vs
Side-by-side financial comparison of BRIGHT HORIZONS FAMILY SOLUTIONS INC. (BFAM) and Public Storage (PSA). Click either name above to swap in a different company.
Public Storage is the larger business by last-quarter revenue ($1.2B vs $733.7M, roughly 1.7× BRIGHT HORIZONS FAMILY SOLUTIONS INC.). On growth, BRIGHT HORIZONS FAMILY SOLUTIONS INC. posted the faster year-over-year revenue change (8.8% vs 3.3%). Over the past eight quarters, BRIGHT HORIZONS FAMILY SOLUTIONS INC.'s revenue compounded faster (8.5% CAGR vs 2.5%).
Bright Horizons Family Solutions Inc. is a United States–based child-care provider and is the largest provider of employer-sponsored child care. It also provides back-up child care and elder care, tuition program management, education advising, and student loan repayment programs. It is headquartered in Newton, Massachusetts.
Public Storage, headquartered in Glendale, California, is a real estate investment trust that invests in self storage. It is the largest brand of self-storage services in the US and owns approximately 9% of the self storage square footage in the U.S. As of December 31, 2024, the company operated 3,073 self-storage facilities containing an aggregate of 221 million net rentable square feet of space.
BFAM vs PSA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $733.7M | $1.2B |
| Net Profit | — | $507.1M |
| Gross Margin | 19.3% | — |
| Operating Margin | 6.2% | 40.7% |
| Net Margin | — | 41.7% |
| Revenue YoY | 8.8% | 3.3% |
| Net Profit YoY | — | -17.5% |
| EPS (diluted) | $0.38 | $2.59 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $733.7M | $1.2B | ||
| Q3 25 | $802.8M | $1.2B | ||
| Q2 25 | $731.6M | $1.2B | ||
| Q1 25 | $665.5M | $1.2B | ||
| Q4 24 | $674.1M | $1.2B | ||
| Q3 24 | $719.1M | $1.2B | ||
| Q2 24 | $670.1M | $1.2B | ||
| Q1 24 | $622.7M | $1.2B |
| Q4 25 | — | $507.1M | ||
| Q3 25 | $78.6M | $511.1M | ||
| Q2 25 | $54.8M | $358.4M | ||
| Q1 25 | $38.0M | $407.8M | ||
| Q4 24 | — | $614.6M | ||
| Q3 24 | $54.9M | $430.3M | ||
| Q2 24 | $39.2M | $518.1M | ||
| Q1 24 | $17.0M | $508.9M |
| Q4 25 | 19.3% | — | ||
| Q3 25 | 27.0% | — | ||
| Q2 25 | 25.0% | — | ||
| Q1 25 | 23.4% | — | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 25.2% | — | ||
| Q2 24 | 24.2% | — | ||
| Q1 24 | 21.7% | — |
| Q4 25 | 6.2% | 40.7% | ||
| Q3 25 | 15.1% | 42.3% | ||
| Q2 25 | 11.8% | 30.4% | ||
| Q1 25 | 9.4% | 34.8% | ||
| Q4 24 | 7.2% | 52.4% | ||
| Q3 24 | 12.4% | 36.7% | ||
| Q2 24 | 10.3% | 44.6% | ||
| Q1 24 | 6.4% | 44.3% |
| Q4 25 | — | 41.7% | ||
| Q3 25 | 9.8% | 41.8% | ||
| Q2 25 | 7.5% | 29.8% | ||
| Q1 25 | 5.7% | 34.5% | ||
| Q4 24 | — | 52.2% | ||
| Q3 24 | 7.6% | 36.2% | ||
| Q2 24 | 5.8% | 44.2% | ||
| Q1 24 | 2.7% | 44.0% |
| Q4 25 | $0.38 | $2.59 | ||
| Q3 25 | $1.37 | $2.62 | ||
| Q2 25 | $0.95 | $1.76 | ||
| Q1 25 | $0.66 | $2.04 | ||
| Q4 24 | $0.50 | $3.22 | ||
| Q3 24 | $0.94 | $2.16 | ||
| Q2 24 | $0.67 | $2.66 | ||
| Q1 24 | $0.29 | $2.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $140.1M | $318.1M |
