vs
Side-by-side financial comparison of BOISE CASCADE Co (BCC) and Magnera Corp (MAGN). Click either name above to swap in a different company.
BOISE CASCADE Co is the larger business by last-quarter revenue ($1.5B vs $792.0M, roughly 1.8× Magnera Corp). BOISE CASCADE Co runs the higher net margin — 0.6% vs -4.3%, a 4.9% gap on every dollar of revenue. On growth, Magnera Corp posted the faster year-over-year revenue change (12.8% vs -6.8%). BOISE CASCADE Co produced more free cash flow last quarter ($77.0M vs $-13.0M). Over the past eight quarters, Magnera Corp's revenue compounded faster (54.9% CAGR vs -5.8%).
Boise Cascade Company is an American manufacturer of wood products and wholesale distributor of building materials, headquartered in Boise, Idaho.
BCC vs MAGN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.5B | $792.0M |
| Net Profit | $8.7M | $-34.0M |
| Gross Margin | — | 12.2% |
| Operating Margin | 1.1% | 1.8% |
| Net Margin | 0.6% | -4.3% |
| Revenue YoY | -6.8% | 12.8% |
| Net Profit YoY | -87.3% | 43.3% |
| EPS (diluted) | $0.25 | $-0.95 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.5B | $792.0M | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | $839.0M | ||
| Q1 25 | $1.5B | $824.0M | ||
| Q4 24 | $1.6B | $702.0M | ||
| Q3 24 | $1.7B | $332.1M | ||
| Q2 24 | $1.8B | $556.0M | ||
| Q1 24 | $1.6B | $558.0M |
| Q4 25 | $8.7M | $-34.0M | ||
| Q3 25 | $21.8M | — | ||
| Q2 25 | $62.0M | $-18.0M | ||
| Q1 25 | $40.3M | $-41.0M | ||
| Q4 24 | $68.9M | $-60.0M | ||
| Q3 24 | $91.0M | $-15.2M | ||
| Q2 24 | $112.3M | $19.0M | ||
| Q1 24 | $104.1M | $14.0M |
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 10.7% | ||
| Q1 25 | — | 10.7% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | — | 10.7% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 6.2% |
| Q4 25 | 1.1% | 1.8% | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 4.6% | 1.5% | ||
| Q1 25 | 3.5% | 0.5% | ||
| Q4 24 | 5.9% | -3.1% | ||
| Q3 24 | 6.8% | 0.9% | ||
| Q2 24 | 8.2% | 3.1% | ||
| Q1 24 | 8.1% | 3.8% |
| Q4 25 | 0.6% | -4.3% | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 3.6% | -2.1% | ||
| Q1 25 | 2.6% | -5.0% | ||
| Q4 24 | 4.4% | -8.5% | ||
| Q3 24 | 5.3% | -4.6% | ||
| Q2 24 | 6.2% | 3.4% | ||
| Q1 24 | 6.3% | 2.5% |
| Q4 25 | $0.25 | $-0.95 | ||
| Q3 25 | $0.58 | — | ||
| Q2 25 | $1.64 | $-0.51 | ||
| Q1 25 | $1.06 | $-1.15 | ||
| Q4 24 | $1.79 | $-1.69 | ||
| Q3 24 | $2.33 | $-0.33 | ||
| Q2 24 | $2.84 | $0.60 | ||
| Q1 24 | $2.61 | $0.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $477.2M | $264.0M |
| Total DebtLower is stronger | — | $1.9B |
| Stockholders' EquityBook value | $2.1B | $1.0B |
| Total Assets | $3.2B | $3.9B |
| Debt / EquityLower = less leverage | — | 1.86× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $477.2M | $264.0M | ||
| Q3 25 | $511.8M | — | ||
| Q2 25 | $481.0M | $276.0M | ||
