vs
Side-by-side financial comparison of Brookfield Renewable Corp (BEPC) and Public Storage (PSA). Click either name above to swap in a different company.
Public Storage is the larger business by last-quarter revenue ($1.2B vs $952.0M, roughly 1.3× Brookfield Renewable Corp). Public Storage runs the higher net margin — 41.7% vs -152.0%, a 193.7% gap on every dollar of revenue. On growth, Public Storage posted the faster year-over-year revenue change (3.3% vs -3.7%).
Brookfield Renewable Partners L.P. is a publicly traded limited partnership that owns and operates renewable power assets, with corporate headquarters in Toronto, Ontario, Canada. It is 60% owned by Brookfield Asset Management.
Public Storage, headquartered in Glendale, California, is a real estate investment trust that invests in self storage. It is the largest brand of self-storage services in the US and owns approximately 9% of the self storage square footage in the U.S. As of December 31, 2024, the company operated 3,073 self-storage facilities containing an aggregate of 221 million net rentable square feet of space.
BEPC vs PSA — Head-to-Head
Income Statement — Q2 FY2025 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $952.0M | $1.2B |
| Net Profit | $-1.4B | $507.1M |
| Gross Margin | — | — |
| Operating Margin | — | 40.7% |
| Net Margin | -152.0% | 41.7% |
| Revenue YoY | -3.7% | 3.3% |
| Net Profit YoY | -326.8% | -17.5% |
| EPS (diluted) | — | $2.59 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $952.0M | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | $989.0M | $1.2B | ||
| Q1 24 | — | $1.2B |
| Q4 25 | — | $507.1M | ||
| Q3 25 | — | $511.1M | ||
| Q2 25 | $-1.4B | $358.4M | ||
| Q1 25 | — | $407.8M | ||
| Q4 24 | — | $614.6M | ||
| Q3 24 | — | $430.3M | ||
| Q2 24 | $-339.0M | $518.1M | ||
| Q1 24 | — | $508.9M |
| Q4 25 | — | 40.7% | ||
| Q3 25 | — | 42.3% | ||
| Q2 25 | — | 30.4% | ||
| Q1 25 | — | 34.8% | ||
| Q4 24 | — | 52.4% | ||
| Q3 24 | — | 36.7% | ||
| Q2 24 | — | 44.6% | ||
| Q1 24 | — | 44.3% |
| Q4 25 | — | 41.7% | ||
| Q3 25 | — | 41.8% | ||
| Q2 25 | -152.0% | 29.8% | ||
| Q1 25 | — | 34.5% | ||
| Q4 24 | — | 52.2% | ||
| Q3 24 | — | 36.2% | ||
| Q2 24 | -34.3% | 44.2% | ||
| Q1 24 | — | 44.0% |
| Q4 25 | — | $2.59 | ||
| Q3 25 | — | $2.62 | ||
| Q2 25 | — | $1.76 | ||
| Q1 25 | — | $2.04 | ||
| Q4 24 | — | $3.22 | ||
| Q3 24 | — | $2.16 | ||
| Q2 24 | — | $2.66 | ||
| Q1 24 | — | $2.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $556.0M | $318.1M |
| Total DebtLower is stronger | — | $10.3B |
| Stockholders' EquityBook value | $10.8B | $9.2B |
| Total Assets | $46.0B | $20.2B |
| Debt / EquityLower = less leverage | — | 1.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $318.1M | ||
| Q3 25 | — | $296.5M | ||
| Q2 25 | $556.0M | $1.1B | ||
| Q1 25 | — | $287.2M | ||
| Q4 24 | — | $447.4M | ||
| Q3 24 | — | $599.0M | ||
| Q2 24 | $614.0M | $542.3M | ||
| Q1 24 | — | $271.6M |
| Q4 25 | — | $10.3B | ||
| Q3 25 | — | $10.0B | ||
| Q2 25 | — | $10.4B | ||
| Q1 25 | — | $9.4B | ||
| Q4 24 | — | $9.4B | ||
| Q3 24 | — | $9.5B | ||
| Q2 24 | — | $9.4B | ||
| Q1 24 | — | $9.1B |
| Q4 25 | — | $9.2B | ||
| Q3 25 | — | $9.3B | ||
| Q2 25 | $10.8B | $9.4B | ||
| Q1 25 | — | $9.6B | ||
| Q4 24 | — | $9.7B | ||
| Q3 24 | — | $9.6B | ||
| Q2 24 | $14.8B | $9.7B | ||
| Q1 24 | — | $9.9B |
| Q4 25 | — | $20.2B | ||
| Q3 25 | — | $20.1B | ||
| Q2 25 | $46.0B | $20.5B | ||
| Q1 25 | — | $19.6B | ||
| Q4 24 | — | $19.8B | ||
| Q3 24 | — | $19.8B | ||
| Q2 24 | $42.6B | $19.8B | ||
| Q1 24 | — | $19.6B |
| Q4 25 | — | 1.11× | ||
| Q3 25 | — | 1.08× | ||
| Q2 25 | — | 1.11× | ||
| Q1 25 | — | 0.99× | ||
| Q4 24 | — | 0.96× | ||
| Q3 24 | — | 0.99× | ||
| Q2 24 | — | 0.97× | ||
| Q1 24 | — | 0.91× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $139.0M | $733.6M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | 1.45× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $733.6M | ||
| Q3 25 | — | $875.1M | ||
| Q2 25 | $139.0M | $872.7M | ||
| Q1 25 | — | $705.1M | ||
| Q4 24 | — | $768.6M | ||
| Q3 24 | — | $798.8M | ||
| Q2 24 | $140.0M | $895.3M | ||
| Q1 24 | — | $665.6M |
| Q4 25 | — | 1.45× | ||
| Q3 25 | — | 1.71× | ||
| Q2 25 | — | 2.43× | ||
| Q1 25 | — | 1.73× | ||
| Q4 24 | — | 1.25× | ||
| Q3 24 | — | 1.86× | ||
| Q2 24 | — | 1.73× | ||
| Q1 24 | — | 1.31× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BEPC
Segment breakdown not available.
PSA
| Self Storage Operations | $1.1B | 93% |
| Ancillary Operations | $86.9M | 7% |