vs
Side-by-side financial comparison of Bank First Corp (BFC) and ORTHOPEDIATRICS CORP (KIDS). Click either name above to swap in a different company.
ORTHOPEDIATRICS CORP is the larger business by last-quarter revenue ($61.6M vs $44.9M, roughly 1.4× Bank First Corp). Bank First Corp runs the higher net margin — 45.8% vs -16.4%, a 62.2% gap on every dollar of revenue. On growth, ORTHOPEDIATRICS CORP posted the faster year-over-year revenue change (17.0% vs 12.1%). Bank First Corp produced more free cash flow last quarter ($51.0M vs $9.7M). Over the past eight quarters, ORTHOPEDIATRICS CORP's revenue compounded faster (17.4% CAGR vs 9.1%).
First Horizon Corporation, formerly First Tennessee Bank, is a financial services company, founded in 1864, and based in Memphis, Tennessee. Through its banking subsidiary First Horizon Bank, it provides financial services through locations in 12 states across the Southeast, a region in which it is the fourth largest regional bank.
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
BFC vs KIDS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $44.9M | $61.6M |
| Net Profit | $18.4M | $-10.1M |
| Gross Margin | — | 73.2% |
| Operating Margin | 51.0% | -13.3% |
| Net Margin | 45.8% | -16.4% |
| Revenue YoY | 12.1% | 17.0% |
| Net Profit YoY | 4.8% | 37.1% |
| EPS (diluted) | $1.87 | $-0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $44.9M | $61.6M | ||
| Q3 25 | $44.2M | $61.3M | ||
| Q2 25 | $41.6M | $61.1M | ||
| Q1 25 | $43.1M | $52.4M | ||
| Q4 24 | $40.1M | $52.7M | ||
| Q3 24 | $40.8M | $54.6M | ||
| Q2 24 | $38.9M | $52.8M | ||
| Q1 24 | $37.7M | $44.7M |
| Q4 25 | $18.4M | $-10.1M | ||
| Q3 25 | $18.0M | $-11.8M | ||
| Q2 25 | $16.9M | $-7.1M | ||
| Q1 25 | $18.2M | $-10.7M | ||
| Q4 24 | $17.5M | $-16.1M | ||
| Q3 24 | $16.6M | $-7.9M | ||
| Q2 24 | $16.1M | $-6.0M | ||
| Q1 24 | $15.4M | $-7.8M |
| Q4 25 | — | 73.2% | ||
| Q3 25 | — | 73.9% | ||
| Q2 25 | — | 72.1% | ||
| Q1 25 | — | 73.0% | ||
| Q4 24 | — | 67.5% | ||
| Q3 24 | — | 73.4% | ||
| Q2 24 | — | 77.3% | ||
| Q1 24 | — | 72.0% |
| Q4 25 | 51.0% | -13.3% | ||
| Q3 25 | 50.8% | -15.4% | ||
| Q2 25 | 49.7% | -17.4% | ||
| Q1 25 | 51.3% | -21.0% | ||
| Q4 24 | 54.4% | -26.7% | ||
| Q3 24 | 50.7% | -10.2% | ||
| Q2 24 | 51.0% | -10.7% | ||
| Q1 24 | 45.6% | -21.8% |
| Q4 25 | 45.8% | -16.4% | ||
| Q3 25 | 40.7% | -19.2% | ||
| Q2 25 | 40.5% | -11.6% | ||
| Q1 25 | 42.3% | -20.3% | ||
| Q4 24 | 49.3% | -30.5% | ||
| Q3 24 | 40.6% | -14.5% | ||
| Q2 24 | 41.3% | -11.4% | ||
| Q1 24 | 40.8% | -17.5% |
| Q4 25 | $1.87 | $-0.43 | ||
| Q3 25 | $1.83 | $-0.50 | ||
| Q2 25 | $1.71 | $-0.30 | ||
| Q1 25 | $1.82 | $-0.46 | ||
| Q4 24 | $1.75 | $-0.70 | ||
| Q3 24 | $1.65 | $-0.34 | ||
| Q2 24 | $1.59 | $-0.26 | ||
| Q1 24 | $1.51 | $-0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $243.2M | $60.9M |
