vs
Side-by-side financial comparison of BRIGHT HORIZONS FAMILY SOLUTIONS INC. (BFAM) and SEALED AIR CORP (SEE). Click either name above to swap in a different company.
SEALED AIR CORP is the larger business by last-quarter revenue ($1.4B vs $733.7M, roughly 1.9× BRIGHT HORIZONS FAMILY SOLUTIONS INC.). On growth, BRIGHT HORIZONS FAMILY SOLUTIONS INC. posted the faster year-over-year revenue change (8.8% vs 2.6%). BRIGHT HORIZONS FAMILY SOLUTIONS INC. produced more free cash flow last quarter ($258.5M vs $257.7M). Over the past eight quarters, BRIGHT HORIZONS FAMILY SOLUTIONS INC.'s revenue compounded faster (8.5% CAGR vs 2.7%).
Bright Horizons Family Solutions Inc. is a United States–based child-care provider and is the largest provider of employer-sponsored child care. It also provides back-up child care and elder care, tuition program management, education advising, and student loan repayment programs. It is headquartered in Newton, Massachusetts.
Sealed Air Corporation is a global provider of innovative packaging and protective solutions. Its core offerings include cushioning materials, food safety and preservation packaging, and sustainable waste-reducing packaging systems, serving retail, e-commerce, food and beverage, and industrial manufacturing markets worldwide.
BFAM vs SEE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $733.7M | $1.4B |
| Net Profit | — | $43.8M |
| Gross Margin | 19.3% | 28.6% |
| Operating Margin | 6.2% | 11.4% |
| Net Margin | — | 3.1% |
| Revenue YoY | 8.8% | 2.6% |
| Net Profit YoY | — | 700.0% |
| EPS (diluted) | $0.38 | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $733.7M | $1.4B | ||
| Q3 25 | $802.8M | $1.3B | ||
| Q2 25 | $731.6M | $1.3B | ||
| Q1 25 | $665.5M | $1.3B | ||
| Q4 24 | $674.1M | $1.4B | ||
| Q3 24 | $719.1M | $1.3B | ||
| Q2 24 | $670.1M | $1.3B | ||
| Q1 24 | $622.7M | $1.3B |
| Q4 25 | — | $43.8M | ||
| Q3 25 | $78.6M | $255.1M | ||
| Q2 25 | $54.8M | $93.1M | ||
| Q1 25 | $38.0M | $113.5M | ||
| Q4 24 | — | $-7.3M | ||
| Q3 24 | $54.9M | $91.7M | ||
| Q2 24 | $39.2M | $98.3M | ||
| Q1 24 | $17.0M | $82.0M |
| Q4 25 | 19.3% | 28.6% | ||
| Q3 25 | 27.0% | 29.8% | ||
| Q2 25 | 25.0% | 30.7% | ||
| Q1 25 | 23.4% | 30.9% | ||
| Q4 24 | 20.8% | 30.0% | ||
| Q3 24 | 25.2% | 30.1% | ||
| Q2 24 | 24.2% | 31.2% | ||
| Q1 24 | 21.7% | 30.3% |
| Q4 25 | 6.2% | 11.4% | ||
| Q3 25 | 15.1% | 13.8% | ||
| Q2 25 | 11.8% | 15.0% | ||
| Q1 25 | 9.4% | 14.5% | ||
| Q4 24 | 7.2% | 11.7% | ||
| Q3 24 | 12.4% | 13.9% | ||
| Q2 24 | 10.3% | 15.4% | ||
| Q1 24 | 6.4% | 14.0% |
| Q4 25 | — | 3.1% | ||
| Q3 25 | 9.8% | 19.0% | ||
| Q2 25 | 7.5% | 7.0% | ||
| Q1 25 | 5.7% | 9.0% | ||
| Q4 24 | — | -0.5% | ||
| Q3 24 | 7.6% | 6.9% | ||
| Q2 24 | 5.8% | 7.4% | ||
| Q1 24 | 2.7% | 6.2% |
| Q4 25 | $0.38 | $0.30 | ||
| Q3 25 | $1.37 | $1.73 | ||
| Q2 25 | $0.95 | $0.63 | ||
| Q1 25 | $0.66 | $0.77 | ||
| Q4 24 | $0.50 | $-0.05 | ||
| Q3 24 | $0.94 | $0.63 | ||
| Q2 24 | $0.67 | $0.67 | ||
| Q1 24 | $0.29 | $0.56 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $140.1M | $344.0M |
| Total DebtLower is stronger | $747.6M | $3.3B |
