17.3% | 9.5% | ||
| Q2 25 | 4.1% | 10.3% | ||
| Q1 25 | 1.7% | 11.1% | ||
| Q4 24 | -7.1% | 9.5% | ||
| Q3 24 | 3.5% | 10.3% | ||
| Q2 24 | 6.9% | 10.7% | ||
| Q1 24 | 5.0% | 11.3% |
| Q4 25 | $0.32 | $1.02 | ||
| Q3 25 | $-3.59 | $0.89 | ||
| Q2 25 | $0.89 | $0.85 | ||
| Q1 25 | $0.30 | $0.82 | ||
| Q4 24 | $-1.21 | $0.77 | ||
| Q3 24 | $0.67 | $0.76 | ||
| Q2 24 | $1.48 | $0.79 | ||
| Q1 24 | $0.99 | $0.75 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $256.8M | $499.8M |
| Total DebtLower is stronger | $2.1B | — |
| Stockholders' EquityBook value | $1.6B | $1.2B |
| Total Assets | $5.3B | $4.3B |
| Debt / EquityLower = less leverage | 1.30× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $256.8M | $499.8M | ||
| Q3 25 | $297.7M | $79.6M | ||
| Q2 25 | $315.7M | $37.0M | ||
| Q1 25 | $286.7M | $55.4M | ||
| Q4 24 | $269.0M | $74.1M | ||
| Q3 24 | $284.1M | $35.5M | ||
| Q2 24 | $494.5M | $48.3M | ||
| Q1 24 | $548.4M | $45.9M |
| Q4 25 | $2.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.6B | $1.2B | ||
| Q3 25 | $1.6B | $1.2B | ||
| Q2 25 | $1.9B | $1.2B | ||
| Q1 25 | $1.9B | $1.1B | ||
| Q4 24 | $1.9B | $1.1B | ||
| Q3 24 | $2.0B | $1.1B | ||
| Q2 24 | $2.0B | $998.5M | ||
| Q1 24 | $2.0B | $946.2M |
| Q4 25 | $5.3B | $4.3B | ||
| Q3 25 | $5.4B | $3.8B | ||
| Q2 25 | $5.8B | $3.7B | ||
| Q1 25 | $5.9B | $3.1B | ||
| Q4 24 | $5.7B | $2.9B | ||
| Q3 24 | $6.0B | $2.9B | ||
| Q2 24 | $6.4B | $2.8B | ||
| Q1 24 | $6.5B | $2.8B |
| Q4 25 | 1.30× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.25× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $132.9M | $127.0M |
| Free Cash FlowOCF − Capex | $83.6M | $56.8M |
| FCF MarginFCF / Revenue | 6.3% | 6.4% |
| Capex IntensityCapex / Revenue | 3.7% | 7.9% |
| Cash ConversionOCF / Net Profit | 7.11× | 1.37× |
| TTM Free Cash FlowTrailing 4 quarters | $396.3M | $295.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $132.9M | $127.0M | ||
| Q3 25 | $140.4M | $143.2M | ||
| Q2 25 | $316.2M | $159.0M | ||
| Q1 25 | $-27.4M | $50.6M | ||
| Q4 24 | $306.4M | $276.9M | ||
| Q3 24 | $67.4M | $32.6M | ||
| Q2 24 | $211.0M | $65.9M | ||
| Q1 24 | $-153.4M | $33.0M |
| Q4 25 | $83.6M | $56.8M | ||
| Q3 25 | $106.5M | $94.9M | ||
| Q2 25 | $271.3M | $126.3M | ||
| Q1 25 | $-65.1M | $17.3M | ||
| Q4 24 | $276.1M | $224.4M | ||
| Q3 24 | $31.4M | $-7.7M | ||
| Q2 24 | $163.9M | $35.5M | ||
| Q1 24 | $-207.4M | $2.6M |
| Q4 25 | 6.3% | 6.4% | ||
| Q3 25 | 7.8% | 11.0% | ||
| Q2 25 | 18.7% | 16.5% | ||
| Q1 25 | -5.3% | 2.5% | ||
| Q4 24 | 23.9% | 30.1% | ||
| Q3 24 | 2.5% | -1.1% | ||
| Q2 24 | 11.4% | 5.2% | ||
| Q1 24 | -15.2% | 0.4% |
| Q4 25 | 3.7% | 7.9% | ||
| Q3 25 | 2.5% | 5.6% | ||
| Q2 25 | 3.1% | 4.3% | ||
| Q1 25 | 3.1% | 4.9% | ||
| Q4 24 | 2.6% | 7.0% | ||
| Q3 24 | 2.8% | 6.0% | ||
| Q2 24 | 3.3% | 4.5% | ||
| Q1 24 | 4.0% | 5.0% |
| Q4 25 | 7.11× | 1.37× | ||
| Q3 25 | — | 1.74× | ||
| Q2 25 | 5.33× | 2.03× | ||
| Q1 25 | -1.36× | 0.67× | ||
| Q4 24 | — | 3.90× | ||
| Q3 24 | 1.51× | 0.47× | ||
| Q2 24 | 2.11× | 0.90× | ||
| Q1 24 | -2.26× | 0.48× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BC
| Engine Partsand Accessories | $532.4M | 40% |
| Navico Group | $452.9M | 34% |
| Recreational Fiberglass Boats | $111.6M | 8% |
| Saltwater Fishing Boats | $85.7M | 6% |
| Controls Riggingand Propellers | $78.3M | 6% |
| Business Acceleration | $48.1M | 4% |
| Sterndrive Engine | $32.6M | 2% |
BWXT
| Nuclear Component Program | $436.4M | 49% |
| Nuclear Manufacturing | $134.8M | 15% |
| Cost Plus Fee | $116.1M | 13% |
| Uranium And Nuclear Services | $103.8M | 12% |
| Commercial Operations | $49.0M | 6% |
| Commercial Operations Segment | $33.7M | 4% |
| Transferred At Point In Time | $1.3M | 0% |
