vs
Side-by-side financial comparison of Beam Global (BEEM) and Falcon's Beyond Global, Inc. (FBYD). Click either name above to swap in a different company.
Beam Global is the larger business by last-quarter revenue ($9.0M vs $6.6M, roughly 1.4× Falcon's Beyond Global, Inc.). Falcon's Beyond Global, Inc. runs the higher net margin — -4.5% vs -25.8%, a 21.3% gap on every dollar of revenue. On growth, Falcon's Beyond Global, Inc. posted the faster year-over-year revenue change (383.5% vs 6.7%). Beam Global produced more free cash flow last quarter ($-3.8M vs $-4.3M). Over the past eight quarters, Falcon's Beyond Global, Inc.'s revenue compounded faster (108.4% CAGR vs -21.2%).
Suntory Global Spirits Inc., formerly known as Beam Suntory, Inc., and before that as Beam, Inc., is an American beverage company that is a subsidiary of Suntory Holdings, a Japanese multinational beverage conglomerate. The company produces alcoholic beverages.
500 Global is an early-stage venture fund and seed accelerator founded in 2010 by Dave McClure and Christine Tsai. The fund admitted a first "class" of twelve startups to its incubator office in Mountain View, California in February 2011. They expanded to a second class of 21 in June 2011 and a third class of 34 in October 2011. 500 Global has $2.3 billion in assets under management (AUM) as of March 2024.
BEEM vs FBYD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $9.0M | $6.6M |
| Net Profit | $-2.3M | $-296.0K |
| Gross Margin | 17.8% | — |
| Operating Margin | -29.3% | -30.9% |
| Net Margin | -25.8% | -4.5% |
| Revenue YoY | 6.7% | 383.5% |
| Net Profit YoY | 49.6% | 97.5% |
| EPS (diluted) | — | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $9.0M | $6.6M | ||
| Q3 25 | $5.8M | $4.1M | ||
| Q2 25 | $7.1M | $2.5M | ||
| Q1 25 | $6.3M | $1.7M | ||
| Q4 24 | $8.5M | $1.4M | ||
| Q3 24 | $11.5M | $2.1M | ||
| Q2 24 | $14.8M | $1.8M | ||
| Q1 24 | $14.6M | $1.5M |
| Q4 25 | $-2.3M | $-296.0K | ||
| Q3 25 | $-4.9M | $-10.4M | ||
| Q2 25 | $-4.3M | $25.1M | ||
| Q1 25 | $-15.5M | $-8.1M | ||
| Q4 24 | $-4.6M | $-11.9M | ||
| Q3 24 | $1.3M | $39.3M | ||
| Q2 24 | $-4.9M | $8.0M | ||
| Q1 24 | $-3.0M | $114.0M |
| Q4 25 | 17.8% | — | ||
| Q3 25 | -0.5% | — | ||
| Q2 25 | 20.3% | — | ||
| Q1 25 | 7.9% | — | ||
| Q4 24 | 26.3% | — | ||
| Q3 24 | 10.7% | — | ||
| Q2 24 | 15.9% | — | ||
| Q1 24 | 10.2% | — |
| Q4 25 | -29.3% | -30.9% | ||
| Q3 25 | -84.2% | -90.9% | ||
| Q2 25 | -63.1% | -53.0% | ||
| Q1 25 | -245.8% | -371.1% | ||
| Q4 24 | -60.1% | -335.6% | ||
| Q3 24 | 11.2% | -118.9% | ||
| Q2 24 | -32.3% | -195.9% | ||
| Q1 24 | -20.9% | -350.5% |
| Q4 25 | -25.8% | -4.5% | ||
| Q3 25 | -84.1% | -256.8% | ||
| Q2 25 | -60.5% | 985.2% | ||
| Q1 25 | -245.5% | -473.8% | ||
| Q4 24 | -54.5% | -871.7% | ||
| Q3 24 | 11.3% | 1899.5% | ||
| Q2 24 | -33.2% | 446.5% | ||
| Q1 24 | -20.9% | 7521.4% |
| Q4 25 | — | $-0.01 | ||
