vs
Side-by-side financial comparison of BALCHEM CORP (BCPC) and Douglas Emmett Inc (DEI). Click either name above to swap in a different company.
BALCHEM CORP is the larger business by last-quarter revenue ($270.7M vs $249.4M, roughly 1.1× Douglas Emmett Inc). BALCHEM CORP runs the higher net margin — 14.9% vs -2.7%, a 17.6% gap on every dollar of revenue. On growth, BALCHEM CORP posted the faster year-over-year revenue change (8.1% vs 1.8%). Douglas Emmett Inc produced more free cash flow last quarter ($194.5M vs $33.8M). Over the past eight quarters, BALCHEM CORP's revenue compounded faster (7.5% CAGR vs 0.9%).
Balchem Corp is a global specialty chemicals and nutritional ingredients provider that develops, manufactures and distributes application-specific products for human nutrition, animal health, pharmaceutical and industrial end markets, serving customers across North America, Europe and Asia Pacific.
Douglas Emmett Inc is a leading real estate investment trust (REIT) that owns, operates, and acquires high-quality office and multifamily residential properties. Its core operation areas are high-barrier-to-entry markets including Los Angeles in California and Honolulu in Hawaii, serving premium commercial and residential tenant segments.
BCPC vs DEI — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $270.7M | $249.4M |
| Net Profit | $40.3M | $-6.8M |
| Gross Margin | — | 62.2% |
| Operating Margin | 20.5% | — |
| Net Margin | 14.9% | -2.7% |
| Revenue YoY | 8.1% | 1.8% |
| Net Profit YoY | 8.7% | -670.7% |
| EPS (diluted) | $1.25 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $270.7M | — | ||
| Q4 25 | $263.6M | $249.4M | ||
| Q3 25 | $267.6M | $250.6M | ||
| Q2 25 | $255.5M | $252.4M | ||
| Q1 25 | $250.5M | $251.5M | ||
| Q4 24 | $240.0M | $245.0M | ||
| Q3 24 | $239.9M | $250.8M | ||
| Q2 24 | $234.1M | $245.8M |
| Q1 26 | $40.3M | — | ||
| Q4 25 | $39.2M | $-6.8M | ||
| Q3 25 | $40.3M | $-10.9M | ||
| Q2 25 | $38.3M | $-5.8M | ||
| Q1 25 | $37.1M | $39.8M | ||
| Q4 24 | $33.6M | $-888.0K | ||
| Q3 24 | $33.8M | $4.6M | ||
| Q2 24 | $32.1M | $10.9M |
| Q1 26 | — | — | ||
| Q4 25 | 35.6% | 62.2% | ||
| Q3 25 | 35.7% | 63.6% | ||
| Q2 25 | 36.4% | 63.2% | ||
| Q1 25 | 35.2% | 64.4% | ||
| Q4 24 | 36.0% | 63.5% | ||
| Q3 24 | 35.6% | 62.2% | ||
| Q2 24 | 35.5% | 66.2% |
| Q1 26 | 20.5% | — | ||
| Q4 25 | 19.8% | — | ||
| Q3 25 | 20.4% | — | ||
| Q2 25 | 20.1% | — | ||
| Q1 25 | 20.4% | — | ||
| Q4 24 | 19.8% | — | ||
| Q3 24 | 20.0% | — | ||
| Q2 24 | 19.6% | — |
| Q1 26 | 14.9% | — | ||
| Q4 25 | 14.9% | -2.7% | ||
| Q3 25 | 15.1% | -4.3% | ||
| Q2 25 | 15.0% | -2.3% | ||
| Q1 25 | 14.8% | 15.8% | ||
| Q4 24 | 14.0% | -0.4% | ||
| Q3 24 | 14.1% | 1.8% | ||
| Q2 24 | 13.7% | 4.4% |
| Q1 26 | $1.25 | — | ||
| Q4 25 | $1.21 | $-0.04 | ||
| Q3 25 | $1.24 | $-0.07 | ||
| Q2 25 | $1.17 | $-0.04 | ||
| Q1 25 | $1.13 | $0.24 | ||
| Q4 24 | $1.03 | $-0.01 | ||
| Q3 24 | $1.03 | $0.03 | ||
| Q2 24 | $0.98 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $72.9M | $340.8M |
