vs
Side-by-side financial comparison of Bluerock Homes Trust, Inc. (BHM) and MODIV INDUSTRIAL, INC. (MDV). Click either name above to swap in a different company.
Bluerock Homes Trust, Inc. is the larger business by last-quarter revenue ($18.9M vs $11.1M, roughly 1.7× MODIV INDUSTRIAL, INC.). MODIV INDUSTRIAL, INC. runs the higher net margin — 11.0% vs -50.1%, a 61.1% gap on every dollar of revenue. On growth, Bluerock Homes Trust, Inc. posted the faster year-over-year revenue change (35.9% vs -5.6%). Over the past eight quarters, Bluerock Homes Trust, Inc.'s revenue compounded faster (30.1% CAGR vs -3.8%).
Bluerock Homes Trust, Inc. is a U.S.-headquartered real estate investment trust that acquires, owns and operates a portfolio of high-quality single-family rental residential properties. It caters to middle-market renters across high-growth suburban markets, prioritizing regions with strong demographic fundamentals and sustained rental housing demand.
MODIV INDUSTRIAL, INC. is a U.S.-based industrial real estate enterprise focused on acquiring, owning and operating high-quality industrial properties mainly located in key logistics and distribution hubs across North America. It serves tenants from sectors including e-commerce fulfillment, manufacturing and third-party logistics, addressing rising demand for modern supply chain infrastructure.
BHM vs MDV — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $18.9M | $11.1M |
| Net Profit | $-9.5M | $1.2M |
| Gross Margin | — | — |
| Operating Margin | -48.8% | 45.8% |
| Net Margin | -50.1% | 11.0% |
| Revenue YoY | 35.9% | -5.6% |
| Net Profit YoY | -29.9% | -22.0% |
| EPS (diluted) | $-0.75 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $18.9M | $11.1M | ||
| Q3 25 | $16.6M | $11.7M | ||
| Q2 25 | $16.8M | $11.8M | ||
| Q1 25 | $16.4M | $11.8M | ||
| Q4 24 | $13.9M | $11.7M | ||
| Q3 24 | $12.7M | $11.7M | ||
| Q2 24 | $12.5M | $11.4M | ||
| Q1 24 | $11.2M | $12.0M |
| Q4 25 | $-9.5M | $1.2M | ||
| Q3 25 | $-10.0M | $1.0M | ||
| Q2 25 | $-5.8M | $-2.0M | ||
| Q1 25 | $-7.3M | $829.0K | ||
| Q4 24 | $-7.3M | $1.6M | ||
| Q3 24 | $3.5M | $-587.0K | ||
| Q2 24 | $-5.2M | $1.3M | ||
| Q1 24 | $-3.2M | $3.7M |
| Q4 25 | -48.8% | 45.8% | ||
| Q3 25 | -57.6% | 41.4% | ||
| Q2 25 | -30.9% | 9.8% | ||
| Q1 25 | -42.6% | 40.2% | ||
| Q4 24 | -52.8% | 45.4% | ||
| Q3 24 | 27.9% | 42.0% | ||
| Q2 24 | -41.3% | 44.6% | ||
| Q1 24 | -28.4% | 55.6% |
| Q4 25 | -50.1% | 11.0% | ||
| Q3 25 | -60.0% | 9.0% | ||
| Q2 25 | -34.7% | -17.1% | ||
| Q1 25 | -44.7% | 7.0% | ||
| Q4 24 | -52.8% | 13.3% | ||
| Q3 24 | 27.9% | -5.0% | ||
| Q2 24 | -41.3% | 11.6% | ||
| Q1 24 | -28.4% | 31.1% |
| Q4 25 | $-0.75 | $0.02 | ||
| Q3 25 | $-0.94 | $0.00 | ||
| Q2 25 | $-0.66 | $-0.32 | ||
| Q1 25 | $-0.67 | $-0.01 | ||
| Q4 24 | $-0.65 | $0.07 | ||
| Q3 24 | $0.24 | $-0.18 | ||
| Q2 24 | $-0.42 | $0.03 | ||
| Q1 24 | $-0.27 | $0.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $169.6M | $14.4M |
| Total DebtLower is stronger | $428.4M | $261.5M |
