vs
Side-by-side financial comparison of BRIGHT HORIZONS FAMILY SOLUTIONS INC. (BFAM) and Diversified Energy Co (DEC). Click either name above to swap in a different company.
BRIGHT HORIZONS FAMILY SOLUTIONS INC. is the larger business by last-quarter revenue ($733.7M vs $666.5M, roughly 1.1× Diversified Energy Co). Diversified Energy Co produced more free cash flow last quarter ($280.0M vs $258.5M).
Bright Horizons Family Solutions Inc. is a United States–based child-care provider and is the largest provider of employer-sponsored child care. It also provides back-up child care and elder care, tuition program management, education advising, and student loan repayment programs. It is headquartered in Newton, Massachusetts.
DTE Energy is a Detroit-based diversified energy company involved in the development and management of energy-related businesses and services in the United States and Canada. Its operating units include an electric utility serving 2.2 million customers and a natural gas utility serving 1.3 million customers in Michigan.
BFAM vs DEC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $733.7M | $666.5M |
| Net Profit | — | $195.5M |
| Gross Margin | 19.3% | — |
| Operating Margin | 6.2% | 37.6% |
| Net Margin | — | 29.3% |
| Revenue YoY | 8.8% | — |
| Net Profit YoY | — | — |
| EPS (diluted) | $0.38 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $733.7M | $666.5M | ||
| Q3 25 | $802.8M | $499.8M | ||
| Q2 25 | $731.6M | $600.3M | ||
| Q1 25 | $665.5M | — | ||
| Q4 24 | $674.1M | — | ||
| Q3 24 | $719.1M | — | ||
| Q2 24 | $670.1M | — | ||
| Q1 24 | $622.7M | — |
| Q4 25 | — | $195.5M | ||
| Q3 25 | $78.6M | $171.1M | ||
| Q2 25 | $54.8M | $297.7M | ||
| Q1 25 | $38.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $54.9M | — | ||
| Q2 24 | $39.2M | — | ||
| Q1 24 | $17.0M | — |
| Q4 25 | 19.3% | — | ||
| Q3 25 | 27.0% | — | ||
| Q2 25 | 25.0% | 44.7% | ||
| Q1 25 | 23.4% | — | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 25.2% | — | ||
| Q2 24 | 24.2% | — | ||
| Q1 24 | 21.7% | — |
| Q4 25 | 6.2% | 37.6% | ||
| Q3 25 | 15.1% | 36.2% | ||
| Q2 25 | 11.8% | 48.5% | ||
| Q1 25 | 9.4% | — | ||
| Q4 24 | 7.2% | — | ||
| Q3 24 | 12.4% | — | ||
| Q2 24 | 10.3% | — | ||
| Q1 24 | 6.4% | — |
| Q4 25 | — | 29.3% | ||
| Q3 25 | 9.8% | 34.2% | ||
| Q2 25 | 7.5% | 49.6% | ||
| Q1 25 | 5.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.6% | — | ||
| Q2 24 | 5.8% | — | ||
| Q1 24 | 2.7% | — |
| Q4 25 | $0.38 | — | ||
| Q3 25 | $1.37 | $2.14 | ||
| Q2 25 | $0.95 | $3.67 | ||
| Q1 25 | $0.66 | — | ||
| Q4 24 | $0.50 | — | ||
| Q3 24 | $0.94 | — | ||
| Q2 24 | $0.67 | — | ||
| Q1 24 | $0.29 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $140.1M | $29.7M |
| Total DebtLower is stronger | $747.6M | $2.7B |
| Stockholders' EquityBook value | $1.3B | $984.1M |
| Total Assets | $3.9B | $6.2B |
| Debt / EquityLower = less leverage | 0.56× | 2.76× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $140.1M | $29.7M | ||
| Q3 25 | $116.6M | — | ||
| Q2 25 | $179.2M | $23.7M | ||
| Q1 25 | $112.0M | — | ||
| Q4 24 | $110.3M | — | ||
| Q3 24 | $109.9M | — | ||
| Q2 24 | $140.2M | — | ||
| Q1 24 | $63.7M | — |
| Q4 25 | $747.6M | $2.7B | ||
| Q3 25 | $747.5M | — | ||
| Q2 25 | $797.0M | — | ||
| Q1 25 | $872.7M | — | ||
| Q4 24 | $918.4M | — | ||
| Q3 24 | $925.7M | — | ||
| Q2 24 | $931.9M | — | ||
| Q1 24 | $938.1M | — |
| Q4 25 | $1.3B | $984.1M | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | $727.7M | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.2B | — |
| Q4 25 | $3.9B | $6.2B | ||
| Q3 25 | $3.9B | — | ||
| Q2 25 | $3.9B | $5.7B | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $3.9B | — | ||
| Q3 24 | $3.9B | — | ||
| Q2 24 | $3.8B | — | ||
| Q1 24 | $3.8B | — |
| Q4 25 | 0.56× | 2.76× | ||
| Q3 25 | 0.52× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.72× | — | ||
| Q3 24 | 0.66× | — | ||
| Q2 24 | 0.73× | — | ||
| Q1 24 | 0.76× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $350.7M | $464.6M |
| Free Cash FlowOCF − Capex | $258.5M | $280.0M |
| FCF MarginFCF / Revenue | 35.2% | 42.0% |
| Capex IntensityCapex / Revenue | 12.6% | 27.7% |
| Cash ConversionOCF / Net Profit | — | 2.38× |
| TTM Free Cash FlowTrailing 4 quarters | $402.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $350.7M | $464.6M | ||
| Q3 25 | $-17.6M | — | ||
| Q2 25 | $134.2M | $264.1M | ||
| Q1 25 | $86.2M | — | ||
| Q4 24 | $337.5M | — | ||
| Q3 24 | $-8.9M | — | ||
| Q2 24 | $109.4M | — | ||
| Q1 24 | $116.3M | — |
| Q4 25 | $258.5M | $280.0M | ||
| Q3 25 | $-42.4M | — | ||
| Q2 25 | $115.4M | — | ||
| Q1 25 | $70.9M | — | ||
| Q4 24 | $240.2M | — | ||
| Q3 24 | $-32.2M | — | ||
| Q2 24 | $86.8M | — | ||
| Q1 24 | $96.9M | — |
| Q4 25 | 35.2% | 42.0% | ||
| Q3 25 | -5.3% | — | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 10.7% | — | ||
| Q4 24 | 35.6% | — | ||
| Q3 24 | -4.5% | — | ||
| Q2 24 | 13.0% | — | ||
| Q1 24 | 15.6% | — |
| Q4 25 | 12.6% | 27.7% | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | 14.4% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 3.4% | — | ||
| Q1 24 | 3.1% | — |
| Q4 25 | — | 2.38× | ||
| Q3 25 | -0.22× | — | ||
| Q2 25 | 2.45× | 0.89× | ||
| Q1 25 | 2.26× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.16× | — | ||
| Q2 24 | 2.79× | — | ||
| Q1 24 | 6.85× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