| Q3 25 | $-0.28 | $-0.13 | ||
| Q2 25 | $-0.28 | $0.30 | ||
| Q1 25 | $-1.04 | $-0.13 | ||
| Q4 24 | $-0.31 | $-0.25 | ||
| Q3 24 | $0.09 | $0.39 | ||
| Q2 24 | $-0.34 | $0.00 | ||
| Q1 24 | $-0.21 | $1.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $969.0K | $1.9M |
| Total DebtLower is stronger | — | $15.6M |
| Stockholders' EquityBook value | $24.8M | $11.9M |
| Total Assets | $42.7M | $66.7M |
| Debt / EquityLower = less leverage | — | 1.31× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $969.0K | $1.9M | ||
| Q3 25 | $3.3M | $4.3M | ||
| Q2 25 | — | $26.1M | ||
| Q1 25 | — | $1.1M | ||
| Q4 24 | $4.6M | $825.0K | ||
| Q3 24 | — | $828.0K | ||
| Q2 24 | — | $1.7M | ||
| Q1 24 | — | $1.1M |
| Q4 25 | — | $15.6M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | $10.3M | ||
| Q2 24 | — | $15.7M | ||
| Q1 24 | — | $15.1M |
| Q4 25 | $24.8M | $11.9M | ||
| Q3 25 | $26.5M | $9.2M | ||
| Q2 25 | $26.9M | $414.0K | ||
| Q1 25 | $26.7M | $-11.6M | ||
| Q4 24 | $41.3M | $-9.0M | ||
| Q3 24 | $46.4M | $-1.4M | ||
| Q2 24 | $43.4M | $-44.7M | ||
| Q1 24 | $46.9M | $-61.7M |
| Q4 25 | $42.7M | $66.7M | ||
| Q3 25 | $44.6M | $66.8M | ||
| Q2 25 | $46.7M | $89.2M | ||
| Q1 25 | $46.8M | $56.7M | ||
| Q4 24 | $61.5M | $61.2M | ||
| Q3 24 | $67.3M | $66.5M | ||
| Q2 24 | $71.9M | $65.9M | ||
| Q1 24 | $75.7M | $67.8M |
| Q4 25 | — | 1.31× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.8M | $-4.3M |
| Free Cash FlowOCF − Capex | $-3.8M | $-4.3M |
| FCF MarginFCF / Revenue | -42.3% | -66.0% |
| Capex IntensityCapex / Revenue | 0.6% | 0.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-11.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.8M | $-4.3M | ||
| Q3 25 | $-4.6M | $-13.3M | ||
| Q2 25 | $-318.0K | $-7.9M | ||
| Q1 25 | $-1.8M | $945.0K | ||
| Q4 24 | $859.0K | $-3.8M | ||
| Q3 24 | $-3.0M | $-2.4M | ||
| Q2 24 | $2.9M | $-2.6M | ||
| Q1 24 | $-3.0M | $-3.8M |
| Q4 25 | $-3.8M | $-4.3M | ||
| Q3 25 | $-5.1M | $-13.4M | ||
| Q2 25 | $-1.1M | — | ||
| Q1 25 | $-1.8M | $853.0K | ||
| Q4 24 | $462.0K | $-3.8M | ||
| Q3 24 | $-3.1M | $-2.4M | ||
| Q2 24 | $2.8M | $-2.6M | ||
| Q1 24 | $-3.1M | $-3.8M |
| Q4 25 | -42.3% | -66.0% | ||
| Q3 25 | -87.9% | -329.6% | ||
| Q2 25 | -15.2% | — | ||
| Q1 25 | -28.7% | 49.9% | ||
| Q4 24 | 5.4% | -278.7% | ||
| Q3 24 | -27.4% | -114.9% | ||
| Q2 24 | 18.9% | -145.6% | ||
| Q1 24 | -21.5% | -248.8% |
| Q4 25 | 0.6% | 0.3% | ||
| Q3 25 | 7.8% | 1.0% | ||
| Q2 25 | 10.7% | 0.0% | ||
| Q1 25 | 0.9% | 5.4% | ||
| Q4 24 | 4.7% | 0.1% | ||
| Q3 24 | 1.7% | 0.2% | ||
| Q2 24 | 0.9% | 0.1% | ||
| Q1 24 | 0.7% | 0.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.31× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -2.28× | -0.06× | ||
| Q2 24 | — | -0.33× | ||
| Q1 24 | — | -0.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BEEM
| Products | $7.0M | 77% |
| Other | $2.0M | 23% |
FBYD
Segment breakdown not available.
