vs
Side-by-side financial comparison of BENCHMARK ELECTRONICS INC (BHE) and Magnera Corp (MAGN). Click either name above to swap in a different company.
Magnera Corp is the larger business by last-quarter revenue ($792.0M vs $725.8M, roughly 1.1× BENCHMARK ELECTRONICS INC). On growth, Magnera Corp posted the faster year-over-year revenue change (12.8% vs 6.2%). BENCHMARK ELECTRONICS INC produced more free cash flow last quarter ($48.2M vs $-13.0M). Over the past eight quarters, Magnera Corp's revenue compounded faster (54.9% CAGR vs 1.1%).
Benchmark Electronics Inc is an EMS, ODM, and OEM company based in Tempe, Arizona in the Phoenix metropolitan area. It provides contract manufacturing services.
BHE vs MAGN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $725.8M | $792.0M |
| Net Profit | — | $-34.0M |
| Gross Margin | 10.2% | 12.2% |
| Operating Margin | 2.8% | 1.8% |
| Net Margin | — | -4.3% |
| Revenue YoY | 6.2% | 12.8% |
| Net Profit YoY | — | 43.3% |
| EPS (diluted) | $0.16 | $-0.95 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $725.8M | $792.0M | ||
| Q3 25 | $702.6M | — | ||
| Q2 25 | $665.7M | $839.0M | ||
| Q1 25 | $654.6M | $824.0M | ||
| Q4 24 | $683.6M | $702.0M | ||
| Q3 24 | $680.0M | $332.1M | ||
| Q2 24 | $686.7M | $556.0M | ||
| Q1 24 | $710.6M | $558.0M |
| Q4 25 | — | $-34.0M | ||
| Q3 25 | $14.3M | — | ||
| Q2 25 | $972.0K | $-18.0M | ||
| Q1 25 | $3.6M | $-41.0M | ||
| Q4 24 | — | $-60.0M | ||
| Q3 24 | $15.4M | $-15.2M | ||
| Q2 24 | $15.5M | $19.0M | ||
| Q1 24 | $14.0M | $14.0M |
| Q4 25 | 10.2% | 12.2% | ||
| Q3 25 | 9.7% | — | ||
| Q2 25 | 9.7% | 10.7% | ||
| Q1 25 | 9.7% | 10.7% | ||
| Q4 24 | 9.9% | 10.1% | ||
| Q3 24 | 9.8% | 10.7% | ||
| Q2 24 | 9.9% | 6.6% | ||
| Q1 24 | 9.5% | 6.2% |
| Q4 25 | 2.8% | 1.8% | ||
| Q3 25 | 3.4% | — | ||
| Q2 25 | 3.1% | 1.5% | ||
| Q1 25 | 1.8% | 0.5% | ||
| Q4 24 | 4.2% | -3.1% | ||
| Q3 24 | 4.1% | 0.9% | ||
| Q2 24 | 4.0% | 3.1% | ||
| Q1 24 | 3.6% | 3.8% |
| Q4 25 | — | -4.3% | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 0.1% | -2.1% | ||
| Q1 25 | 0.6% | -5.0% | ||
| Q4 24 | — | -8.5% | ||
| Q3 24 | 2.3% | -4.6% | ||
| Q2 24 | 2.3% | 3.4% | ||
| Q1 24 | 2.0% | 2.5% |
| Q4 25 | $0.16 | $-0.95 | ||
| Q3 25 | $0.39 | — | ||
| Q2 25 | $0.03 | $-0.51 | ||
| Q1 25 | $0.10 | $-1.15 | ||
| Q4 24 | $0.43 | $-1.69 | ||
| Q3 24 | $0.42 | $-0.33 | ||
| Q2 24 | $0.43 | $0.60 | ||
| Q1 24 | $0.38 | $0.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $322.1M | $264.0M |
| Total DebtLower is stronger | $206.8M | $1.9B |
| Stockholders' EquityBook value | $1.1B | $1.0B |
| Total Assets | $2.1B | $3.9B |
| Debt / EquityLower = less leverage | 0.19× | 1.86× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $322.1M | $264.0M | ||
| Q3 25 | $285.4M | — | ||
| Q2 25 | $264.6M | $276.0M | ||
| Q1 25 | $355.3M | $282.0M | ||
| Q4 24 | $315.2M | $215.0M | ||
