vs
Side-by-side financial comparison of Diversified Energy Co (DEC) and MURPHY OIL CORP (MUR). Click either name above to swap in a different company.
Diversified Energy Co is the larger business by last-quarter revenue ($666.5M vs $613.1M, roughly 1.1× MURPHY OIL CORP). Diversified Energy Co runs the higher net margin — 29.3% vs 1.9%, a 27.4% gap on every dollar of revenue.
DTE Energy is a Detroit-based diversified energy company involved in the development and management of energy-related businesses and services in the United States and Canada. Its operating units include an electric utility serving 2.2 million customers and a natural gas utility serving 1.3 million customers in Michigan.
Murphy Oil Corporation is an American energy company engaged in hydrocarbon exploration headquartered in Houston, Texas.
DEC vs MUR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $666.5M | $613.1M |
| Net Profit | $195.5M | $11.9M |
| Gross Margin | — | — |
| Operating Margin | 37.6% | 9.7% |
| Net Margin | 29.3% | 1.9% |
| Revenue YoY | — | -8.4% |
| Net Profit YoY | — | -76.3% |
| EPS (diluted) | — | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $666.5M | $613.1M | ||
| Q3 25 | $499.8M | $721.0M | ||
| Q2 25 | $600.3M | $683.0M | ||
| Q1 25 | — | $672.7M | ||
| Q4 24 | — | $669.6M | ||
| Q3 24 | — | $753.2M | ||
| Q2 24 | — | $801.0M | ||
| Q1 24 | — | $794.8M |
| Q4 25 | $195.5M | $11.9M | ||
| Q3 25 | $171.1M | $-3.0M | ||
| Q2 25 | $297.7M | $22.3M | ||
| Q1 25 | — | $73.0M | ||
| Q4 24 | — | $50.4M | ||
| Q3 24 | — | $139.1M | ||
| Q2 24 | — | $127.7M | ||
| Q1 24 | — | $90.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 44.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 99.6% | ||
| Q1 24 | — | 100.0% |
| Q4 25 | 37.6% | 9.7% | ||
| Q3 25 | 36.2% | 0.8% | ||
| Q2 25 | 48.5% | 13.5% | ||
| Q1 25 | — | 21.4% | ||
| Q4 24 | — | 12.7% | ||
| Q3 24 | — | 23.8% | ||
| Q2 24 | — | 23.0% | ||
| Q1 24 | — | 19.4% |
| Q4 25 | 29.3% | 1.9% | ||
| Q3 25 | 34.2% | -0.4% | ||
| Q2 25 | 49.6% | 3.3% | ||
| Q1 25 | — | 10.9% | ||
| Q4 24 | — | 7.5% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 15.9% | ||
| Q1 24 | — | 11.3% |
| Q4 25 | — | $0.08 | ||
| Q3 25 | $2.14 | $-0.02 | ||
| Q2 25 | $3.67 | $0.16 | ||
| Q1 25 | — | $0.50 | ||
| Q4 24 | — | $0.35 | ||
| Q3 24 | — | $0.93 | ||
| Q2 24 | — | $0.83 | ||
| Q1 24 | — | $0.59 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $29.7M | $377.2M |
| Total DebtLower is stronger | $2.7B | $1.4B |
| Stockholders' EquityBook value | $984.1M | $5.1B |
| Total Assets | $6.2B | $9.8B |
| Debt / EquityLower = less leverage | 2.76× | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $29.7M | $377.2M | ||
| Q3 25 | — | $426.0M | ||
| Q2 25 | $23.7M | $379.6M | ||
| Q1 25 | — | $392.9M | ||
| Q4 24 | — | $423.6M | ||
| Q3 24 | — | $271.2M | ||
| Q2 24 | — | $333.6M | ||
| Q1 24 | — | $323.4M |
| Q4 25 | $2.7B | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.3B |
| Q4 25 | $984.1M | $5.1B | ||
| Q3 25 | — | $5.1B | ||
| Q2 25 | $727.7M | $5.2B | ||
| Q1 25 | — | $5.1B | ||
| Q4 24 | — | $5.2B | ||
| Q3 24 | — | $5.2B | ||
| Q2 24 | — | $5.3B | ||
| Q1 24 | — | $5.3B |
| Q4 25 | $6.2B | $9.8B | ||
| Q3 25 | — | $9.7B | ||
| Q2 25 | $5.7B | $9.8B | ||
| Q1 25 | — | $9.8B | ||
| Q4 24 | — | $9.7B | ||
| Q3 24 | — | $9.7B | ||
| Q2 24 | — | $9.9B | ||
| Q1 24 | — | $9.7B |
| Q4 25 | 2.76× | 0.27× | ||
| Q3 25 | — | 0.28× | ||
| Q2 25 | — | 0.28× | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | — | 0.25× | ||
| Q3 24 | — | 0.24× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.25× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $464.6M | $249.6M |
| Free Cash FlowOCF − Capex | $280.0M | — |
| FCF MarginFCF / Revenue | 42.0% | — |
| Capex IntensityCapex / Revenue | 27.7% | — |
| Cash ConversionOCF / Net Profit | 2.38× | 20.92× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $464.6M | $249.6M | ||
| Q3 25 | — | $339.4M | ||
| Q2 25 | $264.1M | $358.1M | ||
| Q1 25 | — | $300.7M | ||
| Q4 24 | — | $433.6M | ||
| Q3 24 | — | $429.0M | ||
| Q2 24 | — | $467.7M | ||
| Q1 24 | — | $398.8M |
| Q4 25 | $280.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 42.0% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 27.7% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 2.38× | 20.92× | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.89× | 16.06× | ||
| Q1 25 | — | 4.12× | ||
| Q4 24 | — | 8.61× | ||
| Q3 24 | — | 3.08× | ||
| Q2 24 | — | 3.66× | ||
| Q1 24 | — | 4.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
