vs
Side-by-side financial comparison of Burke & Herbert Financial Services Corp. (BHRB) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
Burke & Herbert Financial Services Corp. is the larger business by last-quarter revenue ($86.5M vs $71.1M, roughly 1.2× RE/MAX Holdings, Inc.). Burke & Herbert Financial Services Corp. runs the higher net margin — 34.9% vs 2.0%, a 32.9% gap on every dollar of revenue. On growth, Burke & Herbert Financial Services Corp. posted the faster year-over-year revenue change (4.9% vs -1.8%). Burke & Herbert Financial Services Corp. produced more free cash flow last quarter ($96.2M vs $33.5M). Over the past eight quarters, Burke & Herbert Financial Services Corp.'s revenue compounded faster (81.1% CAGR vs -4.7%).
Burke & Herbert Financial Services Corp is a U.S.-based regional financial holding company, offering personal and commercial banking, wealth management, residential mortgage lending, and small business financing services. Its core market covers Virginia and adjacent Mid-Atlantic regions, serving retail consumers, SMEs, and high-net-worth clients.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
BHRB vs RMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $86.5M | $71.1M |
| Net Profit | $30.2M | $1.4M |
| Gross Margin | — | — |
| Operating Margin | 43.8% | 13.1% |
| Net Margin | 34.9% | 2.0% |
| Revenue YoY | 4.9% | -1.8% |
| Net Profit YoY | 52.8% | -75.2% |
| EPS (diluted) | $1.98 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $86.5M | $71.1M | ||
| Q3 25 | $85.4M | $73.2M | ||
| Q2 25 | $87.1M | $72.8M | ||
| Q1 25 | $83.0M | $74.5M | ||
| Q4 24 | $82.5M | $72.5M | ||
| Q3 24 | $83.8M | $78.5M | ||
| Q2 24 | $69.3M | $78.5M | ||
| Q1 24 | $26.4M | $78.3M |
| Q4 25 | $30.2M | $1.4M | ||
| Q3 25 | $30.0M | $4.0M | ||
| Q2 25 | $29.9M | $4.7M | ||
| Q1 25 | $27.2M | $-2.0M | ||
| Q4 24 | $19.8M | $5.8M | ||
| Q3 24 | $27.6M | $966.0K | ||
| Q2 24 | $-16.9M | $3.7M | ||
| Q1 24 | $5.2M | $-3.4M |
| Q4 25 | 43.8% | 13.1% | ||
| Q3 25 | 43.3% | 25.0% | ||
| Q2 25 | 42.7% | 19.3% | ||
| Q1 25 | 39.6% | 7.2% | ||
| Q4 24 | 24.6% | 5.9% | ||
| Q3 24 | 39.2% | 19.4% | ||
| Q2 24 | -27.5% | 20.6% | ||
| Q1 24 | 22.3% | 5.8% |
| Q4 25 | 34.9% | 2.0% | ||
| Q3 25 | 35.1% | 5.4% | ||
| Q2 25 | 34.3% | 6.4% | ||
| Q1 25 | 32.8% | -2.6% | ||
| Q4 24 | 24.0% | 8.0% | ||
| Q3 24 | 33.0% | 1.2% | ||
| Q2 24 | -24.4% | 4.7% | ||
| Q1 24 | 19.8% | -4.3% |
| Q4 25 | $1.98 | — | ||
| Q3 25 | $1.97 | — | ||
| Q2 25 | $1.97 | — | ||
| Q1 25 | $1.80 | — | ||
| Q4 24 | $1.72 | — | ||
| Q3 24 | $1.82 | — | ||
| Q2 24 | $-1.41 | — | ||
| Q1 24 | $0.69 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $118.7M |
| Total DebtLower is stronger | — | $432.2M |
| Stockholders' EquityBook value | $854.6M | $452.4M |
| Total Assets | $7.9B | $582.5M |
| Debt / EquityLower = less leverage | — | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | — | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | — | $66.1M | ||
| Q1 24 | — | $82.1M |
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
| Q4 25 | $854.6M | $452.4M | ||
| Q3 25 | $822.2M | $448.1M | ||
| Q2 25 | $780.0M | $442.4M | ||
| Q1 25 | $758.0M | $433.5M | ||
| Q4 24 | $730.2M | $429.5M | ||
| Q3 24 | $738.1M | $423.1M | ||
| Q2 24 | $693.1M | $418.4M | ||
| Q1 24 | $319.3M | $412.0M |
| Q4 25 | $7.9B | $582.5M | ||
| Q3 25 | $7.9B | $582.2M | ||
| Q2 25 | $8.1B | $574.8M | ||
| Q1 25 | $7.8B | $571.4M | ||
| Q4 24 | $7.8B | $581.6M | ||
| Q3 24 | $7.9B | $578.6M | ||
| Q2 24 | $7.8B | $571.4M | ||
| Q1 24 | $3.7B | $566.7M |
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $107.9M | $40.9M |
| Free Cash FlowOCF − Capex | $96.2M | $33.5M |
| FCF MarginFCF / Revenue | 111.2% | 47.1% |
| Capex IntensityCapex / Revenue | 13.5% | 10.4% |
| Cash ConversionOCF / Net Profit | 3.57× | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $164.1M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $107.9M | $40.9M | ||
| Q3 25 | $39.3M | $17.7M | ||
| Q2 25 | $41.0K | $4.6M | ||
| Q1 25 | $37.6M | $5.7M | ||
| Q4 24 | $85.8M | $59.7M | ||
| Q3 24 | $47.8M | $17.6M | ||
| Q2 24 | $-46.0M | $15.9M | ||
| Q1 24 | $7.1M | $9.4M |
| Q4 25 | $96.2M | $33.5M | ||
| Q3 25 | $35.4M | $16.4M | ||
| Q2 25 | $-3.4M | $2.9M | ||
| Q1 25 | $35.9M | $4.0M | ||
| Q4 24 | $81.2M | $53.0M | ||
| Q3 24 | $46.0M | $16.3M | ||
| Q2 24 | $-47.0M | $14.0M | ||
| Q1 24 | $5.6M | $6.8M |
| Q4 25 | 111.2% | 47.1% | ||
| Q3 25 | 41.5% | 22.4% | ||
| Q2 25 | -3.9% | 4.0% | ||
| Q1 25 | 43.2% | 5.3% | ||
| Q4 24 | 98.5% | 73.2% | ||
| Q3 24 | 55.0% | 20.8% | ||
| Q2 24 | -67.8% | 17.8% | ||
| Q1 24 | 21.2% | 8.6% |
| Q4 25 | 13.5% | 10.4% | ||
| Q3 25 | 4.5% | 1.8% | ||
| Q2 25 | 3.9% | 2.2% | ||
| Q1 25 | 2.1% | 2.3% | ||
| Q4 24 | 5.5% | 9.1% | ||
| Q3 24 | 2.1% | 1.7% | ||
| Q2 24 | 1.5% | 2.4% | ||
| Q1 24 | 5.7% | 3.3% |
| Q4 25 | 3.57× | 28.39× | ||
| Q3 25 | 1.31× | 4.45× | ||
| Q2 25 | 0.00× | 0.97× | ||
| Q1 25 | 1.38× | — | ||
| Q4 24 | 4.33× | 10.28× | ||
| Q3 24 | 1.73× | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | 1.36× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BHRB
Segment breakdown not available.
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