| Q3 24 | $324.4M | $230.0M | ||
| Q2 24 | $309.3M | $33.9M | ||
| Q1 24 | $296.1M | $30.2M |
| Q4 25 | $206.8M | $1.9B | ||
| Q3 25 | $212.6M | — | ||
| Q2 25 | $203.4M | $2.0B | ||
| Q1 25 | $268.9M | $2.0B | ||
| Q4 24 | $250.5M | $2.0B | ||
| Q3 24 | $272.0M | $2.0B | ||
| Q2 24 | $283.6M | $877.4M | ||
| Q1 24 | $310.1M | $884.7M |
| Q4 25 | $1.1B | $1.0B | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | $1.1B | ||
| Q1 25 | $1.1B | $1.1B | ||
| Q4 24 | $1.1B | $1.1B | ||
| Q3 24 | $1.1B | $2.1B | ||
| Q2 24 | $1.1B | $2.4B | ||
| Q1 24 | $1.1B | $2.4B |
| Q4 25 | $2.1B | $3.9B | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.0B | $4.1B | ||
| Q1 25 | $2.1B | $4.1B | ||
| Q4 24 | $2.1B | $4.0B | ||
| Q3 24 | $2.1B | $2.8B | ||
| Q2 24 | $2.2B | $1.5B | ||
| Q1 24 | $2.2B | $1.5B |
| Q4 25 | 0.19× | 1.86× | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | 0.18× | 1.77× | ||
| Q1 25 | 0.24× | 1.83× | ||
| Q4 24 | 0.23× | 1.80× | ||
| Q3 24 | 0.25× | 0.91× | ||
| Q2 24 | 0.26× | 0.37× | ||
| Q1 24 | 0.29× | 0.36× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $58.7M | $2.0M |
| Free Cash FlowOCF − Capex | $48.2M | $-13.0M |
| FCF MarginFCF / Revenue | 6.6% | -1.6% |
| Capex IntensityCapex / Revenue | 1.4% | 1.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $88.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $58.7M | $2.0M | ||
| Q3 25 | $36.6M | — | ||
| Q2 25 | $-2.8M | $0 | ||
| Q1 25 | $31.5M | $65.0M | ||
| Q4 24 | $45.9M | $-58.0M | ||
| Q3 24 | $39.0M | $12.2M | ||
| Q2 24 | $55.8M | $38.0M | ||
| Q1 24 | $48.5M | $20.0M |
| Q4 25 | $48.2M | $-13.0M | ||
| Q3 25 | $25.8M | — | ||
| Q2 25 | $-13.8M | — | ||
| Q1 25 | $28.1M | $42.0M | ||
| Q4 24 | $37.2M | $-74.0M | ||
| Q3 24 | $29.2M | $3.6M | ||
| Q2 24 | $48.2M | $23.0M | ||
| Q1 24 | $43.3M | $12.5M |
| Q4 25 | 6.6% | -1.6% | ||
| Q3 25 | 3.7% | — | ||
| Q2 25 | -2.1% | — | ||
| Q1 25 | 4.3% | 5.1% | ||
| Q4 24 | 5.4% | -10.5% | ||
| Q3 24 | 4.3% | 1.1% | ||
| Q2 24 | 7.0% | 4.1% | ||
| Q1 24 | 6.1% | 2.2% |
| Q4 25 | 1.4% | 1.9% | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 1.7% | 1.5% | ||
| Q1 25 | 0.5% | 2.8% | ||
| Q4 24 | 1.3% | 2.3% | ||
| Q3 24 | 1.4% | 2.6% | ||
| Q2 24 | 1.1% | 2.7% | ||
| Q1 24 | 0.7% | 1.3% |
| Q4 25 | — | — | ||
| Q3 25 | 2.57× | — | ||
| Q2 25 | -2.90× | — | ||
| Q1 25 | 8.65× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.54× | — | ||
| Q2 24 | 3.59× | 2.00× | ||
| Q1 24 | 3.46× | 1.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BHE
| Other | $384.9M | 53% |
| Aerospace And Defense Sector | $107.6M | 15% |
| Healthcare Sector | $81.7M | 11% |
| Advanced Computing And Communications Sector | $70.0M | 10% |
| Semi Cap Sector | $45.4M | 6% |
| Industrial Sector | $25.2M | 3% |
| Intersegment Sales | $11.0M | 2% |
MAGN
| Other | $451.0M | 57% |
| United States And Canada | $341.0M | 43% |
