vs
Side-by-side financial comparison of Baidu, Inc. (BIDU) and Edison International (EIX). Click either name above to swap in a different company.
Edison International is the larger business by last-quarter revenue ($5.2B vs $5.0B, roughly 1.0× Baidu, Inc.). Edison International runs the higher net margin — 35.4% vs 6.0%, a 29.5% gap on every dollar of revenue. On growth, Edison International posted the faster year-over-year revenue change (30.8% vs 14.0%). Over the past eight quarters, Edison International's revenue compounded faster (13.1% CAGR vs 7.5%).
Baidu, Inc. is a Chinese multinational technology company specializing in Internet services and artificial intelligence. It holds a dominant position in China's search engine market, and provides a wide variety of other internet services such as Baidu App, Baidu Baike, iQIYI, and Baidu Tieba.
Edison International is a public utility holding company based in Rosemead, California. Its subsidiaries include Southern California Edison, and unregulated non-utility business assets Edison Energy. Edison's roots trace back to Holt & Knupps, a company founded in 1886 as a provider of street lights in Visalia, California.
BIDU vs EIX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $5.0B | $5.2B |
| Net Profit | $300.0M | $1.8B |
| Gross Margin | 41.0% | — |
| Operating Margin | 4.1% | 52.8% |
| Net Margin | 6.0% | 35.4% |
| Revenue YoY | 14.0% | 30.8% |
| Net Profit YoY | -47.1% | 443.5% |
| EPS (diluted) | $0.53 | $4.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $5.0B | $5.2B | ||
| Q3 25 | $4.4B | $5.8B | ||
| Q2 25 | $4.6B | $4.5B | ||
| Q1 25 | $4.5B | $3.8B | ||
| Q4 24 | $4.4B | $4.0B | ||
| Q3 24 | $4.8B | $5.2B | ||
| Q2 24 | $4.7B | $4.3B | ||
| Q1 24 | $4.4B | $4.1B |
| Q4 25 | $300.0M | $1.8B | ||
| Q3 25 | $-1.6B | $832.0M | ||
| Q2 25 | $1.0B | $343.0M | ||
| Q1 25 | $1.1B | $1.4B | ||
| Q4 24 | $567.0M | $340.0M | ||
| Q3 24 | $1.1B | $516.0M | ||
| Q2 24 | $768.0M | $439.0M | ||
| Q1 24 | $811.0M | $-11.0M |
| Q4 25 | 41.0% | — | ||
| Q3 25 | 41.2% | — | ||
| Q2 25 | 43.9% | — | ||
| Q1 25 | 46.1% | — | ||
| Q4 24 | 49.9% | — | ||
| Q3 24 | 51.1% | — | ||
| Q2 24 | 51.7% | — | ||
| Q1 24 | 51.5% | — |
| Q4 25 | 4.1% | 52.8% | ||
| Q3 25 | -48.4% | 24.9% | ||
| Q2 25 | 10.0% | 17.1% | ||
| Q1 25 | 13.9% | 56.0% | ||
| Q4 24 | 11.1% | 19.8% | ||
| Q3 24 | 17.6% | 19.1% | ||
| Q2 24 | 17.5% | 20.8% | ||
| Q1 24 | 17.4% | 6.0% |
| Q4 25 | 6.0% | 35.4% | ||
| Q3 25 | -36.3% | 14.5% | ||
| Q2 25 | 22.2% | 7.6% | ||
| Q1 25 | 24.1% | 37.7% | ||
| Q4 24 | 12.8% | 8.5% | ||
| Q3 24 | 23.2% | 9.9% | ||
| Q2 24 | 16.4% | 10.1% | ||
| Q1 24 | 18.6% | -0.3% |
| Q4 25 | $0.53 | $4.78 | ||
| Q3 25 | $-4.76 | $2.16 | ||
| Q2 25 | $2.84 | $0.89 | ||
| Q1 25 | $2.98 | $3.72 | ||
| Q4 24 | $1.95 | $0.89 | ||
| Q3 24 | $3.08 | $1.32 | ||
| Q2 24 | — | $1.13 | ||
| Q1 24 | $2.07 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.5B | $158.0M |
| Total DebtLower is stronger | $5.9B | $38.0B |
| Stockholders' EquityBook value | $38.1B | $17.6B |
