vs
Side-by-side financial comparison of BRUNSWICK CORP (BC) and MSCI Inc. (MSCI). Click either name above to swap in a different company.
BRUNSWICK CORP is the larger business by last-quarter revenue ($1.4B vs $822.5M, roughly 1.7× MSCI Inc.). MSCI Inc. runs the higher net margin — 34.6% vs 1.5%, a 33.1% gap on every dollar of revenue. On growth, BRUNSWICK CORP posted the faster year-over-year revenue change (17.3% vs 10.6%). MSCI Inc. produced more free cash flow last quarter ($488.7M vs $-116.8M). Over the past eight quarters, MSCI Inc.'s revenue compounded faster (10.0% CAGR vs -2.3%).
Brunswick Corporation, formerly known as the Brunswick-Balke-Collender Company, is an American corporation that has been developing, manufacturing and marketing a wide variety of products since 1845. Brunswick has more than 13,000 employees in 24 countries. Brunswick owns a number of brands, including Mercury Marine. In 2024, Brunswick reported sales of US$5.2 billion. Brunswick's global headquarters is in the northern Chicago suburb of Mettawa, Illinois.
MSCI Inc. is an American finance company headquartered in New York City. MSCI is a global provider of equity, fixed income, real estate indices, multi-asset portfolio analysis tools, ESG and climate finance products. It operates the MSCI World, MSCI Emerging Markets, and MSCI All Country World (ACWI) indices, among others.
BC vs MSCI — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $822.5M |
| Net Profit | $21.0M | $284.7M |
| Gross Margin | 24.9% | — |
| Operating Margin | 3.6% | 56.4% |
| Net Margin | 1.5% | 34.6% |
| Revenue YoY | 17.3% | 10.6% |
| Net Profit YoY | — | -6.8% |
| EPS (diluted) | $0.32 | $3.81 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.3B | $822.5M | ||
| Q3 25 | $1.4B | $793.4M | ||
| Q2 25 | $1.4B | $772.7M | ||
| Q1 25 | $1.2B | $745.8M | ||
| Q4 24 | $1.2B | $743.5M | ||
| Q3 24 | $1.3B | $724.7M | ||
| Q2 24 | $1.4B | $707.9M |
| Q1 26 | $21.0M | — | ||
| Q4 25 | $18.7M | $284.7M | ||
| Q3 25 | $-235.5M | $325.4M | ||
| Q2 25 | $59.3M | $303.6M | ||
| Q1 25 | $20.2M | $288.6M | ||
| Q4 24 | $-82.5M | $305.5M | ||
| Q3 24 | $44.6M | $280.9M | ||
| Q2 24 | $100.0M | $266.8M |
| Q1 26 | 24.9% | — | ||
| Q4 25 | 23.1% | — | ||
| Q3 25 | 25.8% | — | ||
| Q2 25 | 25.5% | — | ||
| Q1 25 | 24.9% | — | ||
| Q4 24 | 21.9% | — | ||
| Q3 24 | 26.2% | — | ||
| Q2 24 | 27.1% | — |
| Q1 26 | 3.6% | — | ||
| Q4 25 | 3.1% | 56.4% | ||
| Q3 25 | -17.8% | 56.4% | ||
| Q2 25 | 7.1% | 55.0% | ||
| Q1 25 | 4.6% | 50.6% | ||
| Q4 24 | -4.8% | 54.5% | ||
| Q3 24 | 7.7% | 55.4% | ||
| Q2 24 | 11.0% | 54.0% |
| Q1 26 | 1.5% | — | ||
| Q4 25 | 1.4% | 34.6% | ||
| Q3 25 | -17.3% | 41.0% | ||
| Q2 25 | 4.1% | 39.3% | ||
| Q1 25 | 1.7% | 38.7% | ||
| Q4 24 | -7.1% | 41.1% | ||
| Q3 24 | 3.5% | 38.8% | ||
| Q2 24 | 6.9% | 37.7% |
| Q1 26 | $0.32 | — | ||
| Q4 25 | $0.32 | $3.81 | ||
| Q3 25 | $-3.59 | $4.25 | ||
| Q2 25 | $0.89 | $3.92 | ||
| Q1 25 | $0.30 | $3.71 | ||
| Q4 24 | $-1.21 | $3.89 | ||
| Q3 24 | $0.67 | $3.57 | ||
| Q2 24 | $1.48 | $3.37 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $277.8M | $515.3M |