| Total DebtLower is stronger | — | $106.0M |
| Stockholders' EquityBook value | $643.8M | $346.6M |
| Total Assets | $4.5B | $508.6M |
| Debt / EquityLower = less leverage | — | 0.31× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $243.2M | $60.9M | ||
| Q3 25 | $126.2M | $57.7M | ||
| Q2 25 | $120.3M | $70.1M | ||
| Q1 25 | $300.9M | $58.8M | ||
| Q4 24 | $261.3M | $68.8M | ||
| Q3 24 | $204.4M | $76.1M | ||
| Q2 24 | $99.0M | $28.9M | ||
| Q1 24 | $83.4M | $47.7M |
| Q4 25 | — | $106.0M | ||
| Q3 25 | — | $105.3M | ||
| Q2 25 | — | $102.7M | ||
| Q1 25 | — | $77.4M | ||
| Q4 24 | — | $77.5M | ||
| Q3 24 | — | $76.9M | ||
| Q2 24 | — | $11.2M | ||
| Q1 24 | — | $11.3M |
| Q4 25 | $643.8M | $346.6M | ||
| Q3 25 | $628.1M | $349.3M | ||
| Q2 25 | $612.3M | $355.5M | ||
| Q1 25 | $648.4M | $347.1M | ||
| Q4 24 | $639.7M | $354.6M | ||
| Q3 24 | $628.9M | $370.9M | ||
| Q2 24 | $614.6M | $371.3M | ||
| Q1 24 | $609.3M | $370.6M |
| Q4 25 | $4.5B | $508.6M | ||
| Q3 25 | $4.4B | $493.5M | ||
| Q2 25 | $4.4B | $503.6M | ||
| Q1 25 | $4.5B | $470.3M | ||
| Q4 24 | $4.5B | $473.2M | ||
| Q3 24 | $4.3B | $489.3M | ||
| Q2 24 | $4.1B | $430.8M | ||
| Q1 24 | $4.1B | $437.2M |
| Q4 25 | — | 0.31× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.22× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.03× | ||
| Q1 24 | — | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $62.5M | $10.3M |
| Free Cash FlowOCF − Capex | $51.0M | $9.7M |
| FCF MarginFCF / Revenue | 113.6% | 15.8% |
| Capex IntensityCapex / Revenue | 25.5% | 1.0% |
| Cash ConversionOCF / Net Profit | 3.40× | — |
| TTM Free Cash FlowTrailing 4 quarters | $75.8M | $-16.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $62.5M | $10.3M | ||
| Q3 25 | $15.5M | $-581.0K | ||
| Q2 25 | $11.9M | $-10.5M | ||
| Q1 25 | $6.2M | $-4.2M | ||
| Q4 24 | $65.8M | $-4.0M | ||
| Q3 24 | $18.8M | $-10.3M | ||
| Q2 24 | $14.9M | $-6.1M | ||
| Q1 24 | $1.3M | $-6.7M |
| Q4 25 | $51.0M | $9.7M | ||
| Q3 25 | $12.5M | $-3.4M | ||
| Q2 25 | $8.2M | $-13.9M | ||
| Q1 25 | $4.0M | $-8.4M | ||
| Q4 24 | $58.6M | $-4.2M | ||
| Q3 24 | $16.9M | $-11.7M | ||
| Q2 24 | $13.7M | $-12.8M | ||
| Q1 24 | $551.0K | $-13.2M |
| Q4 25 | 113.6% | 15.8% | ||
| Q3 25 | 28.2% | -5.6% | ||
| Q2 25 | 19.8% | -22.8% | ||
| Q1 25 | 9.3% | -16.0% | ||
| Q4 24 | 146.3% | -8.1% | ||
| Q3 24 | 41.5% | -21.4% | ||
| Q2 24 | 35.3% | -24.2% | ||
| Q1 24 | 1.5% | -29.4% |
| Q4 25 | 25.5% | 1.0% | ||
| Q3 25 | 6.7% | 4.6% | ||
| Q2 25 | 8.7% | 5.6% | ||
| Q1 25 | 5.0% | 8.1% | ||
| Q4 24 | 18.0% | 0.5% | ||
| Q3 24 | 4.5% | 2.5% | ||
| Q2 24 | 3.1% | 12.7% | ||
| Q1 24 | 2.1% | 14.5% |
| Q4 25 | 3.40× | — | ||
| Q3 25 | 0.86× | — | ||
| Q2 25 | 0.70× | — | ||
| Q1 25 | 0.34× | — | ||
| Q4 24 | 3.75× | — | ||
| Q3 24 | 1.13× | — | ||
| Q2 24 | 0.93× | — | ||
| Q1 24 | 0.09× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
