vs
Side-by-side financial comparison of enCore Energy Corp. (EU) and Falcon's Beyond Global, Inc. (FBYD). Click either name above to swap in a different company.
enCore Energy Corp. is the larger business by last-quarter revenue ($12.4M vs $6.6M, roughly 1.9× Falcon's Beyond Global, Inc.). Falcon's Beyond Global, Inc. runs the higher net margin — -4.5% vs -173.9%, a 169.4% gap on every dollar of revenue. enCore Energy Corp. produced more free cash flow last quarter ($7.2M vs $-4.3M).
Devon Energy Corporation is an American company engaged in hydrocarbon exploration. It is organized in Delaware with operational headquarters in the 50-story Devon Energy Center in Oklahoma City, Oklahoma. Its operations are in the Delaware Basin, Eagle Ford Group, and the Rocky Mountains.
500 Global is an early-stage venture fund and seed accelerator founded in 2010 by Dave McClure and Christine Tsai. The fund admitted a first "class" of twelve startups to its incubator office in Mountain View, California in February 2011. They expanded to a second class of 21 in June 2011 and a third class of 34 in October 2011. 500 Global has $2.3 billion in assets under management (AUM) as of March 2024.
EU vs FBYD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $12.4M | $6.6M |
| Net Profit | $-21.5M | $-296.0K |
| Gross Margin | 37.9% | — |
| Operating Margin | -135.9% | -30.9% |
| Net Margin | -173.9% | -4.5% |
| Revenue YoY | — | 383.5% |
| Net Profit YoY | — | 97.5% |
| EPS (diluted) | $-0.11 | $-0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $12.4M | $6.6M | ||
| Q3 25 | $8.9M | $4.1M | ||
| Q2 25 | $3.7M | $2.5M | ||
| Q1 25 | $18.2M | $1.7M | ||
| Q4 24 | — | $1.4M | ||
| Q3 24 | — | $2.1M | ||
| Q2 24 | — | $1.8M | ||
| Q1 24 | — | $1.5M |
| Q4 25 | $-21.5M | $-296.0K | ||
| Q3 25 | $-4.8M | $-10.4M | ||
| Q2 25 | $-6.3M | $25.1M | ||
| Q1 25 | $-24.2M | $-8.1M | ||
| Q4 24 | — | $-11.9M | ||
| Q3 24 | — | $39.3M | ||
| Q2 24 | — | $8.0M | ||
| Q1 24 | — | $114.0M |
| Q4 25 | 37.9% | — | ||
| Q3 25 | 43.8% | — | ||
| Q2 25 | 30.8% | — | ||
| Q1 25 | -0.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | -135.9% | -30.9% | ||
| Q3 25 | -158.2% | -90.9% | ||
| Q2 25 | -526.1% | -53.0% | ||
| Q1 25 | -85.7% | -371.1% | ||
| Q4 24 | — | -335.6% | ||
| Q3 24 | — | -118.9% | ||
| Q2 24 | — | -195.9% | ||
| Q1 24 | — | -350.5% |
| Q4 25 | -173.9% | -4.5% | ||
| Q3 25 | -53.7% | -256.8% | ||
| Q2 25 | -172.7% | 985.2% | ||
| Q1 25 | -132.9% | -473.8% | ||
| Q4 24 | — | -871.7% | ||
| Q3 24 | — | 1899.5% | ||
| Q2 24 | — | 446.5% | ||
| Q1 24 | — | 7521.4% |
| Q4 25 | $-0.11 | $-0.01 | ||
| Q3 25 | $-0.03 | $-0.13 | ||
| Q2 25 | $-0.03 | $0.30 | ||
| Q1 25 | $-0.13 | $-0.13 | ||
| Q4 24 | — | $-0.25 | ||
| Q3 24 | — | $0.39 | ||
| Q2 24 | — | $0.00 | ||
| Q1 24 | — | $1.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $52.4M | $1.9M |
| Total DebtLower is stronger | $110.0M | $15.6M |
| Stockholders' EquityBook value | $229.2M | $11.9M |
| Total Assets | $430.4M | $66.7M |
| Debt / EquityLower = less leverage | 0.48× | 1.31× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $52.4M | $1.9M | ||
| Q3 25 | $91.9M | $4.3M | ||
| Q2 25 | $26.9M | $26.1M | ||
| Q1 25 | $29.7M | $1.1M | ||
| Q4 24 | — | $825.0K | ||
| Q3 24 | — | $828.0K | ||
| Q2 24 | — | $1.7M | ||
| Q1 24 | — | $1.1M |
| Q4 25 | $110.0M | $15.6M | ||
| Q3 25 | $109.3M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | $10.3M | ||
| Q2 24 | — | $15.7M | ||
| Q1 24 | — | $15.1M |
| Q4 25 | $229.2M | $11.9M | ||
| Q3 25 | $248.6M | $9.2M | ||
| Q2 25 | $264.7M | $414.0K | ||
| Q1 25 | $267.9M | $-11.6M | ||
| Q4 24 | — | $-9.0M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $-44.7M | ||
| Q1 24 | — | $-61.7M |
| Q4 25 | $430.4M | $66.7M | ||
| Q3 25 | $441.9M | $66.8M | ||
| Q2 25 | $359.4M | $89.2M | ||
| Q1 25 | $362.6M | $56.7M | ||
| Q4 24 | — | $61.2M | ||
| Q3 24 | — | $66.5M | ||
| Q2 24 | — | $65.9M | ||
| Q1 24 | — | $67.8M |
| Q4 25 | 0.48× | 1.31× | ||
| Q3 25 | 0.44× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.9M | $-4.3M |
| Free Cash FlowOCF − Capex | $7.2M | $-4.3M |
| FCF MarginFCF / Revenue | 57.8% | -66.0% |
| Capex IntensityCapex / Revenue | 46.7% | 0.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-45.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.9M | $-4.3M | ||
| Q3 25 | $-20.3M | $-13.3M | ||
| Q2 25 | $-9.9M | $-7.9M | ||
| Q1 25 | $-7.7M | $945.0K | ||
| Q4 24 | — | $-3.8M | ||
| Q3 24 | — | $-2.4M | ||
| Q2 24 | — | $-2.6M | ||
| Q1 24 | — | $-3.8M |
| Q4 25 | $7.2M | $-4.3M | ||
| Q3 25 | $-26.3M | $-13.4M | ||
| Q2 25 | $-14.1M | — | ||
| Q1 25 | $-11.7M | $853.0K | ||
| Q4 24 | — | $-3.8M | ||
| Q3 24 | — | $-2.4M | ||
| Q2 24 | — | $-2.6M | ||
| Q1 24 | — | $-3.8M |
| Q4 25 | 57.8% | -66.0% | ||
| Q3 25 | -296.6% | -329.6% | ||
| Q2 25 | -385.2% | — | ||
| Q1 25 | -64.1% | 49.9% | ||
| Q4 24 | — | -278.7% | ||
| Q3 24 | — | -114.9% | ||
| Q2 24 | — | -145.6% | ||
| Q1 24 | — | -248.8% |
| Q4 25 | 46.7% | 0.3% | ||
| Q3 25 | 68.0% | 1.0% | ||
| Q2 25 | 115.1% | 0.0% | ||
| Q1 25 | 21.7% | 5.4% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.31× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.06× | ||
| Q2 24 | — | -0.33× | ||
| Q1 24 | — | -0.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
