vs
Side-by-side financial comparison of KE Holdings Inc. (BEKE) and Freeport-McMoRan (FCX). Click either name above to swap in a different company.
Freeport-McMoRan is the larger business by last-quarter revenue ($5.3B vs $3.2B, roughly 1.6× KE Holdings Inc.). Freeport-McMoRan runs the higher net margin — 10.7% vs 3.2%, a 7.5% gap on every dollar of revenue. Over the past eight quarters, KE Holdings Inc.'s revenue compounded faster (9.8% CAGR vs -7.9%).
KE Holdings Inc., operating under the well-known Beike brand, is a leading integrated online and offline residential service platform based in China. It offers a full range of services including second-hand property brokerage, new housing sales agency, home rental, renovation, and related financial consultation to meet diverse housing-related demands of consumers across multiple scenarios.
Freeport-McMoRan Inc., often called Freeport, is an American mining company based in the Freeport-McMoRan Center, in Phoenix, Arizona. The company is the world's largest producer of molybdenum, a major copper producer and operates the world's largest gold mine, the Grasberg mine in Papua, Indonesia.
BEKE vs FCX — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.2B | $5.3B |
| Net Profit | $104.9M | $565.0M |
| Gross Margin | 21.4% | 12.4% |
| Operating Margin | 2.6% | 15.4% |
| Net Margin | 3.2% | 10.7% |
| Revenue YoY | — | -10.4% |
| Net Profit YoY | — | -21.6% |
| EPS (diluted) | — | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.2B | $5.3B | ||
| Q3 25 | $3.6B | $6.8B | ||
| Q2 25 | — | $7.5B | ||
| Q1 25 | $3.2B | $5.6B | ||
| Q4 24 | — | $5.9B | ||
| Q3 24 | $3.2B | $6.7B | ||
| Q2 24 | $3.2B | $6.4B | ||
| Q1 24 | $2.3B | $6.2B |
| Q4 25 | $104.9M | $565.0M | ||
| Q3 25 | $182.4M | $1.2B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | $117.9M | $793.0M | ||
| Q4 24 | — | $721.0M | ||
| Q3 24 | $166.5M | $1.2B | ||
| Q2 24 | $261.5M | $1.3B | ||
| Q1 24 | $59.8M | $1.2B |
| Q4 25 | 21.4% | 12.4% | ||
| Q3 25 | 21.9% | 29.2% | ||
| Q2 25 | — | 34.2% | ||
| Q1 25 | 20.7% | 24.3% | ||
| Q4 24 | — | 27.0% | ||
| Q3 24 | 22.7% | 30.0% | ||
| Q2 24 | 27.9% | 31.5% | ||
| Q1 24 | 25.2% | 28.5% |
| Q4 25 | 2.6% | 15.4% | ||
| Q3 25 | 4.1% | 28.9% | ||
| Q2 25 | — | 32.3% | ||
| Q1 25 | 2.5% | 23.4% | ||
| Q4 24 | — | 21.1% | ||
| Q3 24 | 3.2% | 29.0% | ||
| Q2 24 | 8.6% | 32.0% | ||
| Q1 24 | 0.1% | 26.3% |
| Q4 25 | 3.2% | 10.7% | ||
| Q3 25 | 5.0% | 18.3% | ||
| Q2 25 | — | 20.6% | ||
| Q1 25 | 3.7% | 14.2% | ||
| Q4 24 | — | 12.3% | ||
| Q3 24 | 5.2% | 18.5% | ||
| Q2 24 | 8.1% | 20.0% | ||
| Q1 24 | 2.6% | 18.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | $0.46 | ||
| Q2 25 | — | $0.53 | ||
| Q1 25 | — | $0.24 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $0.36 | ||
| Q2 24 | — | $0.42 | ||
| Q1 24 | — | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.3B | $3.8B |
| Total DebtLower is stronger | — | $9.4B |
| Stockholders' EquityBook value | — | $18.9B |
| Total Assets | $16.8B | $58.2B |