| Total Assets | $64.2B | $94.0B |
| Debt / EquityLower = less leverage | 0.16× | 2.16× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.5B | $158.0M | ||
| Q3 25 | $17.5B | $364.0M | ||
| Q2 25 | $17.3B | $140.0M | ||
| Q1 25 | $19.5B | $1.3B | ||
| Q4 24 | $17.5B | $193.0M | ||
| Q3 24 | $18.9B | $200.0M | ||
| Q2 24 | — | $465.0M | ||
| Q1 24 | — | $992.0M |
| Q4 25 | $5.9B | $38.0B | ||
| Q3 25 | $2.5B | $36.4B | ||
| Q2 25 | $2.4B | $37.7B | ||
| Q1 25 | $2.3B | $38.4B | ||
| Q4 24 | $4.9B | $35.6B | ||
| Q3 24 | $2.1B | $34.9B | ||
| Q2 24 | — | $34.8B | ||
| Q1 24 | — | $34.7B |
| Q4 25 | $38.1B | $17.6B | ||
| Q3 25 | $38.6B | $17.2B | ||
| Q2 25 | $39.8B | $16.7B | ||
| Q1 25 | $38.6B | $16.6B | ||
| Q4 24 | $36.1B | $15.6B | ||
| Q3 24 | $38.5B | $15.7B | ||
| Q2 24 | — | $15.4B | ||
| Q1 24 | — | $15.2B |
| Q4 25 | $64.2B | $94.0B | ||
| Q3 25 | $62.4B | $90.5B | ||
| Q2 25 | $62.9B | $88.8B | ||
| Q1 25 | $62.6B | $88.4B | ||
| Q4 24 | $58.6B | $85.6B | ||
| Q3 24 | $59.5B | $84.7B | ||
| Q2 24 | — | $84.8B | ||
| Q1 24 | — | $83.6B |
| Q4 25 | 0.16× | 2.16× | ||
| Q3 25 | 0.07× | 2.12× | ||
| Q2 25 | 0.06× | 2.26× | ||
| Q1 25 | 0.06× | 2.31× | ||
| Q4 24 | 0.14× | 2.29× | ||
| Q3 24 | 0.05× | 2.23× | ||
| Q2 24 | — | 2.26× | ||
| Q1 24 | — | 2.29× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.5B | $1.6B |
| Free Cash FlowOCF − Capex | — | $-319.0M |
| FCF MarginFCF / Revenue | — | -6.1% |
| Capex IntensityCapex / Revenue | — | 36.3% |
| Cash ConversionOCF / Net Profit | 5.08× | 0.85× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-715.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.5B | $1.6B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | $-6.3B | $882.0M | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | $4.0B | $1.2B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | $5.3B | $329.0M | ||
| Q1 24 | — | $1.0B |
| Q4 25 | — | $-319.0M | ||
| Q3 25 | — | $618.0M | ||
| Q2 25 | — | $-830.0M | ||
| Q1 25 | — | $-184.0M | ||
| Q4 24 | — | $-326.0M | ||
| Q3 24 | — | $961.0M | ||
| Q2 24 | — | $-1.1B | ||
| Q1 24 | — | $-236.0M |
| Q4 25 | — | -6.1% | ||
| Q3 25 | — | 10.7% | ||
| Q2 25 | — | -18.3% | ||
| Q1 25 | — | -4.8% | ||
| Q4 24 | — | -8.2% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | -25.2% | ||
| Q1 24 | — | -5.8% |
| Q4 25 | — | 36.3% | ||
| Q3 25 | — | 26.2% | ||
| Q2 25 | — | 37.7% | ||
| Q1 25 | — | 36.9% | ||
| Q4 24 | — | 37.6% | ||
| Q3 24 | — | 29.1% | ||
| Q2 24 | — | 32.8% | ||
| Q1 24 | — | 31.4% |
| Q4 25 | 5.08× | 0.85× | ||
| Q3 25 | — | 2.55× | ||
| Q2 25 | -6.26× | 2.57× | ||
| Q1 25 | — | 0.85× | ||
| Q4 24 | 7.12× | 3.44× | ||
| Q3 24 | — | 4.79× | ||
| Q2 24 | 6.88× | 0.75× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BIDU
| Legacy Business | $1.8B | 35% |
| Baidu Core AI-powered Business | $1.6B | 32% |
| Other | $1.3B | 26% |
| Others | $357.5M | 7% |
EIX
| Commercial | $2.2B | 43% |
| Residential | $1.2B | 23% |
| Other | $966.0M | 19% |
| Other Operating Revenue | $802.0M | 15% |