| Total DebtLower is stronger | $747.6M | $10.3B |
| Stockholders' EquityBook value | $1.3B | $9.2B |
| Total Assets | $3.9B | $20.2B |
| Debt / EquityLower = less leverage | 0.56× | 1.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $140.1M | $318.1M | ||
| Q3 25 | $116.6M | $296.5M | ||
| Q2 25 | $179.2M | $1.1B | ||
| Q1 25 | $112.0M | $287.2M | ||
| Q4 24 | $110.3M | $447.4M | ||
| Q3 24 | $109.9M | $599.0M | ||
| Q2 24 | $140.2M | $542.3M | ||
| Q1 24 | $63.7M | $271.6M |
| Q4 25 | $747.6M | $10.3B | ||
| Q3 25 | $747.5M | $10.0B | ||
| Q2 25 | $797.0M | $10.4B | ||
| Q1 25 | $872.7M | $9.4B | ||
| Q4 24 | $918.4M | $9.4B | ||
| Q3 24 | $925.7M | $9.5B | ||
| Q2 24 | $931.9M | $9.4B | ||
| Q1 24 | $938.1M | $9.1B |
| Q4 25 | $1.3B | $9.2B | ||
| Q3 25 | $1.4B | $9.3B | ||
| Q2 25 | $1.4B | $9.4B | ||
| Q1 25 | $1.3B | $9.6B | ||
| Q4 24 | $1.3B | $9.7B | ||
| Q3 24 | $1.4B | $9.6B | ||
| Q2 24 | $1.3B | $9.7B | ||
| Q1 24 | $1.2B | $9.9B |
| Q4 25 | $3.9B | $20.2B | ||
| Q3 25 | $3.9B | $20.1B | ||
| Q2 25 | $3.9B | $20.5B | ||
| Q1 25 | $3.8B | $19.6B | ||
| Q4 24 | $3.9B | $19.8B | ||
| Q3 24 | $3.9B | $19.8B | ||
| Q2 24 | $3.8B | $19.8B | ||
| Q1 24 | $3.8B | $19.6B |
| Q4 25 | 0.56× | 1.11× | ||
| Q3 25 | 0.52× | 1.08× | ||
| Q2 25 | 0.57× | 1.11× | ||
| Q1 25 | 0.66× | 0.99× | ||
| Q4 24 | 0.72× | 0.96× | ||
| Q3 24 | 0.66× | 0.99× | ||
| Q2 24 | 0.73× | 0.97× | ||
| Q1 24 | 0.76× | 0.91× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $350.7M | $733.6M |
| Free Cash FlowOCF − Capex | $258.5M | — |
| FCF MarginFCF / Revenue | 35.2% | — |
| Capex IntensityCapex / Revenue | 12.6% | — |
| Cash ConversionOCF / Net Profit | — | 1.45× |
| TTM Free Cash FlowTrailing 4 quarters | $402.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $350.7M | $733.6M | ||
| Q3 25 | $-17.6M | $875.1M | ||
| Q2 25 | $134.2M | $872.7M | ||
| Q1 25 | $86.2M | $705.1M | ||
| Q4 24 | $337.5M | $768.6M | ||
| Q3 24 | $-8.9M | $798.8M | ||
| Q2 24 | $109.4M | $895.3M | ||
| Q1 24 | $116.3M | $665.6M |
| Q4 25 | $258.5M | — | ||
| Q3 25 | $-42.4M | — | ||
| Q2 25 | $115.4M | — | ||
| Q1 25 | $70.9M | — | ||
| Q4 24 | $240.2M | — | ||
| Q3 24 | $-32.2M | — | ||
| Q2 24 | $86.8M | — | ||
| Q1 24 | $96.9M | — |
| Q4 25 | 35.2% | — | ||
| Q3 25 | -5.3% | — | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 10.7% | — | ||
| Q4 24 | 35.6% | — | ||
| Q3 24 | -4.5% | — | ||
| Q2 24 | 13.0% | — | ||
| Q1 24 | 15.6% | — |
| Q4 25 | 12.6% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | 14.4% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 3.4% | — | ||
| Q1 24 | 3.1% | — |
| Q4 25 | — | 1.45× | ||
| Q3 25 | -0.22× | 1.71× | ||
| Q2 25 | 2.45× | 2.43× | ||
| Q1 25 | 2.26× | 1.73× | ||
| Q4 24 | — | 1.25× | ||
| Q3 24 | -0.16× | 1.86× | ||
| Q2 24 | 2.79× | 1.73× | ||
| Q1 24 | 6.85× | 1.31× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BFAM
Segment breakdown not available.
PSA
| Self Storage Operations | $1.1B | 93% |
| Ancillary Operations | $86.9M | 7% |