| Total DebtLower is stronger | $490.2M | $6.2B |
| Stockholders' EquityBook value | $1.6B | $-2.7B |
| Total Assets | $5.5B | $5.7B |
| Debt / EquityLower = less leverage | 0.31× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $277.8M | — | ||
| Q4 25 | $256.8M | $515.3M | ||
| Q3 25 | $297.7M | $400.1M | ||
| Q2 25 | $315.7M | $347.3M | ||
| Q1 25 | $286.7M | $360.7M | ||
| Q4 24 | $269.0M | $409.4M | ||
| Q3 24 | $284.1M | $501.0M | ||
| Q2 24 | $494.5M | $451.4M |
| Q1 26 | $490.2M | — | ||
| Q4 25 | $2.1B | $6.2B | ||
| Q3 25 | — | $5.5B | ||
| Q2 25 | — | $4.5B | ||
| Q1 25 | — | $4.5B | ||
| Q4 24 | $2.4B | $4.5B | ||
| Q3 24 | — | $4.5B | ||
| Q2 24 | — | $4.5B |
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $-2.7B | ||
| Q3 25 | $1.6B | $-1.9B | ||
| Q2 25 | $1.9B | $-886.2M | ||
| Q1 25 | $1.9B | $-958.6M | ||
| Q4 24 | $1.9B | $-940.0M | ||
| Q3 24 | $2.0B | $-751.0M | ||
| Q2 24 | $2.0B | $-734.5M |
| Q1 26 | $5.5B | — | ||
| Q4 25 | $5.3B | $5.7B | ||
| Q3 25 | $5.4B | $5.4B | ||
| Q2 25 | $5.8B | $5.4B | ||
| Q1 25 | $5.9B | $5.3B | ||
| Q4 24 | $5.7B | $5.4B | ||
| Q3 24 | $6.0B | $5.4B | ||
| Q2 24 | $6.4B | $5.5B |
| Q1 26 | 0.31× | — | ||
| Q4 25 | 1.30× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.25× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $501.1M |
| Free Cash FlowOCF − Capex | $-116.8M | $488.7M |
| FCF MarginFCF / Revenue | -8.5% | 59.4% |
| Capex IntensityCapex / Revenue | 4.2% | 1.5% |
| Cash ConversionOCF / Net Profit | — | 1.76× |
| TTM Free Cash FlowTrailing 4 quarters | $344.6M | $1.5B |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $132.9M | $501.1M | ||
| Q3 25 | $140.4M | $449.4M | ||
| Q2 25 | $316.2M | $336.1M | ||
| Q1 25 | $-27.4M | $301.7M | ||
| Q4 24 | $306.4M | $430.6M | ||
| Q3 24 | $67.4M | $421.6M | ||
| Q2 24 | $211.0M | $349.2M |
| Q1 26 | $-116.8M | — | ||
| Q4 25 | $83.6M | $488.7M | ||
| Q3 25 | $106.5M | $445.5M | ||
| Q2 25 | $271.3M | $324.7M | ||
| Q1 25 | $-65.1M | $290.2M | ||
| Q4 24 | $276.1M | $416.4M | ||
| Q3 24 | $31.4M | $415.0M | ||
| Q2 24 | $163.9M | $340.6M |
| Q1 26 | -8.5% | — | ||
| Q4 25 | 6.3% | 59.4% | ||
| Q3 25 | 7.8% | 56.2% | ||
| Q2 25 | 18.7% | 42.0% | ||
| Q1 25 | -5.3% | 38.9% | ||
| Q4 24 | 23.9% | 56.0% | ||
| Q3 24 | 2.5% | 57.3% | ||
| Q2 24 | 11.4% | 48.1% |
| Q1 26 | 4.2% | — | ||
| Q4 25 | 3.7% | 1.5% | ||
| Q3 25 | 2.5% | 0.5% | ||
| Q2 25 | 3.1% | 1.5% | ||
| Q1 25 | 3.1% | 1.5% | ||
| Q4 24 | 2.6% | 1.9% | ||
| Q3 24 | 2.8% | 0.9% | ||
| Q2 24 | 3.3% | 1.2% |
| Q1 26 | — | — | ||
| Q4 25 | 7.11× | 1.76× | ||
| Q3 25 | — | 1.38× | ||
| Q2 25 | 5.33× | 1.11× | ||
| Q1 25 | -1.36× | 1.05× | ||
| Q4 24 | — | 1.41× | ||
| Q3 24 | 1.51× | 1.50× | ||
| Q2 24 | 2.11× | 1.31× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BC
Segment breakdown not available.
MSCI
| Recurring Subscriptions | $246.4M | 30% |
| Asset Based Fees | $211.7M | 26% |
| Analytics Segment | $182.3M | 22% |
| Sustainability And Climate Segment | $90.3M | 11% |
| Other | $70.9M | 9% |
| Non Recurring | $21.1M | 3% |