| Stockholders' EquityBook value | $128.7M | $162.7M |
| Total Assets | $1.2B | $476.5M |
| Debt / EquityLower = less leverage | 3.33× | 1.61× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $169.6M | $14.4M | ||
| Q3 25 | $2.1M | $8.3M | ||
| Q2 25 | $4.2M | $5.8M | ||
| Q1 25 | $3.0M | $6.2M | ||
| Q4 24 | $115.2M | $11.5M | ||
| Q3 24 | $155.1M | $6.8M | ||
| Q2 24 | $116.0M | $18.9M | ||
| Q1 24 | $92.3M | $18.4M |
| Q4 25 | $428.4M | $261.5M | ||
| Q3 25 | $415.9M | $279.7M | ||
| Q2 25 | $338.6M | $279.7M | ||
| Q1 25 | $336.5M | $279.7M | ||
| Q4 24 | $373.8M | $279.8M | ||
| Q3 24 | $122.5M | $279.7M | ||
| Q2 24 | $119.7M | $279.7M | ||
| Q1 24 | $120.2M | $279.6M |
| Q4 25 | $128.7M | $162.7M | ||
| Q3 25 | $131.7M | $164.8M | ||
| Q2 25 | $135.3M | $165.6M | ||
| Q1 25 | $137.1M | $171.1M | ||
| Q4 24 | $139.1M | $190.1M | ||
| Q3 24 | $142.9M | $186.3M | ||
| Q2 24 | $142.5M | $187.0M | ||
| Q1 24 | $144.5M | $188.0M |
| Q4 25 | $1.2B | $476.5M | ||
| Q3 25 | $222.1M | $499.6M | ||
| Q2 25 | $220.3M | $498.9M | ||
| Q1 25 | $186.2M | $506.8M | ||
| Q4 24 | $967.0M | $507.8M | ||
| Q3 24 | $800.8M | $507.4M | ||
| Q2 24 | $756.2M | $519.5M | ||
| Q1 24 | $727.4M | $522.5M |
| Q4 25 | 3.33× | 1.61× | ||
| Q3 25 | 3.16× | 1.70× | ||
| Q2 25 | 2.50× | 1.69× | ||
| Q1 25 | 2.45× | 1.63× | ||
| Q4 24 | 2.69× | 1.47× | ||
| Q3 24 | 0.86× | 1.50× | ||
| Q2 24 | 0.84× | 1.50× | ||
| Q1 24 | 0.83× | 1.49× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $27.8M | $15.0M |
| Free Cash FlowOCF − Capex | $10.4M | — |
| FCF MarginFCF / Revenue | 55.0% | — |
| Capex IntensityCapex / Revenue | 91.8% | — |
| Cash ConversionOCF / Net Profit | — | 12.34× |
| TTM Free Cash FlowTrailing 4 quarters | $25.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $27.8M | $15.0M | ||
| Q3 25 | $13.4M | $4.1M | ||
| Q2 25 | $13.9M | $3.9M | ||
| Q1 25 | $951.0K | $3.0M | ||
| Q4 24 | $9.1M | $18.2M | ||
| Q3 24 | $1.7M | $5.1M | ||
| Q2 24 | $1.3M | $4.7M | ||
| Q1 24 | $1.1M | $3.0M |
| Q4 25 | $10.4M | — | ||
| Q3 25 | $8.7M | — | ||
| Q2 25 | $8.8M | — | ||
| Q1 25 | $-2.9M | — | ||
| Q4 24 | $-253.0K | — | ||
| Q3 24 | $-601.0K | — | ||
| Q2 24 | $-654.0K | — | ||
| Q1 24 | $-630.0K | — |
| Q4 25 | 55.0% | — | ||
| Q3 25 | 52.4% | — | ||
| Q2 25 | 52.2% | — | ||
| Q1 25 | -17.6% | — | ||
| Q4 24 | -1.8% | — | ||
| Q3 24 | -4.7% | — | ||
| Q2 24 | -5.2% | — | ||
| Q1 24 | -5.6% | — |
| Q4 25 | 91.8% | — | ||
| Q3 25 | 28.5% | — | ||
| Q2 25 | 30.3% | — | ||
| Q1 25 | 23.4% | — | ||
| Q4 24 | 66.9% | — | ||
| Q3 24 | 18.0% | — | ||
| Q2 24 | 15.3% | — | ||
| Q1 24 | 15.5% | — |
| Q4 25 | — | 12.34× | ||
| Q3 25 | — | 3.95× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.68× | ||
| Q4 24 | — | 11.72× | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | — | 3.55× | ||
| Q1 24 | — | 0.80× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BHM
| Residential Communities Segment | $11.4M | 61% |
| Scattered Single Family Homes Segment | $7.5M | 39% |
MDV
Segment breakdown not available.