| Total DebtLower is stronger | — | $5.5B |
| Stockholders' EquityBook value | $1.3B | $1.9B |
| Total Assets | $1.7B | $9.3B |
| Debt / EquityLower = less leverage | — | 2.91× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $72.9M | — | ||
| Q4 25 | $74.6M | $340.8M | ||
| Q3 25 | $65.1M | $408.5M | ||
| Q2 25 | $65.4M | $426.9M | ||
| Q1 25 | $49.9M | $525.7M | ||
| Q4 24 | $49.5M | $444.6M | ||
| Q3 24 | $73.7M | $544.2M | ||
| Q2 24 | $63.7M | $561.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | $5.5B | ||
| Q3 25 | — | $5.6B | ||
| Q2 25 | — | $5.6B | ||
| Q1 25 | — | $5.6B | ||
| Q4 24 | — | $5.5B | ||
| Q3 24 | — | $5.5B | ||
| Q2 24 | — | $5.5B |
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $1.9B | ||
| Q3 25 | $1.3B | $1.9B | ||
| Q2 25 | $1.3B | $2.0B | ||
| Q1 25 | $1.2B | $2.0B | ||
| Q4 24 | $1.1B | $2.1B | ||
| Q3 24 | $1.2B | $2.1B | ||
| Q2 24 | $1.1B | $2.2B |
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.7B | $9.3B | ||
| Q3 25 | $1.7B | $9.4B | ||
| Q2 25 | $1.7B | $9.4B | ||
| Q1 25 | $1.6B | $9.6B | ||
| Q4 24 | $1.6B | $9.4B | ||
| Q3 24 | $1.6B | $9.5B | ||
| Q2 24 | $1.6B | $9.6B |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.91× | ||
| Q3 25 | — | 2.85× | ||
| Q2 25 | — | 2.78× | ||
| Q1 25 | — | 2.75× | ||
| Q4 24 | — | 2.67× | ||
| Q3 24 | — | 2.64× | ||
| Q2 24 | — | 2.56× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $40.1M | $386.9M |
| Free Cash FlowOCF − Capex | $33.8M | $194.5M |
| FCF MarginFCF / Revenue | 12.5% | 78.0% |
| Capex IntensityCapex / Revenue | 2.3% | 77.1% |
| Cash ConversionOCF / Net Profit | 0.99× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $376.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $40.1M | — | ||
| Q4 25 | $67.3M | $386.9M | ||
| Q3 25 | $65.6M | $109.8M | ||
| Q2 25 | $47.3M | $81.3M | ||
| Q1 25 | $36.5M | $132.6M | ||
| Q4 24 | $52.3M | $408.7M | ||
| Q3 24 | $51.3M | $103.7M | ||
| Q2 24 | $45.0M | $91.9M |
| Q1 26 | $33.8M | — | ||
| Q4 25 | — | $194.5M | ||
| Q3 25 | — | $61.9M | ||
| Q2 25 | — | $30.2M | ||
| Q1 25 | — | $90.3M | ||
| Q4 24 | — | $241.4M | ||
| Q3 24 | — | $63.2M | ||
| Q2 24 | — | $52.2M |
| Q1 26 | 12.5% | — | ||
| Q4 25 | — | 78.0% | ||
| Q3 25 | — | 24.7% | ||
| Q2 25 | — | 11.9% | ||
| Q1 25 | — | 35.9% | ||
| Q4 24 | — | 98.5% | ||
| Q3 24 | — | 25.2% | ||
| Q2 24 | — | 21.2% |
| Q1 26 | 2.3% | — | ||
| Q4 25 | — | 77.1% | ||
| Q3 25 | — | 19.1% | ||
| Q2 25 | — | 20.3% | ||
| Q1 25 | — | 16.8% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | — | 16.1% | ||
| Q2 24 | — | 16.1% |
| Q1 26 | 0.99× | — | ||
| Q4 25 | 1.72× | — | ||
| Q3 25 | 1.63× | — | ||
| Q2 25 | 1.23× | — | ||
| Q1 25 | 0.98× | 3.33× | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 1.52× | 22.46× | ||
| Q2 24 | 1.40× | 8.44× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BCPC
Segment breakdown not available.
DEI
| Rental Revenue And Tenant Recovery Revenue | $169.4M | 68% |
| Multifamily Segment | $49.9M | 20% |
| Parking Revenue And Other Income | $30.2M | 12% |