| Stockholders' EquityBook value | $1.3B | $1.2B |
| Total Assets | $3.9B | $7.0B |
| Debt / EquityLower = less leverage | 0.56× | 2.65× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $140.1M | $344.0M | ||
| Q3 25 | $116.6M | $282.5M | ||
| Q2 25 | $179.2M | $354.4M | ||
| Q1 25 | $112.0M | $335.2M | ||
| Q4 24 | $110.3M | $371.8M | ||
| Q3 24 | $109.9M | $386.0M | ||
| Q2 24 | $140.2M | $388.6M | ||
| Q1 24 | $63.7M | $352.8M |
| Q4 25 | $747.6M | $3.3B | ||
| Q3 25 | $747.5M | $4.0B | ||
| Q2 25 | $797.0M | $4.0B | ||
| Q1 25 | $872.7M | $4.2B | ||
| Q4 24 | $918.4M | $4.2B | ||
| Q3 24 | $925.7M | $4.3B | ||
| Q2 24 | $931.9M | $4.4B | ||
| Q1 24 | $938.1M | $4.5B |
| Q4 25 | $1.3B | $1.2B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $1.4B | $953.1M | ||
| Q1 25 | $1.3B | $797.9M | ||
| Q4 24 | $1.3B | $624.5M | ||
| Q3 24 | $1.4B | $771.2M | ||
| Q2 24 | $1.3B | $650.1M | ||
| Q1 24 | $1.2B | $598.3M |
| Q4 25 | $3.9B | $7.0B | ||
| Q3 25 | $3.9B | $7.1B | ||
| Q2 25 | $3.9B | $7.2B | ||
| Q1 25 | $3.8B | $7.0B | ||
| Q4 24 | $3.9B | $7.0B | ||
| Q3 24 | $3.9B | $7.3B | ||
| Q2 24 | $3.8B | $7.3B | ||
| Q1 24 | $3.8B | $7.2B |
| Q4 25 | 0.56× | 2.65× | ||
| Q3 25 | 0.52× | 3.34× | ||
| Q2 25 | 0.57× | 4.18× | ||
| Q1 25 | 0.66× | 5.26× | ||
| Q4 24 | 0.72× | 6.72× | ||
| Q3 24 | 0.66× | 5.62× | ||
| Q2 24 | 0.73× | 6.81× | ||
| Q1 24 | 0.76× | 7.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $350.7M | $293.6M |
| Free Cash FlowOCF − Capex | $258.5M | $257.7M |
| FCF MarginFCF / Revenue | 35.2% | 18.5% |
| Capex IntensityCapex / Revenue | 12.6% | 2.6% |
| Cash ConversionOCF / Net Profit | — | 6.70× |
| TTM Free Cash FlowTrailing 4 quarters | $402.4M | $458.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $350.7M | $293.6M | ||
| Q3 25 | $-17.6M | $165.9M | ||
| Q2 25 | $134.2M | $136.6M | ||
| Q1 25 | $86.2M | $31.9M | ||
| Q4 24 | $337.5M | $244.2M | ||
| Q3 24 | $-8.9M | $170.5M | ||
| Q2 24 | $109.4M | $188.2M | ||
| Q1 24 | $116.3M | $125.1M |
| Q4 25 | $258.5M | $257.7M | ||
| Q3 25 | $-42.4M | $119.6M | ||
| Q2 25 | $115.4M | $93.2M | ||
| Q1 25 | $70.9M | $-12.0M | ||
| Q4 24 | $240.2M | $185.1M | ||
| Q3 24 | $-32.2M | $115.2M | ||
| Q2 24 | $86.8M | $129.5M | ||
| Q1 24 | $96.9M | $78.0M |
| Q4 25 | 35.2% | 18.5% | ||
| Q3 25 | -5.3% | 8.9% | ||
| Q2 25 | 15.8% | 7.0% | ||
| Q1 25 | 10.7% | -0.9% | ||
| Q4 24 | 35.6% | 13.6% | ||
| Q3 24 | -4.5% | 8.6% | ||
| Q2 24 | 13.0% | 9.7% | ||
| Q1 24 | 15.6% | 5.9% |
| Q4 25 | 12.6% | 2.6% | ||
| Q3 25 | 3.1% | 3.4% | ||
| Q2 25 | 2.6% | 3.3% | ||
| Q1 25 | 2.3% | 3.5% | ||
| Q4 24 | 14.4% | 4.4% | ||
| Q3 24 | 3.2% | 4.1% | ||
| Q2 24 | 3.4% | 4.4% | ||
| Q1 24 | 3.1% | 3.6% |
| Q4 25 | — | 6.70× | ||
| Q3 25 | -0.22× | 0.65× | ||
| Q2 25 | 2.45× | 1.47× | ||
| Q1 25 | 2.26× | 0.28× | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.16× | 1.86× | ||
| Q2 24 | 2.79× | 1.91× | ||
| Q1 24 | 6.85× | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BFAM
Segment breakdown not available.
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
