vs
Side-by-side financial comparison of BRANDYWINE REALTY TRUST (BDN) and Inogen Inc (INGN). Click either name above to swap in a different company.
BRANDYWINE REALTY TRUST is the larger business by last-quarter revenue ($127.0M vs $68.6M, roughly 1.9× Inogen Inc). On growth, BRANDYWINE REALTY TRUST posted the faster year-over-year revenue change (4.5% vs 3.4%). Over the past eight quarters, Inogen Inc's revenue compounded faster (4.2% CAGR vs 0.7%).
Brandywine Realty Trust is a Philadelphia-based real estate investment trust (REIT) that invests in office buildings in Philadelphia, Washington, D.C., and Austin, Texas.
Inogen Inc is a medical technology firm specializing in the development, production and distribution of portable oxygen concentrators and associated respiratory care products. It caters primarily to patients with chronic respiratory conditions needing long-term oxygen therapy across North America, Europe and other global markets, focusing on home care and ambulatory patient segments to enhance users' quality of life.
BDN vs INGN — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $127.0M | $68.6M |
| Net Profit | $-48.8M | — |
| Gross Margin | — | 51.4% |
| Operating Margin | 1.2% | -13.6% |
| Net Margin | -38.4% | — |
| Revenue YoY | 4.5% | 3.4% |
| Net Profit YoY | -80.4% | — |
| EPS (diluted) | $-0.28 | $-0.26 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $127.0M | — | ||
| Q4 25 | $121.0M | $68.6M | ||
| Q3 25 | $121.4M | $79.1M | ||
| Q2 25 | $120.6M | $79.2M | ||
| Q1 25 | $121.5M | $68.5M | ||
| Q4 24 | $121.9M | $66.3M | ||
| Q3 24 | $131.8M | $74.9M | ||
| Q2 24 | $125.3M | $74.4M |
| Q1 26 | $-48.8M | — | ||
| Q4 25 | $-36.7M | — | ||
| Q3 25 | $-25.9M | $-5.3M | ||
| Q2 25 | $-88.7M | $-4.2M | ||
| Q1 25 | $-27.0M | $-6.2M | ||
| Q4 24 | $-44.5M | — | ||
| Q3 24 | $-165.2M | $-6.0M | ||
| Q2 24 | $30.2M | $-5.6M |
| Q1 26 | — | — | ||
| Q4 25 | 61.3% | 51.4% | ||
| Q3 25 | 62.6% | 52.2% | ||
| Q2 25 | 62.4% | 52.2% | ||
| Q1 25 | 60.8% | 53.1% | ||
| Q4 24 | 61.2% | 54.7% | ||
| Q3 24 | 64.9% | 55.2% | ||
| Q2 24 | 63.1% | 57.4% |
| Q1 26 | 1.2% | — | ||
| Q4 25 | 22.8% | -13.6% | ||
| Q3 25 | 20.8% | -9.0% | ||
| Q2 25 | -34.3% | -7.7% | ||
| Q1 25 | 12.5% | -11.2% | ||
| Q4 24 | 18.0% | -17.2% | ||
| Q3 24 | -7.2% | -10.4% | ||
| Q2 24 | 15.5% | -9.5% |
| Q1 26 | -38.4% | — | ||
| Q4 25 | -30.3% | — | ||
| Q3 25 | -21.3% | -6.7% | ||
| Q2 25 | -73.5% | -5.2% | ||
| Q1 25 | -22.2% | -9.0% | ||
| Q4 24 | -36.5% | — | ||
| Q3 24 | -125.4% | -8.0% | ||
| Q2 24 | 24.1% | -7.5% |
| Q1 26 | $-0.28 | — | ||
| Q4 25 | $-0.21 | $-0.26 | ||
| Q3 25 | $-0.15 | $-0.20 | ||
| Q2 25 | $-0.51 | $-0.15 | ||
| Q1 25 | $-0.16 | $-0.25 | ||
| Q4 24 | $-0.25 | $-0.41 | ||
| Q3 24 | $-0.96 | $-0.25 | ||
| Q2 24 | $0.17 | $-0.24 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.2M | $103.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | — | $192.2M |
| Total Assets | $3.6B | $298.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $36.2M | — | ||
| Q4 25 | $32.3M | $103.7M | ||
| Q3 25 | $75.5M | $106.5M | ||
| Q2 25 | $122.6M | $103.7M | ||
| Q1 25 | $29.4M | $118.9M | ||
| Q4 24 | $90.2M | $113.8M | ||
| Q3 24 | $36.5M | $105.7M | ||
| Q2 24 | $30.4M | $97.9M |
| Q1 26 | — | — | ||
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.2B | — |
| Q1 26 | — | — | ||
| Q4 25 | $792.7M | $192.2M | ||
| Q3 25 | $841.5M | $197.2M | ||
| Q2 25 | $879.8M | $199.5M | ||
| Q1 25 | $993.6M | $198.0M | ||
| Q4 24 | $1.0B | $173.9M | ||
| Q3 24 | $1.1B | $185.4M | ||
| Q2 24 | $1.3B | $187.6M |
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.6B | $298.6M | ||
| Q3 25 | $3.3B | $307.0M | ||
| Q2 25 | $3.4B | $312.0M | ||
| Q1 25 | $3.4B | $308.4M | ||
| Q4 24 | $3.5B | $296.2M | ||
| Q3 24 | $3.6B | $306.2M | ||
| Q2 24 | $3.8B | $308.9M |
| Q1 26 | — | — | ||
| Q4 25 | 3.23× | — | ||
| Q3 25 | 2.70× | — | ||
| Q2 25 | 2.63× | — | ||
| Q1 25 | 2.23× | — | ||
| Q4 24 | 2.13× | — | ||
| Q3 24 | 2.06× | — | ||
| Q2 24 | 1.73× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-943.0K |
| Free Cash FlowOCF − Capex | — | $-1.9M |
| FCF MarginFCF / Revenue | — | -2.8% |
| Capex IntensityCapex / Revenue | — | 1.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-13.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $116.7M | $-943.0K | ||
| Q3 25 | $47.5M | $2.2M | ||
| Q2 25 | $34.4M | $4.3M | ||
| Q1 25 | $6.3M | $-16.8M | ||
| Q4 24 | $181.1M | $-3.0M | ||
| Q3 24 | $52.2M | $7.0M | ||
| Q2 24 | $48.2M | $6.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-1.9M | ||
| Q3 25 | — | $1.6M | ||
| Q2 25 | — | $3.7M | ||
| Q1 25 | — | $-17.1M | ||
| Q4 24 | — | $-3.3M | ||
| Q3 24 | — | $5.3M | ||
| Q2 24 | — | $6.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | -2.8% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 4.6% | ||
| Q1 25 | — | -24.9% | ||
| Q4 24 | — | -5.0% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 8.9% |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 0.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.60× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BDN
| Rents | $120.7M | 95% |
| Third party management fees, labor reimbursement and leasing | $4.7M | 4% |
INGN
| Other | $36.1M | 53% |
| Non Us | $32.5M | 47% |