| Q1 25 | $561.8M | $282.0M | ||
| Q4 24 | $713.3M | $215.0M | ||
| Q3 24 | $761.6M | $230.0M | ||
| Q2 24 | $922.1M | $33.9M | ||
| Q1 24 | $890.2M | $30.2M |
| Q4 25 | — | $1.9B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $877.4M | ||
| Q1 24 | — | $884.7M |
| Q4 25 | $2.1B | $1.0B | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.2B | $1.1B | ||
| Q1 25 | $2.1B | $1.1B | ||
| Q4 24 | $2.2B | $1.1B | ||
| Q3 24 | $2.1B | $2.1B | ||
| Q2 24 | $2.3B | $2.4B | ||
| Q1 24 | $2.3B | $2.4B |
| Q4 25 | $3.2B | $3.9B | ||
| Q3 25 | $3.4B | — | ||
| Q2 25 | $3.4B | $4.1B | ||
| Q1 25 | $3.5B | $4.1B | ||
| Q4 24 | $3.4B | $4.0B | ||
| Q3 24 | $3.4B | $2.8B | ||
| Q2 24 | $3.7B | $1.5B | ||
| Q1 24 | $3.6B | $1.5B |
| Q4 25 | — | 1.86× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.77× | ||
| Q1 25 | — | 1.83× | ||
| Q4 24 | — | 1.80× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | — | 0.37× | ||
| Q1 24 | — | 0.36× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $131.0M | $2.0M |
| Free Cash FlowOCF − Capex | $77.0M | $-13.0M |
| FCF MarginFCF / Revenue | 5.3% | -1.6% |
| Capex IntensityCapex / Revenue | 3.7% | 1.9% |
| Cash ConversionOCF / Net Profit | 15.00× | — |
| TTM Free Cash FlowTrailing 4 quarters | $12.7M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $131.0M | $2.0M | ||
| Q3 25 | $118.4M | — | ||
| Q2 25 | $33.2M | $0 | ||
| Q1 25 | $-28.5M | $65.0M | ||
| Q4 24 | $94.6M | $-58.0M | ||
| Q3 24 | $174.6M | $12.2M | ||
| Q2 24 | $141.7M | $38.0M | ||
| Q1 24 | $27.5M | $20.0M |
| Q4 25 | $77.0M | $-13.0M | ||
| Q3 25 | $63.2M | — | ||
| Q2 25 | $-45.9M | — | ||
| Q1 25 | $-81.7M | $42.0M | ||
| Q4 24 | $759.0K | $-74.0M | ||
| Q3 24 | $112.9M | $3.6M | ||
| Q2 24 | $101.9M | $23.0M | ||
| Q1 24 | $-6.9M | $12.5M |
| Q4 25 | 5.3% | -1.6% | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | -2.6% | — | ||
| Q1 25 | -5.3% | 5.1% | ||
| Q4 24 | 0.0% | -10.5% | ||
| Q3 24 | 6.6% | 1.1% | ||
| Q2 24 | 5.7% | 4.1% | ||
| Q1 24 | -0.4% | 2.2% |
| Q4 25 | 3.7% | 1.9% | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 4.5% | 1.5% | ||
| Q1 25 | 3.5% | 2.8% | ||
| Q4 24 | 6.0% | 2.3% | ||
| Q3 24 | 3.6% | 2.6% | ||
| Q2 24 | 2.2% | 2.7% | ||
| Q1 24 | 2.1% | 1.3% |
| Q4 25 | 15.00× | — | ||
| Q3 25 | 5.44× | — | ||
| Q2 25 | 0.54× | — | ||
| Q1 25 | -0.71× | — | ||
| Q4 24 | 1.37× | — | ||
| Q3 24 | 1.92× | — | ||
| Q2 24 | 1.26× | 2.00× | ||
| Q1 24 | 0.26× | 1.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BCC
| General Line | $626.6M | 43% |
| Commodity Product Line | $479.9M | 33% |
| Engineered Wood Products | $256.6M | 18% |
| Plywood And Veneer | $53.3M | 4% |
| Lumber | $10.1M | 1% |
| Laminated Veneer Lumber | $8.9M | 1% |
| Other Wood Products | $4.7M | 0% |
| Other Engineered Wood Products | $3.5M | 0% |
| Ijoists | $3.3M | 0% |
MAGN
| Other | $451.0M | 57% |
| United States And Canada | $341.0M | 43% |