| Debt / EquityLower = less leverage | — | 0.50× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.3B | $3.8B | ||
| Q3 25 | $1.6B | $4.3B | ||
| Q2 25 | — | $4.5B | ||
| Q1 25 | $1.8B | $4.4B | ||
| Q4 24 | — | $3.9B | ||
| Q3 24 | $1.4B | $5.0B | ||
| Q2 24 | $1.3B | $5.3B | ||
| Q1 24 | $2.5B | $5.2B |
| Q4 25 | — | $9.4B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $9.4B | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | — | $9.7B | ||
| Q2 24 | — | $9.4B | ||
| Q1 24 | — | $9.4B |
| Q4 25 | — | $18.9B | ||
| Q3 25 | $9.6B | $18.7B | ||
| Q2 25 | — | $18.2B | ||
| Q1 25 | $9.5B | $17.7B | ||
| Q4 24 | — | $17.6B | ||
| Q3 24 | $10.1B | $17.5B | ||
| Q2 24 | $9.7B | $17.4B | ||
| Q1 24 | $9.6B | $17.0B |
| Q4 25 | $16.8B | $58.2B | ||
| Q3 25 | $17.3B | $56.8B | ||
| Q2 25 | — | $56.5B | ||
| Q1 25 | $18.0B | $56.0B | ||
| Q4 24 | — | $54.8B | ||
| Q3 24 | $17.5B | $55.4B | ||
| Q2 24 | $16.9B | $54.6B | ||
| Q1 24 | $16.5B | $54.2B |
| Q4 25 | — | 0.50× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | — | 0.51× | ||
| Q3 24 | — | 0.55× | ||
| Q2 24 | — | 0.54× | ||
| Q1 24 | — | 0.56× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $693.0M |
| Free Cash FlowOCF − Capex | — | $-312.0M |
| FCF MarginFCF / Revenue | — | -5.9% |
| Capex IntensityCapex / Revenue | — | 19.1% |
| Cash ConversionOCF / Net Profit | — | 1.23× |
| TTM Free Cash FlowTrailing 4 quarters | — | $1.1B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $693.0M | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | $-546.4M | $1.1B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | $64.0M | $1.9B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $1.9B |
| Q4 25 | — | $-312.0M | ||
| Q3 25 | — | $608.0M | ||
| Q2 25 | — | $934.0M | ||
| Q1 25 | — | $-114.0M | ||
| Q4 24 | — | $197.0M | ||
| Q3 24 | — | $673.0M | ||
| Q2 24 | — | $840.0M | ||
| Q1 24 | — | $642.0M |
| Q4 25 | — | -5.9% | ||
| Q3 25 | — | 8.9% | ||
| Q2 25 | — | 12.4% | ||
| Q1 25 | — | -2.0% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 10.1% | ||
| Q2 24 | — | 13.1% | ||
| Q1 24 | — | 10.3% |
| Q4 25 | — | 19.1% | ||
| Q3 25 | — | 15.5% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | 21.0% | ||
| Q4 24 | — | 21.1% | ||
| Q3 24 | — | 17.9% | ||
| Q2 24 | — | 17.4% | ||
| Q1 24 | — | 20.2% |
| Q4 25 | — | 1.23× | ||
| Q3 25 | — | 1.33× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | -4.64× | 1.33× | ||
| Q4 24 | — | 1.99× | ||
| Q3 24 | 0.38× | 1.51× | ||
| Q2 24 | — | 1.53× | ||
| Q1 24 | — | 1.63× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BEKE
| New home transaction services | $932.6M | 29% |
| Existing home transaction services | $841.5M | 26% |
| Home rental services | $804.4M | 25% |
| Home renovation and furnishing | $604.0M | 19% |
| Emerging and other services | $55.6M | 2% |
FCX
| Morenci | $2.5B | 47% |
| Grasberg Segment | $964.0M | 18% |
| Copper In Concentrates | $934.0M | 18% |
| Molybdenum | $541.0M | 10% |
| Gold | $388.0M | 7% |
